XML 63 R28.htm IDEA: XBRL DOCUMENT v3.20.2
FAIR VALUE (Tables)
9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Summary of valuation of investments and other financial instruments by fair value hierarchy levels
The following tables summarize the financial assets and financial liabilities measured at fair value for the Company and the Consolidated Funds as of September 30, 2020:
Financial Instruments of the CompanyLevel I Level II Level III Investments
Measured
at NAV
Total 
Assets, at fair value
Investments:
Collateralized loan obligations and other fixed income
$— $— $75,614 $— $75,614 
Common stock and other equity securities— 960 85,925 — 86,885 
Partnership interests— — 2,575 1,908 4,483 
Total investments, at fair value— 960 164,114 1,908 166,982 
Derivatives-foreign exchange contracts— 2,760 — — 2,760 
Total assets, at fair value$ $3,720 $164,114 $1,908 $169,742 
Liabilities, at fair value
Derivatives-foreign exchange contracts$— $(284)$— $— $(284)
Total liabilities, at fair value$ $(284)$ $ $(284)

Financial Instruments of the Consolidated FundsLevel I Level II Level III Total 
Assets, at fair value
Investments:
Fixed income investments:
Bonds$— $331,228 $— $331,228 
Loans— 9,403,316 513,881 9,917,197 
Total fixed income investments— 9,734,544 513,881 10,248,425 
Equity securities3,985 — 43,212 47,197 
Partnership interests— — 309,234 309,234 
Total investments, at fair value3,985 9,734,544 866,327 10,604,856 
Derivatives-asset swaps-other— — 1,857 1,857 
Total assets, at fair value$3,985 $9,734,544 $868,184 $10,606,713 
Liabilities, at fair value
Derivatives-asset swaps-other$— $— $(3)$(3)
Loan obligations of CLOs— (9,608,127)— (9,608,127)
Total liabilities, at fair value$ $(9,608,127)$(3)$(9,608,130)
The following tables summarize the financial assets and financial liabilities measured at fair value for the Company and the Consolidated Funds as of December 31, 2019:
Financial Instruments of the CompanyLevel I Level II Level III Investments
Measured
at NAV
Total 
Assets, at fair value
Investments:
Collateralized loan obligations and other fixed income
$— $— $69,183 $— $69,183 
Common stock and other equity securities— 1,043 14,704 — 15,747 
Partnership interests— — 35,192 1,632 36,824 
Total investments, at fair value— 1,043 119,079 1,632 121,754 
Derivatives-foreign exchange contracts— 4,023 — — 4,023 
Total assets, at fair value$ $5,066 $119,079 $1,632 $125,777 
Liabilities, at fair value
Derivatives-foreign exchange contracts$— $(113)$— $— $(113)
Total liabilities, at fair value$ $(113)$ $ $(113)

Financial Instruments of the Consolidated FundsLevel ILevel IILevel IIITotal
Assets, at fair value
Investments:
Fixed income investments:
Bonds$— $207,966 $4,410 $212,376 
Loans— 7,728,014 334,726 8,062,740 
Investments in CLO warehouse— 44,435 — 44,435 
Total fixed income investments— 7,980,415 339,136 8,319,551 
Equity securities26,396 — 85,988 112,384 
Partnership interests— — 296,012 296,012 
Total investments, at fair value26,396 7,980,415 721,136 8,727,947 
Derivatives-foreign exchange contracts— 667 — 667 
Total assets, at fair value$26,396 $7,981,082 $721,136 $8,728,614 
Liabilities, at fair value
Derivatives:
Foreign exchange contracts$— $(670)$— $(670)
Asset swaps-other— — (4,106)(4,106)
Total derivative liabilities, at fair value— (670)(4,106)(4,776)
Loan obligations of CLOs— (7,973,748)— (7,973,748)
Total liabilities, at fair value$ $(7,974,418)$(4,106)$(7,978,524)
Summary of changes in the fair value of the Level III investments
The following tables set forth a summary of changes in the fair value of the Level III measurements for the three months ended September 30, 2020:
Level III Assets
Level III Assets of the Company
Equity 
Securities
Fixed IncomePartnership InterestsTotal
Balance, beginning of period$14,704 $67,355 $2,575 $84,634 
Additions(1)
72,967 — — 72,967 
Purchases(2)
— 5,983 — 5,983 
Sales/settlements(3)
— (899)— (899)
Realized and unrealized appreciation (depreciation), net(1,746)3,175 — 1,429 
Balance, end of period$85,925 $75,614 $2,575 $164,114 
Change in net unrealized appreciation/depreciation included in earnings related to financial assets still held at the reporting date$(1,746)$3,175 $ $1,429 

