XML 65 R37.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATION (Tables)
9 Months Ended
Sep. 30, 2019
Condensed Financial Information Disclosure [Abstract]  
Schedule of interest in VIEs
The Company's interests in consolidated and non-consolidated VIEs, as presented in the Condensed Consolidated Statements of Financial Condition, and its respective maximum exposure to loss relating to non-consolidated VIEs are as follows:
 
As of September 30,
 
As of December 31,
 
2019
 
2018
Maximum exposure to loss attributable to the Company's investment in non-consolidated VIEs
$
270,980

 
$
222,477

Maximum exposure to loss attributable to the Company's investment in consolidated VIEs
196,198

 
186,455

Assets of consolidated VIEs
8,974,941

 
8,141,280

Liabilities of consolidated VIEs
8,160,607

 
7,479,383

 
For the Three Months Ended
September 30,
 
For the Nine Months Ended
September 30,
 
2019
 
2018
 
2019
 
2018
Net income attributable to non-controlling interests related to consolidated VIEs
$
15,908

 
$
13,169

 
$
41,878

 
$
23,418



Schedule of consolidating effects of the Consolidated Funds on the Company's financial condition
The following supplemental financial information illustrates the consolidating effects of the Consolidated Funds on the Company's financial condition as of September 30, 2019 and December 31, 2018 and results from operations for the three and nine months ended September 30, 2019 and 2018.  
 
As of September 30, 2019
 
Consolidated
Company 
Entities 
 
Consolidated
Funds 
 
Eliminations 
 
Consolidated 
Assets
 

 
 

 
 

 
 

Cash and cash equivalents
$
152,203

 
$

 
$

 
$
152,203

Investments (includes $1,250,191 of accrued carried interest)
1,976,062

 

 
(196,198
)
 
1,779,864

Due from affiliates
254,005

 

 
(8,729
)
 
245,276

Other assets
296,302

 

 

 
296,302

Right-of-use operating lease assets
148,170

 

 

 
148,170

Assets of Consolidated Funds
 

 
 

 
 

 


Cash and cash equivalents

 
575,621

 

 
575,621

Investments, at fair value

 
8,271,481

 

 
8,271,481

Due from affiliates

 
14,978

 

 
14,978

Receivable for securities sold

 
85,701

 

 
85,701

Other assets

 
27,160

 

 
27,160

Total assets
$
2,826,742

 
$
8,974,941

 
$
(204,927
)
 
$
11,596,756

Liabilities
 

 
 

 
 

 
 

Accounts payable, accrued expenses and other liabilities
$
71,077

 
$

 
$

 
$
71,077

Accrued compensation
168,539

 

 

 
168,539

Due to affiliates
57,551

 

 

 
57,551

Performance related compensation payable
905,949

 

 

 
905,949

Debt obligations
246,442

 

 

 
246,442

Right-of-use operating lease liabilities
174,078

 

 

 
174,078

Liabilities of Consolidated Funds
 

 
 

 
 

 


Accounts payable, accrued expenses and other liabilities

 
83,698

 

 
83,698

Due to affiliates

 
8,729

 
(8,729
)
 

Payable for securities purchased

 
514,717

 

 
514,717

CLO loan obligations, at fair value

 
7,429,260

 
(21,540
)
 
7,407,720

Fund borrowings

 
124,203

 

 
124,203

Total liabilities
1,623,636

 
8,160,607

 
(30,269
)
 
9,753,974

Commitments and contingencies


 


 


 


Non-controlling interest in Consolidated Funds

 
814,334

 
(174,658
)
 
639,676

Non-controlling interest in Ares Operating Group entities
450,985

 

 

 
450,985

Stockholders' Equity
 
 
 
 
 
 
 
Series A Preferred Stock, $0.01 par value, 1,000,000,000 shares authorized (12,400,000 shares issued and outstanding)
298,761

 

 

 
298,761

Class A common stock, $0.01 par value, 1,500,000,000 shares authorized (114,719,768 shares issued and outstanding)
1,147

 

 

 
1,147

Class B common stock, $0.01 par value, 1,000 shares authorized (1,000 shares issued and outstanding)

 

 

 

Class C common stock, $0.01 par value, 499,999,000 shares authorized (1 share issued and outstanding)

 

 

 

Additional paid-in-capital
507,531

 

 

 
507,531

Retained earnings
(44,308
)
 

 

 
(44,308
)
Accumulated other comprehensive loss, net of tax
(11,010
)
 

 

 
(11,010
)
       Total stockholders' equity
752,121

 

 

 
752,121

       Total equity
1,203,106


814,334


(174,658
)

