XML 118 R41.htm IDEA: XBRL DOCUMENT v3.22.0.1
SEGMENT REPORTING (Tables)
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Schedule of Financial Results for Company's Operating Segments, as well as the OMG
The following tables present the financial results for the Company’s operating segments, as well as the OMG:
Year ended December 31, 2021
Credit GroupPrivate Equity GroupReal
Estate Group
Secondary Solutions Group
Strategic Initiatives
Total
Segments
OMGTotal
Management fees$1,070,608 $231,282 $168,838 $97,945 $66,604 $1,635,277 $— $1,635,277 
Fee related performance revenues86,480 — 51,399 — — 137,879 — 137,879 
Other fees27,103 1,126 12,982 — 82 41,293 8,478 49,771 
Compensation and benefits(410,394)(92,485)(113,350)(25,215)(26,673)(668,117)(226,725)(894,842)
General, administrative and other expenses(54,686)(25,044)(20,762)(6,862)(7,778)(115,132)(100,645)(215,777)
Fee related earnings719,111 114,879 99,107 65,868 32,235 1,031,200 (318,892)712,308 
Performance income—realized207,446 171,637 95,270 70 474,427 — 474,427 
Performance related compensation—realized(131,900)(137,576)(59,056)(49)(2)(328,583)— (328,583)
Realized net performance income75,546 34,061 36,214 21 145,844 — 145,844 
Investment income—realized1,989 9,259 4,687 19 13 15,967 — 15,967 
Interest and other investment income—realized20,377 12,819 5,947 2,261 3,948 45,352 226 45,578 
Interest expense(8,038)(8,811)(5,508)(836)(13,031)(36,224)(536)(36,760)
Realized net investment income (loss)14,328 13,267 5,126 1,444 (9,070)25,095 (310)24,785 
Realized income$808,985 $162,207 $140,447 $67,333 $23,167 $1,202,139 $(319,202)$882,937 
Year ended December 31, 2020
Credit GroupPrivate Equity GroupReal Estate Group
Secondary Solutions Group
Strategic Initiatives
Total
Segments
OMGTotal
Management fees$841,138 $221,160 $97,680 $— $26,587 $1,186,565 $— $1,186,565 
Fee related performance revenues22,160 — 827 — — 22,987 — 22,987 
Other fees18,644 178 974 — 152 19,948 — 19,948 
Compensation and benefits
(320,111)(90,129)(53,511)— (6,442)(470,193)(155,979)(626,172)
General, administrative and other expenses(53,997)(22,145)(12,251)— (2,926)(91,319)(80,778)(172,097)
Fee related earnings507,834 109,064 33,719  17,371 667,988 (236,757)431,231 
Performance income—realized70,148 392,635 61,446 — — 524,229 — 524,229 
Performance related compensation—realized(44,582)(315,905)(38,975)— — (399,462)— (399,462)
Realized net performance income25,566 76,730 22,471 — — 124,767 — 124,767 
Investment income (loss)—realized(2,309)29,100 3,146 — 13 29,950 (5,698)24,252 
Interest and other investment income (expense)—realized16,314 5,987 4,056 — 996 27,353 (739)26,614 
Interest expense(8,722)(8,186)(5,200)— (1,465)(23,573)(1,335)(24,908)
Realized net investment income (loss)5,283 26,901 2,002 — (456)33,730 (7,772)25,958 
Realized income$538,683 $212,695 $58,192 $ $16,915 $826,485 $(244,529)$581,956 
Year Ended December 31, 2019
Credit GroupPrivate Equity GroupReal Estate GroupSecondary Solutions Group
Strategic Initiatives
Total
Segments
OMGTotal
Management fees$713,853 $211,614 $87,063 $— $— $1,012,530 $— $1,012,530 
Fee related performance revenues52,715 — 1,592 — — 54,307 — 54,307 
Other fees17,124 162 792 — — 18,078 — 18,078 
Compensation and benefits
(292,733)(78,259)(50,080)— — (421,072)(139,162)(560,234)
General, administrative and other expenses(55,103)(19,098)(13,249)— — (87,450)(91,292)(178,742)
Fee related earnings435,856 114,419 26,118   576,393 (230,454)345,939 
