XML 64 R33.htm IDEA: XBRL DOCUMENT v3.20.1
EQUITY COMPENSATION (Tables)
3 Months Ended
Mar. 31, 2020
Share-based Payment Arrangement [Abstract]  
Schedule of equity-based compensation expense, net of assumed forfeitures
Equity-based compensation expense, net of forfeitures, recorded by the Company is included in the following table:
Three months ended March 31,
 20202019
Restricted units$28,381  $23,012  
Restricted units with a market condition4,133  891  
Options43  3,101  
Phantom shares—  548  
Equity-based compensation expense$32,557  $27,552  
Summary of unvested restricted units' activity
The following table presents unvested restricted units' activity:
 Restricted Units
Weighted Average
Grant Date Fair
Value Per Unit
Balance - January 1, 202016,810,473  $20.07  
Granted3,268,133  36.85  
Vested(3,921,722) 19.21  
Forfeited(211,925) 21.42  
Balance - March 31, 202015,944,959  $23.69  
The following table presents the unvested market condition awards' activity:
 Market Condition Awards UnitsWeighted Average
Grant Date Fair
Value Per Unit
Balance - January 1, 20201,333,334  $9.30  
Granted—  —  
Vested(666,667) 10.92  
Forfeited—  —  
Balance - March 31, 2020666,667  $7.68  
Summary of unvested options activity
A summary of options activity during the three months ended March 31, 2020 is presented below:
 OptionsWeighted Average Exercise Price
Weighted Average
Remaining Life
(in years)
Aggregate Intrinsic Value
Balance - January 1, 202013,426,870  $18.99  4.34$224,260  
Granted—  —  —  —  
Exercised(1,134,677) 19.00  —  —  
Expired—  —  —  —  
Forfeited—  —  —  —  
Balance - March 31, 202012,292,193  $18.99  4.00$146,811  
Exercisable at March 31, 202012,292,193  $18.99  4.00$146,811