XML 71 R29.htm IDEA: XBRL DOCUMENT v3.22.1
FAIR VALUE (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Summary of Valuation of Investments and Other Financial Instruments by Fair Value Hierarchy Levels
The following tables summarize the financial assets and financial liabilities measured at fair value for the Company and the Consolidated Funds as of March 31, 2022:
Financial Instruments of the CompanyLevel I Level II Level III Investments
Measured
at NAV
Total 
Assets, at fair value
Investments:
Collateralized loan obligations and other fixed income
$— $— $51,458 $— $51,458 
Common stock and other equity securities— 1,471 114,499 — 115,970 
Partnership interests— — 2,575 6,016 8,591 
Total investments, at fair value— 1,471 168,532 6,016 176,019 
Derivatives-foreign currency forward contracts and interest rate swaps— 5,457 — — 5,457 
Total assets, at fair value$ $6,928 $168,532 $6,016 $181,476 
Liabilities, at fair value
Derivatives-foreign currency forward contracts$— $(203)$— $— $(203)
Contingent consideration— — (10,550)— (10,550)
Total liabilities, at fair value$ $(203)$(10,550)$ $(10,753)
Financial Instruments of the Consolidated FundsLevel I Level II Level III 
Investments
Measured
at NAV
Total 
Assets, at fair value
Investments:
Fixed income investments:
Bonds$— $547,060 $329,547 $— $876,607 
Loans— 8,932,367 529,754 — 9,462,121 
U.S. Treasury securities1,000,615 — — — 1,000,615 
Collateralized loan obligations— 10,000 — — 10,000 
Total fixed income investments1,000,615 9,489,427 859,301 — 11,349,343 
Equity securities640 — 351,140 — 351,780 
Partnership interests— — 241,123 719,936 961,059 
Total assets, at fair value$1,001,255 $9,489,427 $1,451,564 $719,936 $12,662,182 
Liabilities, at fair value
Derivatives:
Warrants$(8,240)$— $— $— $(8,240)
Asset swaps— — (3,162)— (3,162)
Total derivative liabilities, at fair value(8,240)— (3,162)— (11,402)
Loan obligations of CLOs— (10,397,615)— — (10,397,615)
Total liabilities, at fair value$(8,240)$(10,397,615)$(3,162)$ $(10,409,017)
The following tables summarize the financial assets and financial liabilities measured at fair value for the Company and the Consolidated Funds as of December 31, 2021:
Financial Instruments of the CompanyLevel I Level II Level III Investments
Measured
at NAV
Total 
Assets, at fair value
Investments:
Collateralized loan obligations and other fixed income
$— $— $52,397 $— $52,397 
Common stock and other equity securities— 1,440 108,949 — 110,389 
Partnership interests— — 2,575 6,016 8,591 
Total investments, at fair value— 1,440 163,921 6,016 171,377 
Derivatives-foreign currency forward contracts— 5,682 — — 5,682 
Total assets, at fair value$ $7,122 $163,921 $6,016 $177,059 
Liabilities, at fair value
Derivatives-foreign currency forward contracts$— $(328)$— $— $(328)
Contingent consideration— — (57,435)— (57,435)
Total liabilities, at fair value$ $(328)$(57,435)$ $(57,763)
Financial Instruments of the Consolidated FundsLevel ILevel IILevel IIIInvestments Measured
at NAV
Total
Assets, at fair value
Investments:
Fixed income investments:
Bonds$— $525,393 $331,732 $— $857,125 
Loans— 9,499,469 411,220 — 9,910,689 
U. S. Treasury Securities1,000,285 — — — 1,000,285 
Total fixed income investments1,000,285 10,024,862 742,952 — 11,768,099 
Equity securities956 133 339,183 — 340,272 
Partnership interests— — 238,673 469,634 708,307 
Total assets, at fair value$1,001,241 $10,024,995 $1,320,808 $469,634 $12,816,678 
Liabilities, at fair value
Derivatives:
Derivatives-foreign exchange contracts$(17,822)$— $— $— $(17,822)
Asset swaps— — (3,105)— (3,105)