Level III Net Assets of Consolidated Funds
Equity 
Securities
Fixed 
Income
Partnership
Interests
Derivatives, NetTotal
Balance, beginning of period$42,259 $586,287 $312,636 $1,402 $942,584 
Transfer in— 96,671 — — 96,671 
Transfer out— (230,326)— — (230,326)
Purchases(2)
150 118,558 — — 118,708 
Sales/settlements(3)
(25)(73,010)(2,000)705 (74,330)
Amortized discounts/premiums— (135)— 140 
Realized and unrealized appreciation (depreciation), net828 15,836 (1,402)(393)14,869 
Balance, end of period$43,212 $513,881 $309,234 $1,854 $868,181 
Change in net unrealized appreciation/depreciation included in earnings related to financial assets still held at the reporting date$878 $13,690 $(1,402)$(604)$12,562 

(1)Additions relate to the net increase from consolidation of new entities.
(2)Purchases include paid-in-kind interest and securities received in connection with restructuring.
(3)Sales/settlements include distributions, principal redemptions and securities disposed of in connection with restructurings.
The following tables set forth a summary of changes in the fair value of the Level III measurements for the three months ended September 30, 2019:
Level III Assets
Level III Assets of the Company
Equity 
Securities
Fixed IncomePartnership InterestsTotal
Balance, beginning of period$12,397 $64,051 $35,192 $111,640 
Purchases(1)
— 25,010 — 25,010 
Sales/settlements(2)
— (5,243)— (5,243)
Realized and unrealized depreciation, net— (1,305)— (1,305)
Balance, end of period$12,397 $82,513 $35,192 $130,102 
Change in net unrealized depreciation included in earnings related to financial assets still held at the reporting date$ $(1,357)$ $(1,357)

Level III Net Assets of Consolidated Funds
Equity 
Securities
Fixed 
Income
Partnership InterestsDerivatives, NetTotal
Balance, beginning of period$131,732 $274,412 $293,857 $58 $700,059 
Transfer in— 122,554 — — 122,554 
Transfer out— (103,148)— — (103,148)
Purchases(1)
710 95,011 2,000 — 97,721 
Sales/settlements(2)
(13,597)(102,198)(5,000)(1,848)(122,643)
Amortized discounts/premiums— 107 — (17)90 
Realized and unrealized appreciation (depreciation), net(4,004)(1,578)8,300 (745)1,973 
Balance, end of period$114,841 $285,160 $299,157 $(2,552)$696,606 
Change in net unrealized appreciation/depreciation included in earnings related to financial assets still held at the reporting date$(3,582)$(765)$8,300 $(1,023)$2,930 

(1)Purchases include paid-in-kind interest and securities received in connection with restructurings.
(2)Sales/settlements include distributions, principal redemptions and securities disposed of in connection with restructurings.
The following tables set forth a summary of changes in the fair value of the Level III measurements for the nine months ended September 30, 2020:
Level III Assets
Level III Assets of the Company
Equity 
Securities
Fixed IncomePartnership InterestsTotal
Balance, beginning of period$14,704 $69,183 $35,192 $119,079 
Additions(1)
72,967 3,686 — 76,653 
Purchases(2)
— 7,285 — 7,285 
Sales/settlements(3)
— (1,587)(32,430)(34,017)
Realized and unrealized depreciation, net(1,746)(2,953)(187)(4,886)
Balance, end of period$85,925 $75,614 $2,575 $164,114 
Change in net unrealized appreciation/depreciation included in earnings related to financial assets still held at the reporting date$(1,746)$(1,917)$5,511 $1,848 

Level III Net Assets of Consolidated Funds
Equity 
Securities
Fixed 
Income
Partnership
Interests
Derivatives, NetTotal
Balance, beginning of period$85,988 $339,136 $296,012 $(4,106)$717,030 
Additions, net(1)
(635)392,672 — — 392,037 
Transfer in— 146,839 — — 146,839 
Transfer out— (350,078)— — (350,078)
Purchases(2)
551 256,514 64,000 — 321,065 
Sales/settlements(3)
(714)(249,027)(58,000)813 (306,928)
Amortized discounts/premiums— 777 — 291 1,068 
Realized and unrealized appreciation (depreciation), net(41,978)(22,952)7,222 4,856 (52,852)
Balance, end of period$43,212 $513,881 $309,234 $1,854 $868,181 
Change in net unrealized appreciation/depreciation included in earnings related to financial assets still held at the reporting date$(41,930)$(25,701)$7,222 $4,439 $(55,970)

(1)Additions relate to the net increase from consolidation of new funds or entities. For Consolidated Funds, additions are also offset by the deconsolidation of a fund.
(2)Purchases include paid-in-kind interest and securities received in connection with restructuring.
(3)Sales/settlements include distributions, principal redemptions and securities disposed of in connection with restructurings.
The following tables set forth a summary of changes in the fair value of the Level III measurements for the nine months ended September 30, 2019:
Level III Assets
Level III Assets of the Company
Equity 
Securities
Fixed IncomePartnership InterestsTotal
Balance, beginning of period$10,397 $60,824 $35,192 $106,413 
Deconsolidation of fund— 10,021 — 10,021 
Purchases(1)
2,000 27,157 — 29,157 
Sales/settlements(2)
— (16,413)— (16,413)
Realized and unrealized appreciation, net— 924 — 924 
Balance, end of period$12,397 $82,513 $35,192 $130,102 
Change in net unrealized appreciation included in earnings related to financial assets still held at the reporting date$ $1,121 $ $1,121 

