XML 42 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Additional Paid-in-Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Non-Controlling interest
AOG
Non-Controlling interest
Consolidated Funds
Preferred Class A
Class A common stock
Class A common stock
Common Stock
Class C common stock
Common Stock
Beginning balance at Dec. 31, 2018 $ 1,394,341 $ 326,007 $ (29,336) $ (8,524) $ 302,780 $ 503,637 $ 298,761   $ 1,016  
Increase (Decrease) in Stockholders' Equity                    
Relinquished with deconsolidation of funds (55)         (55)        
Changes in ownership interests and related tax benefits (18,397) (6,339)     (12,073)       15  
Capital contributions 55,911       1,876 54,035        
Dividends/Distributions (101,640)   (35,367)   (40,112) (20,736) (5,425)      
Net income 121,576   39,524   59,003 17,624 5,425      
Currency translation adjustment, net of tax 1,084     1,284 1,459 (1,659)        
Equity compensation 27,004 12,637     14,367          
Ending balance at Mar. 31, 2019 1,479,824 332,305 (25,179) (7,240) 327,300 552,846 298,761   1,031  
Beginning balance at Dec. 31, 2018 1,394,341 326,007 (29,336) (8,524) 302,780 503,637 298,761   1,016  
Increase (Decrease) in Stockholders' Equity                    
Repurchases of Class A common stock               $ (10,400)    
Ending balance at Sep. 30, 2019 1,842,782 507,531 (44,308) (11,010) 450,985 639,676 298,761   1,147  
Beginning balance at Mar. 31, 2019 1,479,824 332,305 (25,179) (7,240) 327,300 552,846 298,761   1,031  
Increase (Decrease) in Stockholders' Equity                    
Changes in ownership interests and related tax benefits (11,508) (32,128)     20,615       5  
Repurchases of Class A common stock (10,449) (10,445)             (4)  
Capital contributions 61,464         61,464        
Dividends/Distributions (92,529)   (36,782)   (40,103) (10,219) (5,425)      
Net income 74,878   26,714   34,393 8,346 5,425      
Currency translation adjustment, net of tax (1,991)     (1,639) (1,858) 1,506        
Equity compensation 23,841 11,306     12,535          
Stock option exercises 78,794 78,751             43  
Ending balance at Jun. 30, 2019 1,602,324 379,789 (35,247) (8,879) 352,882 613,943 298,761   1,075  
Increase (Decrease) in Stockholders' Equity                    
Changes in ownership interests and related tax benefits 1,209 (94,004)     95,212       1  
Capital contributions 256,096 206,635       49,391     70  
Dividends/Distributions (125,982)   (36,967)   (48,970) (34,620) (5,425)      
Net income 91,875   27,906   42,636 15,908 5,425      
Currency translation adjustment, net of tax (9,429)     (2,131) (2,352) (4,946)        
Equity compensation 22,393 10,816     11,577          
Stock option exercises 4,296 4,295             1  
Ending balance at Sep. 30, 2019 1,842,782 507,531 (44,308) (11,010) 450,985 639,676 298,761   1,147  
Increase (Decrease) in Stockholders' Equity                    
Changes in ownership interests and related tax benefits 83 (1,505)     1,587       1  
Capital contributions 7,961         7,961        
Dividends/Distributions (121,498)   (39,552)   (45,814) (30,707) (5,425)      
Net income 84,475   33,040   48,184 (2,174) 5,425      
Currency translation adjustment, net of tax 13,658     4,963 5,431 3,264        
Equity compensation 23,716 11,801     11,915          
Stock option exercises 7,421 7,417             4  
Ending balance at Dec. 31, 2019 1,858,598 525,244 (50,820) (6,047) 472,288 618,020 298,761   1,152 $ 0
Increase (Decrease) in Stockholders' Equity                    
Consolidation and deconsolidation of funds, net (3,882)         (3,882)        
Changes in ownership interests and related tax benefits (74,079) (196,670)     122,551       40  
Issuances of common stock 383,334 382,061             121 1,152
Capital contributions 175,277       42,012 133,265        
Dividends/Distributions (125,755)   (51,090)   (55,748) (13,492) (5,425)      
Net income (275,797)   (36,461)   (78,355) (166,406) 5,425      
Currency translation adjustment, net of tax (14,208)     (4,802) (4,719) (4,687)        
Equity compensation 32,557 16,420     16,137          
Stock option exercises 19,551 19,540             11  
Ending balance at Mar. 31, 2020 1,975,596 746,595 (138,371) (10,849) 514,166 562,818 298,761   1,324 1,152
Increase (Decrease) in Stockholders' Equity                    
Consolidation and deconsolidation of funds, net 1,475         1,475        
Changes in ownership interests and related tax benefits 94 (9,702)     9,796       4 (4)
Expenses incurred upon issuance of common stock (181) (181)                
Capital contributions (9,341)       229 (9,570)        
Dividends/Distributions (259,831)   (57,620)   (59,949) (136,837) (5,425)      
Net income 216,676   50,946   75,119 85,186 5,425      
Currency translation adjustment, net of tax 2,687     (388) (54) 3,129        
Equity compensation 28,683 15,500     13,183          
Stock option exercises 47,890 47,865             25  
Ending balance at Jun. 30, 2020 2,003,748 800,077 (145,045) (11,237) 552,490 506,201 298,761   1,353 1,148
Increase (Decrease) in Stockholders' Equity                    
Changes in ownership interests and related tax benefits (3,751) (122,555)     118,804       2 (2)
Issuances of common stock 305,338 305,261             77 0
Capital contributions 499 481     0 18        
Dividends/Distributions (135,393)   (61,159)   (49,391) (19,418) (5,425)      
Net income 142,334   42,120   52,162 42,627 5,425      
Currency translation adjustment, net of tax 16,251     4,450 4,128 7,673        
Equity compensation 30,337 16,921     13,416          
Stock option exercises 11,518 11,512             6  
Ending balance at Sep. 30, 2020 $ 2,370,881 $ 1,011,697 $ (164,084) $ (6,787) $ 691,609 $ 537,101 $ 298,761   $ 1,438 $ 1,146