Total derivative liabilities, at fair value(17,822)— (3,105)— (20,927)
Loan obligations of CLOs— (10,657,661)— — (10,657,661)
Total liabilities, at fair value$(17,822)$(10,657,661)$(3,105)$ $(10,678,588)
Summary of Changes in the Fair Value of the Level III Investments, Assets
The following tables set forth a summary of changes in the fair value of the Level III measurements for the three months ended March 31, 2022:
Level III Assets and Liabilities of the CompanyEquity 
Securities
Fixed IncomePartnership InterestsContingent ConsiderationTotal
Balance, beginning of period$108,949 $52,397 $2,575 $(57,435)$106,486 
Transfer in due to changes in consolidation1,491 — — — 1,491 
Sales/settlements(1)
(213)(885)— 47,873 46,775 
Change in fair value— — — (988)(988)
Realized and unrealized appreciation (depreciation), net4,272 (54)— — 4,218 
Balance, end of period$114,499 $51,458 $2,575 $(10,550)$157,982 
Change in net unrealized appreciation/depreciation and fair value included in earnings related to financial assets and liabilities still held at the reporting date$4,272 $(54)$ $(988)$3,230 

Level III Net Assets of Consolidated FundsEquity 
Securities
Fixed 
Income
Partnership
Interests
Derivatives, NetTotal
Balance, beginning of period$339,183 $742,952 $238,673 $(3,105)$1,317,703 
Transfer in— 171,945 — — 171,945 
Transfer out— (90,417)— — (90,417)
Purchases(2)
7,320 143,577 24,000 — 174,897 
Sales/settlements(1)
(10,189)(97,975)(21,500)(2)(129,666)
Amortized discounts/premiums— 654 — — 654 
Realized and unrealized appreciation (depreciation), net14,826 (11,435)(50)(55)3,286 
Balance, end of period$351,140 $859,301 $241,123 $(3,162)$1,448,402 
Change in net unrealized appreciation/depreciation included in earnings related to financial assets still held at the reporting date$20 $(9,031)$(50)$(112)$(9,173)

(1)Sales/settlements include distributions, principal redemptions and securities disposed of in connection with restructurings.
(2)Purchases include paid-in-kind interest and securities received in connection with restructuring.
The following tables set forth a summary of changes in the fair value of the Level III measurements for the three months ended March 31, 2021:
Level III Assets of the CompanyEquity 
Securities
Fixed IncomePartnership InterestsTotal
Balance, beginning of period$88,412 $53,349 $2,575 $144,336 
Sales/settlements(1)
— (1,539)— (1,539)
Realized and unrealized appreciation, net821 1,720 — 2,541 
Balance, end of period$89,233 $53,530 $2,575 $145,338 
Change in net unrealized appreciation included in earnings related to financial assets still held at the reporting date$821 $1,720 $ $2,541 
Level III Net Assets of Consolidated FundsEquity 
Securities
Fixed 
Income
Partnership InterestsDerivatives, NetTotal
Balance, beginning of period$221,043 $542,305 $231,857 $1,060 $996,265 
Transfer in2,289 221,555 — — 223,844 
Transfer out(33)(209,002)— — (209,035)
Purchases(2)
8,308 137,655 1,000 — 146,963 
Sales/settlements(1)
(424)(127,350)— 185 (127,589)
Amortized discounts/premiums— 770 — — 770 
Realized and unrealized appreciation (depreciation), net(549)(5,553)10,595 (3,346)1,147 
Balance, end of period$230,634 $560,380 $243,452 $(2,101)$1,032,365 
Change in net unrealized appreciation/depreciation included in earnings related to financial assets still held at the reporting date$(582)$(863)$10,594 $(2,705)$6,444 
(1)Sales/settlements include distributions, principal redemptions and securities disposed of in connection with restructurings.
(2)Purchases include paid-in-kind interest and securities received in connection with restructurings.