1,842,782

       Total liabilities, non-controlling interests and equity
$
2,826,742


$
8,974,941


$
(204,927
)

$
11,596,756

 
As of December 31, 2018
 
Consolidated
Company 
Entities 
 
Consolidated
Funds 
 
Eliminations
 
Consolidated 
Assets
 
 
 

 
 

 
 

Cash and cash equivalents
$
110,247

 
$

 
$

 
$
110,247

Investments (includes $841,079 of accrued carried interest)
1,512,592

 

 
(186,455
)
 
1,326,137

Due from affiliates
207,924

 

 
(8,547
)
 
199,377

Other assets
377,651

 

 

 
377,651

Assets of Consolidated Funds
 

 
 

 
 

 


Cash and cash equivalents

 
384,644

 

 
384,644

Investments, at fair value

 
7,673,165

 

 
7,673,165

Due from affiliates

 
17,609

 

 
17,609

Receivable for securities sold

 
42,076

 

 
42,076

Other assets

 
23,786

 

 
23,786

Total assets
$
2,208,414


$
8,141,280


$
(195,002
)

$
10,154,692

Liabilities
 
 
 

 
 

 
 

Accounts payable, accrued expenses and other liabilities
$
83,221

 
$

 
$

 
$
83,221

Accrued compensation
29,389

 

 

 
29,389

Due to affiliates
82,411

 

 

 
82,411

Performance related compensation payable
641,737

 

 

 
641,737

Debt obligations
480,952

 

 

 
480,952

Liabilities of Consolidated Funds
 
 
 

 
 

 


Accounts payable, accrued expenses and other liabilities

 
83,876

 

 
83,876

Due to affiliates

 
8,547

 
(8,547
)
 

Payable for securities purchased

 
471,390

 

 
471,390

CLO loan obligations

 
6,706,286

 
(28,195
)
 
6,678,091

Fund borrowings

 
209,284

 

 
209,284

Total liabilities
1,317,710


7,479,383


(36,742
)

8,760,351

Commitments and contingencies


 


 


 


Non-controlling interest in Consolidated Funds

 
661,897

 
(158,260
)
 
503,637

Non-controlling interest in Ares Operating Group entities
302,780

 

 

 
302,780

Stockholders' Equity
 
 
 
 
 
 
 
Series A Preferred Stock, $0.01 par value, 1,000,000,000 shares authorized (12,400,000 units issued and outstanding)
298,761

 

 

 
298,761

Class A common stock, $0.01 par value, 1,500,000,000 shares authorized (101,594,095 shares issued and outstanding)
1,016

 

 

 
1,016

Class B common stock, $0.01 par value, 1,000 shares authorized (1,000 shares issued and outstanding)

 

 

 

Class C common stock, $0.01 par value, 499,999,000 shares authorized (1 share issued and outstanding)

 

 

 

Additional paid-in-capital
326,007

 

 

 
326,007

Retained earnings
(29,336
)
 

 

 
(29,336
)
   Accumulated other comprehensive loss, net of taxes
(8,524
)
 

 

 
(8,524
)
       Total stockholders' equity
587,924

 

 

 
587,924

       Total equity
890,704

 
661,897

 
(158,260
)
 
1,394,341

       Total liabilities, non-controlling interests and equity
$
2,208,414

 
$
8,141,280

 
$
(195,002
)
 
$
10,154,692


Schedule of results from operations
 
For the Three Months Ended September 30, 2019
 
Consolidated
Company 
Entities 
 
Consolidated
Funds 
 
Eliminations 
 
Consolidated 
Revenues
 

 
 

 
 

 
 

Management fees (includes ARCC Part I Fees of $38,786)
$
260,371

 
$

 
$
(8,780
)
 
$
251,591

Carried interest allocation
186,803

 

 

 
186,803

Incentive fees
1,712

 

 

 
1,712

Principal investment income
13,865

 

 
(2,476
)
 
11,389

Administrative, transaction and other fees
14,995

 

 

 
14,995

Total revenues
477,746




(11,256
)

466,490

Expenses
 

 
 

 
 

 
 
Compensation and benefits
166,216

 

 

 
166,216

Performance related compensation
139,216

 

 

 
139,216

General, administrative and other expense
79,385

 

 

 
79,385

Expenses of the Consolidated Funds

 
19,664

 
(8,780
)
 
10,884

Total expenses
384,817


19,664


(8,780
)

395,701

Other income (expense)
 

 
 

 
 

 
 
Net realized and unrealized gains (losses) on investments
(522
)
 

