XML 114 R72.htm IDEA: XBRL DOCUMENT v3.21.2
EQUITY COMPENSATION - Performance-Based Restricted Unit Awards with a Market Condition (Details) - Restricted units with a market condition - USD ($)
$ / shares in Units, $ in Millions
1 Months Ended 3 Months Ended 9 Months Ended
Jan. 31, 2021
Mar. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Dec. 31, 2020
Equity compensation          
Granted restricted unit consecutive calendar days   30 days      
Granted (in shares)     2,150,000    
Weighted average grant date fair value (in dollars per share)     $ 0   $ 0
Fair Value          
Closing price of the Company's common shares as of valuation date (in dollars per share)     $ 45.76    
Risk-free interest rate     0.88%    
Volatility     35.00%    
Dividend yield     3.50%    
Cost of equity     10.00%    
Market Condition Awards Units          
Balance at the beginning of the period (in shares) 0 0 0    
Granted (in shares)     2,150,000    
Vested (in shares)     (1,925,000)    
Forfeited (in shares)     (225,000)    
Balance at the end of the period (in shares)     0    
Weighted Average Grant Date Fair Value Per Unit          
Weighted average grant date fair value (in dollars per share)     $ 0   $ 0
Granted (in dollars per share)     32.86    
Vested (in dollars per share)     33.21    
Forfeited (in dollars per share)     $ 29.84    
Share-based compensation expense     $ 43.4    
Tranche I          
Equity compensation          
Granted (in shares)   537,500      
Weighted average price of shares purchased (in dollars per share)   $ 55.00      
Weighted average grant date fair value (in dollars per share) $ 37.28        
Vesting period 8 months 12 days        
Market Condition Awards Units          
Granted (in shares)   537,500      
Weighted Average Grant Date Fair Value Per Unit          
Weighted average grant date fair value (in dollars per share) $ 37.28        
Unrecognized compensation expenses       $ 14.0  
Tranche II          
Equity compensation          
Granted (in shares)   537,500      
Weighted average price of shares purchased (in dollars per share)   $ 60.00      
Weighted average grant date fair value (in dollars per share) $ 34.47        
Vesting period 1 year 2 months 12 days        
Market Condition Awards Units          
Granted (in shares)   537,500      
Weighted Average Grant Date Fair Value Per Unit          
Weighted average grant date fair value (in dollars per share) $ 34.47        
Unrecognized compensation expenses     29.4    
Tranche III          
Equity compensation          
Granted (in shares)   537,500      
Weighted average price of shares purchased (in dollars per share)   $ 65.00      
Weighted average grant date fair value (in dollars per share) $ 31.92        
Vesting period 1 year 7 months 6 days        
Market Condition Awards Units          
Granted (in shares)   537,500      
Weighted Average Grant Date Fair Value Per Unit          
Weighted average grant date fair value (in dollars per share) $ 31.92        
Unrecognized compensation expenses     29.4    
Tranche IV          
Equity compensation          
Granted (in shares)   537,500      
Weighted average price of shares purchased (in dollars per share)   $ 75.00      
Weighted average grant date fair value (in dollars per share) $ 27.75        
Vesting period 2 years 3 months 18 days        
Market Condition Awards Units          
Granted (in shares)   537,500      
Weighted Average Grant Date Fair Value Per Unit          
Weighted average grant date fair value (in dollars per share) $ 27.75        
Unrecognized compensation expenses     $ 29.4