Summary of Changes in the Fair Value of the Level III Investments, Liabilities
The following tables set forth a summary of changes in the fair value of the Level III measurements for the three months ended March 31, 2022:
Level III Assets and Liabilities of the CompanyEquity 
Securities
Fixed IncomePartnership InterestsContingent ConsiderationTotal
Balance, beginning of period$108,949 $52,397 $2,575 $(57,435)$106,486 
Transfer in due to changes in consolidation1,491 — — — 1,491 
Sales/settlements(1)
(213)(885)— 47,873 46,775 
Change in fair value— — — (988)(988)
Realized and unrealized appreciation (depreciation), net4,272 (54)— — 4,218 
Balance, end of period$114,499 $51,458 $2,575 $(10,550)$157,982 
Change in net unrealized appreciation/depreciation and fair value included in earnings related to financial assets and liabilities still held at the reporting date$4,272 $(54)$ $(988)$3,230 

Level III Net Assets of Consolidated FundsEquity 
Securities
Fixed 
Income
Partnership
Interests
Derivatives, NetTotal
Balance, beginning of period$339,183 $742,952 $238,673 $(3,105)$1,317,703 
Transfer in— 171,945 — — 171,945 
Transfer out— (90,417)— — (90,417)
Purchases(2)
7,320 143,577 24,000 — 174,897 
Sales/settlements(1)
(10,189)(97,975)(21,500)(2)(129,666)
Amortized discounts/premiums— 654 — — 654 
Realized and unrealized appreciation (depreciation), net14,826 (11,435)(50)(55)3,286 
Balance, end of period$351,140 $859,301 $241,123 $(3,162)$1,448,402 
Change in net unrealized appreciation/depreciation included in earnings related to financial assets still held at the reporting date$20 $(9,031)$(50)$(112)$(9,173)

(1)Sales/settlements include distributions, principal redemptions and securities disposed of in connection with restructurings.
(2)Purchases include paid-in-kind interest and securities received in connection with restructuring.
The following tables set forth a summary of changes in the fair value of the Level III measurements for the three months ended March 31, 2021:
Level III Assets of the CompanyEquity 
Securities
Fixed IncomePartnership InterestsTotal
Balance, beginning of period$88,412 $53,349 $2,575 $144,336 
Sales/settlements(1)
— (1,539)— (1,539)
Realized and unrealized appreciation, net821 1,720 — 2,541 
Balance, end of period$89,233 $53,530 $2,575 $145,338 
Change in net unrealized appreciation included in earnings related to financial assets still held at the reporting date$821 $1,720 $ $2,541 
Level III Net Assets of Consolidated FundsEquity 
Securities
Fixed 
Income
Partnership InterestsDerivatives, NetTotal
Balance, beginning of period$221,043 $542,305 $231,857 $1,060 $996,265 
Transfer in2,289 221,555 — — 223,844 
Transfer out(33)(209,002)— — (209,035)
Purchases(2)
8,308 137,655 1,000 — 146,963 
Sales/settlements(1)
(424)(127,350)— 185 (127,589)
Amortized discounts/premiums— 770 — — 770 
Realized and unrealized appreciation (depreciation), net(549)(5,553)10,595 (3,346)1,147 
Balance, end of period$230,634 $560,380 $243,452 $(2,101)$1,032,365 
Change in net unrealized appreciation/depreciation included in earnings related to financial assets still held at the reporting date$(582)$(863)$10,594 $(2,705)$6,444 
(1)Sales/settlements include distributions, principal redemptions and securities disposed of in connection with restructurings.
(2)Purchases include paid-in-kind interest and securities received in connection with restructurings.