Level III Net Assets of Consolidated Funds
Equity 
Securities
Fixed 
Income
Partnership InterestsDerivatives, NetTotal
Balance, beginning of period$150,752 $547,958 $271,447 $680 $970,837 
Deconsolidation of fund(10,325)(174,593)— — (184,918)
Transfer in— 85,179 — — 85,179 
Transfer out— (199,498)— — (199,498)
Purchases(1)
11,595 282,190 10,000 — 303,785 
Sales/settlements(2)
(18,734)(260,422)(7,000)(2,424)(288,580)
Amortized discounts/premiums— 17 — 21 
Realized and unrealized appreciation (depreciation), net(18,447)4,329 24,710 (812)9,780 
Balance, end of period$114,841 $285,160 $299,157 $(2,552)$696,606 
Change in net unrealized appreciation/depreciation included in earnings related to financial assets still held at the reporting date$(18,018)$1,017 $24,710 $(1,031)$6,678 

(1)Purchases include paid-in-kind interest and securities received in connection with restructurings.
(2)Sales/settlements include distributions, principal redemptions and securities disposed of in connection with restructurings.
Summary of quantitative inputs and assumptions used for Level III inputs
The following tables summarize the quantitative inputs and assumptions used for the Company’s and the Consolidated Funds' Level III measurements as of September 30, 2020:
Level III Measurements of the CompanyFair ValueValuation Technique(s)Significant Unobservable Input(s)Range
Assets
Equity securities$14,704 
Transaction price(1)
N/AN/A
34,538 Discounted cash flowDiscount rates
14.0% - 25.0%
36,683 Market approachMultiple of book value1.5x
Partnership interests2,575 OtherN/AN/A
Collateralized loan obligations26,411 Broker quotes and/or 3rd party pricing servicesN/AN/A
Other fixed income49,203 OtherN/AN/A
Total$164,114 

Level III Measurements of the Consolidated FundsFair ValueValuation Technique(s)Significant Unobservable Input(s)RangeWeighted Average
Assets
Equity securities
$221 Market approach
EBITDA multiple(2)
3.0x - 19.4x
14.1x
40,848 OtherNet income multiple
32.5x
32.5x
Illiquidity discount25.0%25.0%
143 Broker quotes and/or 3rd party pricing servicesN/AN/AN/A
 2,000 
Transaction price(1)
N/AN/AN/A
Partnership interest309,234 Discounted cash flowDiscount rate15.7%15.7%
Fixed income securities
410,781 Broker quotes and/or 3rd party pricing servicesN/AN/AN/A
2,043 Market approach
EBITDA multiple(2)
7.8x
7.8x
96,629 Income approachYield
2.7% - 53.4%
7.5%
4,428 
Transaction price(1)
N/AN/AN/A
Derivative instruments 1,857 Broker quotes and/or 3rd party pricing servicesN/AN/AN/A
Total assets$868,184 
Liabilities
Derivatives instruments $(3)Broker quotes and/or 3rd party pricing servicesN/AN/AN/A
Total liabilities$(3)

(1)Transaction price consists of securities recently purchased or restructured. The Company determined that there was no change to the valuation based on the underlying assumptions used at the closing of such transactions.
(2)“EBITDA” in the table above is a non-GAAP financial measure and refers to earnings before interest, tax, depreciation and amortization.
The following tables summarize the quantitative inputs and assumptions used for the Company’s and the Consolidated Funds' Level III measurements as of December 31, 2019:
Level III Measurements of the CompanyFair Value Valuation Technique(s) Significant Unobservable Input(s)Range
Assets
Equity securities$14,704 
Transaction price(1)
N/AN/A
Partnership interests32,661 
Transaction price(1)
N/AN/A
2,531 OtherN/AN/A
Collateralized loan obligations22,265 Broker quotes and/or 3rd party pricing servicesN/AN/A
Other fixed income46,918 OtherN/AN/A
Total$119,079 

Level III Measurements of the Consolidated FundsFair Value Valuation Technique(s) Significant Unobservable Input(s) RangeWeighted Average
Assets
Equity securities
$431 Market approach
EBITDA multiple(2)
8.2x - 21.3x
16.1x
40,745 OtherNet income multiple
36.2x
36.2x
Illiquidity discount25.0%25.0%
 44,812 
Transaction price(1)
N/AN/AN/A
Partnership interests296,012 Discounted cash flowDiscount rate19.6%19.6%
Fixed income securities
271,919 Broker quotes and/or 3rd party pricing servicesN/AN/AN/A
67,217 Income approachYield
4.8% - 14.3%
9.7%
Total assets$721,136 
Liabilities
Derivatives instruments $(4,106)Broker quotes and/or 3rd party pricing servicesN/AN/AN/A
Total liabilities$(4,106)

(1)Transaction price consists of securities purchased or restructured. The Company determined that there has been no change to the valuation based on the underlying assumptions used at the closing of such transactions.
(2)“EBITDA” in the table above is a non-GAAP financial measure and refers to earnings before interest, tax, depreciation and amortization.