Performance income—realized51,727 264,439 32,045 — — 348,211 — 348,211 
Performance related compensation—realized(30,570)(211,550)(16,235)— — (258,355)— (258,355)
Realized net performance income21,157 52,889 15,810 — — 89,856 — 89,856 
Investment income—realized2,457 47,696 8,020 — — 58,173 — 58,173 
Interest and other investment income (expense) —realized18,670 5,046 5,633 — — 29,349 (160)29,189 
Interest expense(6,497)(7,486)(3,824)— — (17,807)(1,864)(19,671)
Realized net investment income (loss)14,630 45,256 9,829 — — 69,715 (2,024)67,691 
Realized income$471,643 $212,564 $51,757 $ $ $735,964 $(232,478)$503,486 
Schedule of Segment Revenue, Expenses and Realized Net Investment Income
The following table presents the components of the Company’s operating segments’ revenue, expenses and realized net investment income:
Year ended December 31,
202120202019
Segment revenues
Management fees$1,635,277 $1,186,565 $1,012,530 
Fee related performance revenues137,879 22,987 54,307 
Other fees41,293 19,948 18,078 
Performance income—realized474,427 524,229 348,211 
Total segment revenues$2,288,876 $1,753,729 $1,433,126 
Segment expenses
Compensation and benefits$668,117 $470,193 $421,072 
General, administrative and other expenses115,132 91,319 87,450 
Performance related compensation—realized328,583 399,462 258,355 
Total segment expenses$1,111,832 $960,974 $766,877 
Segment realized net investment income
Investment income—realized$15,967 $29,950 $58,173 
Interest and other investment income —realized45,352 27,353 29,349 
Interest expense(36,224)(23,573)(17,807)
Total segment realized net investment income$25,095 $33,730 $69,715 
Schedule of Segment Revenues Components
The following table reconciles the Company's consolidated revenues to segment revenue:
Year ended December 31,
202120202019
Total consolidated revenue$4,212,091 $1,764,046 $1,765,438 
Performance (income) loss—unrealized(1,744,056)7,554 (303,142)
Management fees of Consolidated Funds eliminated in consolidation44,896 45,268 34,920 
Incentive fees of Consolidated Funds eliminated in consolidation5,458 141 13,851 
Administrative, transaction and other fees of Consolidated Funds eliminated in consolidation4,483 15,824 12,641 
Administrative fees(1)
(49,223)(36,512)(31,629)
OMG revenue(8,478)— — 
Performance income (loss) reclass(2)
1,434 (3,726)740 
Acquisition-related incentive fees(3)
(47,873)— — 
Principal investment income, net of eliminations(99,433)(28,552)(56,555)
Net income of non-controlling interests in consolidated subsidiaries(30,423)(10,314)(3,138)
Total consolidation adjustments and reconciling items(1,923,215)(10,317)(332,312)
Total segment revenue$2,288,876 $1,753,729 $1,433,126 
(1)Represents administrative fees that are presented in administrative, transaction and other fees in the Company’s Consolidated Statements of Operations and are netted against the respective expenses for segment reporting.
(2)Related to performance income for AREA Sponsor Holdings LLC, an investment pool. Changes in value of this investment are reflected within net realized and unrealized gains (losses) on investments in the Company’s Consolidated Statements of Operations.
(3)Represents a component of the purchase price from incentive fees associated with one-time contingent consideration recorded in connection with the Black Creek Acquisition. 100% of the fees recognized in 2021 is presented within incentive fees in the Company’s Consolidated Statements of Operations of which 50% is included on an unconsolidated basis.