Summary of Quantitative Inputs and Assumptions used for Level III Inputs
The following tables summarize the quantitative inputs and assumptions used for the Company’s and the Consolidated Funds' Level III measurements as of March 31, 2022:
Level III Measurements of the CompanyFair ValueValuation Technique(s)Significant Unobservable Input(s)RangeWeighted Average
Assets
Equity securities
$14,610 
Transaction price(1)
N/AN/AN/A
53,462 Discounted cash flowDiscount rates
14% - 20%
14.3%
46,426 Market approachMultiple of book value
1.4x
1.4x
Partnership interests2,575 OtherN/AN/AN/A
Collateralized loan obligations29,876 Broker quotes and/or 3rd party pricing servicesN/AN/AN/A
Other fixed income21,583 OtherN/AN/AN/A
Total assets$168,532 
Liabilities
Contingent consideration$(10,550)Monte Carlo simulationDiscount rates8.5%8.5%
Volatility18.0%18.0%
Total liabilities$(10,550)

Level III Measurements of the Consolidated FundsFair ValueValuation Technique(s)Significant Unobservable Input(s)RangeWeighted Average
Assets
Equity securities
$1,196 Market approach
EBITDA multiple(2)
7.0x - 55.8x
17.6x
116,792 Market approachMultiple of book value
1.0x - 1.2x
1.1x
147,078 Discounted cash flowDiscount rate20.0%20.0%
352 OtherN/AN/AN/A
11 Broker quotes and/or 3rd party pricing servicesN/AN/AN/A
 85,711 
   Transaction price(1)
N/AN/AN/A
Partnership interest241,123 Discounted cash flowDiscount rate18.4%18.4%
Fixed income securities
716,870 Broker quotes and/or 3rd party pricing servicesN/AN/AN/A
140,539 Income approachYield
1.5% -21.8%
12.8%
1,891 
 Transaction price
N/AN/AN/A
Total assets$1,451,564 
Liabilities
Derivative instruments $(3,162)Broker quotes and/or 3rd party pricing servicesN/AN/AN/A
Total liabilities$(3,162)

(1)Transaction price consists of securities purchased or restructured. The Company determined that there was no change to the valuation based on the underlying assumptions used at the closing of such transactions.
(2)“EBITDA” in the table above is a non-GAAP financial measure and refers to earnings before interest, tax, depreciation and amortization.
The following tables summarize the quantitative inputs and assumptions used for the Company’s and the Consolidated Funds' Level III measurements as of December 31, 2021:
Level III Measurements of the CompanyFair Value Valuation Technique(s) Significant Unobservable Input(s)RangeWeighted Average
Assets
Equity securities
$14,610 
Transaction price(1)
N/AN/AN/A
50,690 Discounted cash flowDiscount rates
14.0% - 20.0%
14.3%
43,649 Market approachMultiple of book value
1.4x
1.4x
Partnership interests2,575 OtherN/AN/AN/A
Collateralized loan obligations30,815 Broker quotes and/or 3rd party pricing servicesN/AN/AN/A
Other fixed income21,582 OtherN/AN/AN/A
Total assets$163,921 
Liabilities
Contingent Consideration$(9,562)Monte Carlo simulationDiscount rates8.5%8.5%
Volatility18%18%
(47,873)OtherN/AN/AN/A
Total liabilities$(57,435)
Level III Measurements of the Consolidated FundsFair Value Valuation Technique(s) Significant Unobservable Input(s) RangeWeighted Average
Assets
Equity securities
$1,261 Market approach
EBITDA multiple(2)
1.0x - 64.4x
17.5x
140,185 Market approachMultiple of book value
1.0x- 1.2x
1.1x
123,685 Discounted cash flowDiscount rate20.0%20.0%
11 Broker quotes and/or 3rd party pricing servicesN/AN/AN/A
 74,041 
Transaction price(1)
N/AN/AN/A
Partnership interests238,673 Discounted cash flowDiscount rate23.4%23.4%
Fixed income securities
614,754 Broker quotes and/or 3rd party pricing servicesN/AN/AN/A
128,198 Income approachYield
3.5% - 16.2%
6.7%
Total assets$1,320,808 
Liabilities
Derivative instruments $(3,105)Broker quotes and/or 3rd party pricing servicesN/AN/AN/A
Total liabilities$(3,105)
(1)Transaction price consists of securities purchased or restructured. The Company determined that there has been no change to the valuation based on the underlying assumptions used at the closing of such transactions.
(2)“EBITDA” in the table above is a non-GAAP financial measure and refers to earnings before interest, tax, depreciation and amortization.