XML 105 R29.htm IDEA: XBRL DOCUMENT v3.20.1
DEBT (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Schedule of borrowings outstanding
The following table presents the activity of the Company's debt issuance costs:
Credit FacilitySenior Notes
Unamortized debt issuance costs as of December 31, 2019$5,255  $1,102  
Debt issuance costs incurred1,182  —  
Amortization of debt issuance costs(318) (58) 
Unamortized debt issuance costs as of March 31, 2020$6,119  $1,044  
The following loan obligations were outstanding and classified as liabilities of the Consolidated CLOs:
As of March 31, 2020As of December 31, 2019
Loan
Obligations
Fair Value of
Loan Obligations
Weighted 
Average
Remaining Maturity 
In Years 
Loan
Obligations
Fair Value of Loan Obligations
Weighted
Average
Remaining
Maturity 
In Years 
Senior secured notes(1)$9,461,567  $8,169,907  10.71$7,738,337  $7,700,038  10.97
Subordinated notes(2)606,407  184,551  10.85449,877  273,710  11.02
Total loan obligations of Consolidated CLOs$10,067,974  $8,354,458  $8,188,214  $7,973,748  

(1)Original borrowings under the senior secured notes totaled $9.5 billion, with various maturity dates ranging from July 2028 to October 2032. The weighted average interest rate as of March 31, 2020 was 2.83%.
(2)Original borrowings under the subordinated notes totaled $606.4 million, with various maturity dates ranging from July 2028 to October 2032. The notes do not have contractual interest rates, instead holders of the notes receive distributions from the excess cash flows generated by each Consolidated CLO.
The Consolidated Funds had the following revolving bank credit facilities and term loan outstanding:
As of March 31, 2020As of December 31, 2019
Consolidated Funds' Debt FacilitiesMaturity DateTotal Capacity
Outstanding
Loan(1)
Effective RateOutstanding Loan(1)Effective Rate
Credit Facilities:
1/1/2023$18,000  $17,909  2.62%$17,550  3.44%
3/5/202171,500  —  N/A71,500  3.14
6/30/2021192,780  —  N/A—  N/A
7/15/202875,000  16,500  4.1717,000  4.75
Revolving Term Loan2/9/20221,900  1,031  7.691,194  7.70
Total borrowings of Consolidated Funds$35,440  $107,244  

(1)The fair values of the borrowings approximate the carrying value as the interest rate on the borrowings is a floating rate.
(2)The effective rate is based on the three month EURIBOR or zero, whichever is higher, plus a spread of 1.00%.