XML 125 R83.htm IDEA: XBRL DOCUMENT v3.21.2
SEGMENT REPORTING - Reconciliation of Income Before Taxes (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Jun. 02, 2021
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Economic net income          
Income before taxes   $ 246,988 $ 159,641 $ 756,829 $ 104,325
Adjustments:          
Equity compensation expense   65,991 30,336 191,144 91,576
Acquisition and merger-related expense $ 4,900        
Consolidated Funds          
Adjustments:          
(Income) loss before taxes of non-controlling interests in Consolidated Funds, net of eliminations   47,370 42,627 102,255 (38,593)
Total investment income—realized   (104,028) (116,581) (333,745) (346,120)
Operating segment          
Economic net income          
Income before taxes   246,988 159,641 756,829 104,325
Adjustments:          
Depreciation and amortization expense   36,668 14,336 71,742 26,197
Equity compensation expense   65,991 30,336 191,144 91,576
Acquisition-related compensation expense   28,194 0 32,824 0
Acquisition and merger-related expense   7,967 3,490 26,188 9,815
Deferred placement fees   32,413 2,942 33,740 18,677
Other (income) expense, net   (42,025) 9,518 (42,490) 9,518
Total performance (income) loss—unrealized   (415,317) (52,488) (1,381,697) 77,866
Total performance related compensation—unrealized   296,044 24,818 1,022,393 (61,010)
Total investment (income) loss—unrealized   (5,014) 89 (57,531) 73,039
Realized income   290,109 208,122 768,212 575,142
Total performance income—realized   (45,341) (123,265) (249,989) (319,660)
Total performance related compensation—realized   33,728 97,538 185,306 252,575
Total investment income—realized   (5,356) (14,494) (20,454) (39,372)
Fee related earnings   273,140 167,901 683,075 468,685
Operating segment | Consolidated Funds          
Adjustments:          
(Income) loss before taxes of non-controlling interests in Consolidated Funds, net of eliminations   (47,372) (42,744) (102,331) 38,446
OMG          
Adjustments:          
OMG expense, net   90,840 59,250 226,015 171,012
Realized income   91,233 61,714 225,596 179,341
Total performance income—realized   0 0 0 0
Total performance related compensation—realized   0 0 0 0
Total investment income—realized   430 644 227 7,548
Fee related earnings   90,803 61,070 225,369 171,793
Subsidiaries | Operating segment          
Adjustments:          
(Income) loss before taxes of non-controlling interests in Consolidated Funds, net of eliminations   $ (5,268) $ (1,066) $ (8,614) $ 15,681