Schedule of Segment Expenses Components
The following table reconciles the Company's consolidated expenses to segment expenses:
Year ended December 31,
202120202019
Total consolidated expenses$3,410,083 $1,450,486 $1,462,797 
Performance related compensation-unrealized(1,316,205)11,552 (206,799)
Expenses of Consolidated Funds added in consolidation(113,024)(65,527)(90,816)
Expenses of Consolidated Funds eliminated in consolidation50,538 45,408 48,771 
Administrative fees(1)
(49,223)(36,512)(31,629)
OMG expenses(327,370)(236,757)(230,454)
Acquisition and merger-related expense(21,162)(11,124)(16,266)
Equity compensation expense(237,191)(122,986)(97,691)
Acquisition-related compensation expense(2)
(66,893)— — 
Deferred placement fees(78,883)(19,329)(24,306)
Depreciation and amortization expense(106,705)(40,662)(40,602)
Expense of non-controlling interests in consolidated subsidiaries
(32,133)(13,575)(6,128)
Total consolidation adjustments and reconciling items(2,298,251)(489,512)(695,920)
Total segment expenses$1,111,832 $960,974 $766,877 
(1)Represents administrative fees that are presented in administrative, transaction and other fees in the Company’s Consolidated Statements of Operations and are netted against the respective expenses for segment reporting.
(2)Represents components of the purchase agreements associated with contingent obligations resulting from the Landmark Acquisition and the Black Creek Acquisition that are recorded as compensation expense and are presented within compensation and benefits in the Company’s Consolidated Statements of Operations.
Schedule of Segment Other Income (Expense) Components
The following table reconciles the Company's consolidated other income to segment realized net investment income:
Year ended December 31,
202120202019
Total consolidated other income$263,682 $65,918 $122,539 
Investment (income) loss—unrealized(58,694)47,317 26,620 
Interest and other investment (income) loss—unrealized6,249 (12,134)9,061 
Other income from Consolidated Funds added in consolidation, net(256,375)(70,994)(117,405)
Other expense from Consolidated Funds eliminated in consolidation, net(2,868)(14,053)(12,991)
OMG other income(1,368)(927)(1,190)
Performance (income) loss reclass(1)
(1,434)3,726 (740)
Principal investment income120,896 4,044 44,320 
Other (income) expense, net
(19,886)10,277 (460)
Other (income) loss of non-controlling interests in consolidated subsidiaries(25,107)556 (39)
Total consolidation adjustments and reconciling items(238,587)(32,188)(52,824)
Total segment realized net investment income$25,095 $33,730 $69,715 
(1)Related to performance income for AREA Sponsor Holdings LLC. Changes in value of this investment are reflected within net realized and unrealized gains (losses) on investments in the Company’s Consolidated Statements of Operations.
Reconciliation of Segment Results to the Company's Income before Taxes and Total Assets
The following table presents the reconciliation of income before taxes as reported in the Consolidated Statements of Operations to segment results of RI and FRE:
Year ended December 31,
202120202019
Income before taxes$1,065,690 $379,478 $425,180 
Adjustments:
Depreciation and amortization expense106,705 40,662 40,602 
Equity compensation expense237,191 122,986 97,691 
Acquisition-related compensation expense(1)
66,893 — — 
Acquisition-related incentive fees(2)
(47,873)— — 
Acquisition and merger-related expense21,162 11,194 16,266 
Deferred placement fees78,883 19,329 24,306 
OMG expense, net317,524 235,830 229,264 
Other (income) expense, net
(19,886)10,207 (460)
Net (income) expense of non-controlling interests in consolidated subsidiaries(23,397)3,817 2,951 
Income before taxes of non-controlling interests in Consolidated Funds, net of eliminations(120,457)(28,203)(39,174)
Total performance (income) loss—unrealized(1,744,056)7,554 (303,142)
Total performance related compensation—unrealized1,316,205 (11,552)206,799 
Total investment (income) loss—unrealized(52,445)35,183 35,681 
Realized income1,202,139 826,485 735,964 
Total performance income—realized(474,427)(524,229)(348,211)
Total performance related compensation—realized328,583 399,462 258,355 
Total investment income—realized(25,095)(33,730)(69,715)
Fee related earnings$1,031,200 $667,988 $576,393 
(1)Represents components of the purchase agreements associated with contingent obligations resulting from the Landmark Acquisition and the Black Creek Acquisition that are recorded as compensation expense and are presented within compensation and benefits in the Company’s Consolidated Statements of Operations.
(2)Represents a component of the purchase price from incentive fees associated with one-time contingent consideration recorded in connection with the Black Creek Acquisition. 100% of the fees recognized in 2021 is presented within incentive fees in the Company’s Consolidated Statements of Operations of which 50% is included on an unconsolidated basis.