XML 36 R27.htm IDEA: XBRL DOCUMENT v3.20.1
FAIR VALUE (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Summary of valuation of investments and other financial instruments by fair value hierarchy levels
The tables below summarize the financial assets and financial liabilities measured at fair value for the Company and the Consolidated Funds as of March 31, 2020:
Financial Instruments of the CompanyLevel I Level II Level III Investments
Measured
at NAV
Total 
Assets, at fair value
Investments:
Collateralized loan obligations and other fixed income
$—  $—  $65,344  $—  $65,344  
Common stock and other equity securities—  873  14,704  —  15,577  
Partnership interests—  —  2,575  1,632  4,207  
Total investments, at fair value—  873  82,623  1,632  85,128  
Derivatives-foreign exchange contracts—  5,429  —  —  5,429  
Total assets, at fair value$—  $6,302  $82,623  $1,632  $90,557  
Liabilities, at fair value
Derivatives-foreign exchange contracts$—  $(5) $—  $—  $(5) 
Total liabilities, at fair value$—  $(5) $—  $—  $(5) 

Financial Instruments of the Consolidated FundsLevel I Level II Level III Total 
Assets, at fair value
Investments:
Fixed income investments:
Bonds$—  $187,051  $13,101  $200,152  
Loans—  7,267,203  1,266,455  8,533,658  
Total fixed income investments—  7,454,254  1,279,556  8,733,810  
Equity securities10,978  —  42,752  53,730  
Partnership interests—  —  307,025  307,025  
Total investments, at fair value10,978  7,454,254  1,629,333  9,094,565  
Derivatives-asset swaps-other—  —  831  831  
Total assets, at fair value$10,978  $7,454,254  $1,630,164  $9,095,396  
Liabilities, at fair value
Derivatives-asset swaps-other$—  $—  $(811) $(811) 
Loan obligations of CLOs—  (8,354,458) —  (8,354,458) 
Total liabilities, at fair value$—  $(8,354,458) $(811) $(8,355,269) 
The tables below summarize the financial assets and financial liabilities measured at fair value for the Company and the Consolidated Funds as of December 31, 2019:
Financial Instruments of the CompanyLevel I Level II Level III Investments
Measured
at NAV
Total 
Assets, at fair value
Investments:
Collateralized loan obligations and other fixed income
$—  $—  $69,183  $—  $69,183  
Common stock and other equity securities—  1,043  14,704  —  15,747  
Partnership interests—  —  35,192  1,632  36,824  
Total investments, at fair value—  1,043  119,079  1,632  121,754  
Derivatives-foreign exchange contracts—  4,023  —  —  4,023  
Total assets, at fair value$—  $5,066  $119,079  $1,632  $125,777  
Liabilities, at fair value
Derivatives-foreign exchange contracts$—  $(113) $—  $—  $(113) 
Total liabilities, at fair value$—  $(113) $—  $—  $(113) 

Financial Instruments of the Consolidated FundsLevel ILevel IILevel IIITotal
Assets, at fair value
Investments:
Fixed income investments:
Bonds$—  $207,966  $4,410  $212,376  
Loans—  7,728,014  334,726  8,062,740  
Investments in CLO warehouse—  44,435  —  44,435  
Total fixed income investments—  7,980,415  339,136  8,319,551  
Equity securities26,396  —  85,988  112,384  
Partnership interests—  —  296,012  296,012  
Total investments, at fair value26,396  7,980,415  721,136  8,727,947  
Derivatives-foreign exchange contracts—  667  —  667  
Total assets, at fair value$26,396  $7,981,082  $721,136  $8,728,614  
Liabilities, at fair value
Derivatives:
Foreign exchange contracts$—  $(670) $—  $(670) 
Asset swaps-other—  —  (4,106) (4,106) 
Total derivative liabilities, at fair value—  (670) (4,106) (4,776) 
Loan obligations of CLOs—  (7,973,748) —  (7,973,748) 
Total liabilities, at fair value$—  $(7,974,418) $(4,106) $(7,978,524) 
Summary of changes in the fair value of the Level III investments
The following tables set forth a summary of changes in the fair value of the Level III measurements for the three months ended March 31, 2020:
Level III Assets
Level III Assets of the Company
Equity 
Securities
Fixed IncomePartnership InterestsTotal
Balance, beginning of period$14,704  $69,183  $35,192  $119,079  
Additions(1)—  3,686  —  3,686  
Purchases(2)—  643  —  643  
Sales/settlements(3)—  (402) (32,430) (32,832) 
Realized and unrealized depreciation, net  —  (7,766) (187) (7,953) 
Balance, end of period$14,704  $65,344  $2,575  $82,623  
Increase (decrease) in net unrealized appreciation/depreciation included in earnings related to financial assets still held at the reporting date $—  $(6,731) $5,511  $(1,220) 

Level III Assets of Consolidated Funds
Equity 
Securities
Fixed 
Income
Partnership
Interests
Derivatives, NetTotal
Balance, beginning of period$85,988  $339,136  $296,012  $(4,106) $717,030  
Additions(1)(635) 392,672  —  —  392,037  
Transfer in—  607,588  —  —  607,588  
Transfer out—  (61,774) —  —  (61,774) 
Purchases(2)249  355,592  8,000  —  363,841  
Sales/settlements(3)(351) (178,159) —  (1,278) (179,788) 
Amortized discounts/premiums—  499  —  48  547  
Realized and unrealized appreciation (depreciation), net (42,499) (175,998) 3,013  5,356  (210,128) 
Balance, end of period$42,752  $1,279,556  $307,025  $20  $1,629,353  
Increase (decrease) in net unrealized appreciation/depreciation included in earnings related to financial assets still held at the reporting date $(42,500) $(170,496) $3,012  $2,874  $(207,110) 

(1)Additions relate to the net increase from consolidation of new funds or entities. For Consolidated Funds, additions are also offset by the deconsolidation of a fund.
(2)Purchases include paid-in-kind interest and securities received in connection with restructuring.
(3)Sales/settlements include distributions, principal redemptions and securities disposed of in connection with restructurings.
The following tables set forth a summary of changes in the fair value of the Level III measurements for the three months ended March 31, 2019:
Level III Assets
Level III Assets of the Company
Equity 
Securities
Fixed IncomePartnership InterestsTotal
Balance, beginning of period$10,397  $60,824  $35,192  $106,413  
Deconsolidation of fund—  8,138  —  8,138  
Purchases(1)—  2,147  —  2,147  
Sales/settlements(2)—  (4,964) —  (4,964) 
Realized and unrealized appreciation, net  —  1,045  —  1,045  
Balance, end of period$10,397  $67,190  $35,192  $112,779  
Increase in net unrealized appreciation included in earnings related to financial assets still held at the reporting date  $—  $719  $—  $719  

Level III Assets of Consolidated Funds
Equity 
Securities
Fixed 
Income
Partnership InterestsDerivatives, NetTotal
Balance, beginning of period$150,752  $547,958  $271,447  $680  $970,837  
Deconsolidation of fund—  (58,883) —  —  (58,883) 
Transfer in—  155,651  —  —  155,651  
Transfer out—  (182,087) —  —  (182,087) 
Purchases(1)10,774  173,408  4,000  —  188,182  
Sales/settlements(2)(5,086) (79,489) —  (21) (84,596) 
Amortized discounts/premiums—  312  —  (151) 161  
Realized and unrealized appreciation (depreciation), net 2,592  7,434  7,612  (3,539) 14,099  
Balance, end of period$159,032  $564,304  $283,059  $(3,031) $1,003,364  
Increase (decrease) in net unrealized appreciation/depreciation included in earnings related to financial assets still held at the reporting date $2,592  $7,894  $7,612  $(3,481) $14,617  

(1)Purchases include paid-in-kind interest and securities received in connection with restructurings.
(2)Sales/settlements include distributions, principal redemptions and securities disposed of in connection with restructurings.
Summary of quantitative inputs and assumptions used for Level III inputs
The following table summarizes the quantitative inputs and assumptions used for the Company’s and the Consolidated Funds' Level III measurements as of March 31, 2020:
Level III Measurements of the CompanyFair ValueValuation Technique(s)Significant Unobservable Input(s)Range
Assets
Equity securities$14,704  Transaction price(1)N/AN/A
Partnership interests2,575  OtherN/AN/A
Collateralized loan obligations17,783  Broker quotes and/or 3rd party pricing servicesN/AN/A
Other fixed income47,561  OtherN/AN/A
Total$82,623  

Level III Measurements of the Consolidated FundsFair ValueValuation Technique(s)Significant Unobservable Input(s)RangeWeighted Average
Assets
Equity securities
$325  Market approach
EBITDA multiple(2)
10.0x - 28.8x
18.9x
40,426  OtherNet income multiple
32.5x
32.5x
Illiquidity discount25.0%25.0%
 2,001  Transaction priceN/AN/AN/A
Partnership interest307,025  Discounted cash flowDiscount rate18.1%18.1%
Fixed income securities
1,223,236  Broker quotes and/or 3rd party pricing servicesN/AN/AN/A
56,320  Income approachYield
4.0% - 25.5%
10.4%
Total assets$1,630,164  
Liabilities
Derivatives instruments $(811) Broker quotes and/or 3rd party pricing servicesN/AN/AN/A
Total liabilities$(811) 

(1)Transaction price consists of securities recently purchased or restructured. The Company determined that there was no change to the valuation based on the underlying assumptions used at the closing of such transactions.
(2)“EBITDA” in the table above is a non-GAAP financial measure and refers to earnings before interest, tax, depreciation and amortization.
The following table summarizes the quantitative inputs and assumptions used for the Company’s and the Consolidated Funds' Level III measurements as of December 31, 2019:
Level III Measurements of the CompanyFair Value Valuation Technique(s) Significant Unobservable Input(s)Range
Assets
Equity securities$14,704  Transaction price(1)N/AN/A
Partnership interests32,661  Transaction price(1)N/AN/A
2,531  OtherN/AN/A
Collateralized loan obligations22,265  Broker quotes and/or 3rd party pricing servicesN/AN/A
Other fixed income46,918  OtherN/AN/A
Total$119,079  

Level III Measurements of the Consolidated FundsFair Value Valuation Technique(s) Significant Unobservable Input(s) RangeWeighted Average
Assets
Equity securities
$431  Market approachEBITDA multiple(2)
8.2x - 21.3x
16.1x
40,745  OtherNet income multiple
36.2x
36.2x
Illiquidity discount25.0%25.0%
 44,812  Transaction price(1)N/AN/AN/A
Partnership interests296,012  Discounted cash flowDiscount rate19.6%19.6%
Fixed income securities
271,919  Broker quotes and/or 3rd party pricing servicesN/AN/AN/A
67,217  Income approachYield
4.8% - 14.3%
9.7%
Total assets$721,136  
Liabilities
Derivatives instruments $(4,106) Broker quotes and/or 3rd party pricing servicesN/AN/AN/A
Total liabilities$(4,106) 

(1)Transaction price consists of securities purchased or restructured. The Company determined that there has been no change to the valuation based on the underlying assumptions used at the closing of such transactions.
(2)“EBITDA” in the table above is a non-GAAP financial measure and refers to earnings before interest, tax, depreciation and amortization.