 
2,044

 
1,522

Interest and dividend income
2,800

 

 
(770
)
 
2,030

Interest expense
(4,691
)
 

 

 
(4,691
)
Other expense, net
(2,994
)
 

 
1,124

 
(1,870
)
Net realized and unrealized gains (losses) on investments of the Consolidated Funds

 
1,399

 
(2,391
)
 
(992
)
Interest and other income of the Consolidated Funds

 
107,922

 

 
107,922

Interest expense of the Consolidated Funds

 
(72,251
)
 
1,117

 
(71,134
)
Total other income (expense)
(5,407
)

37,070


1,124


32,787

Income before taxes
87,522


17,406


(1,352
)

103,576

Income tax expense
11,555

 
146

 

 
11,701

Net income
75,967


17,260


(1,352
)

91,875

Less: Net income attributable to non-controlling interests in Consolidated Funds

 
17,260

 
(1,352
)
 
15,908

Less: Net income attributable to non-controlling interests in Ares Operating Group entities
42,636

 

 

 
42,636

Net income attributable to Ares Management Corporation
33,331






33,331

Less: Series A Preferred Stock dividends paid
5,425

 

 

 
5,425

Net income attributable to Ares Management Corporation Class A common stockholders
$
27,906


$


$


$
27,906



 
For the Three Months Ended September 30, 2018
 
Consolidated
Company 
Entities 
 
Consolidated
Funds 
 
Eliminations 
 
Consolidated 
Revenues
 

 
 

 
 

 
 

Management fees (includes ARCC Part I Fees of $33,377)
$
213,662

 
$

 
$
(9,138
)
 
$
204,524

Carried interest allocation
31,902

 
 
 

 
31,902

Incentive fees
872

 
 
 

 
872

Principal investment loss
(7,886
)
 

 
422

 
(7,464
)
Administrative, transaction and other fees
10,943

 

 

 
10,943

Total revenues
249,493




(8,716
)

240,777

Expenses
 
 
 
 
 
 
 
Compensation and benefits
145,594

 

 

 
145,594

Performance related compensation
17,606

 

 

 
17,606

General, administrative and other expense
51,155

 

 

 
51,155

Expenses of the Consolidated Funds

 
21,971

 
(9,138
)
 
12,833

Total expenses
214,355


21,971


(9,138
)

227,188

Other income (expense)
 
 
 
 
 
 
 
Net realized and unrealized gains on investments
6,540

 

 
(998
)
 
5,542

Interest and dividend income
901

 

 
(93
)
 
808

Interest expense
(4,143
)
 

 

 
(4,143
)
Other income, net
725

 

 
86

 
811

Net realized and unrealized gains on investments of the Consolidated Funds

 
4,686

 
751

 
5,437

Interest and other income of the Consolidated Funds

 
93,062

 

 
93,062

Interest expense of the Consolidated Funds

 
(63,103
)
 
340

 
(62,763
)
Total other income
4,023

 
34,645

 
86

 
38,754

Income before taxes
39,161


12,674


508


52,343

Income tax expense
5,118

 
13

 

 
5,131

Net income
34,043

 
12,661

 
508

 
47,212

Less: Net income attributable to non-controlling interests in Consolidated Funds

 
12,661

 
508

 
13,169

Less: Net income attributable to non-controlling interests in Ares Operating Group entities
18,133

 

 

 
18,133

Net income attributable to Ares Management L.P.
15,910






15,910

Less: Preferred equity dividends paid
5,425

 

 

 
5,425

Net income attributable to Ares Management L.P. common shareholders
$
10,485


$


$


$
10,485



 
For the Nine Months Ended September 30, 2019
 
Consolidated
Company 
Entities 
 
Consolidated
Funds 
 
Eliminations 
 
Consolidated 
Revenues
 

 
 

 
 

 
 

Management fees (includes ARCC Part I Fees of $116,336)
$
740,024

 
$

 
$
(25,928
)
 
$
714,096

Carried interest allocation
503,808

 

 

 
503,808

Incentive fees
33,931

 

 
(5,184
)
 
28,747

Principal investment income
45,336

 

 
656

 
45,992

Administrative, transaction and other fees
35,866

 

 

 
35,866

Total revenues
1,358,965

 

 
(30,456
)
 
1,328,509

Expenses
 

 
 

 
 

 
 
Compensation and benefits
485,232

 

 

 
485,232

Performance related compensation
388,424

 

 

 
388,424

General, administrative and other expense
195,988

 

 

 
195,988

Expenses of the Consolidated Funds

 
61,977

 
(31,112
)
 
30,865

Total expenses
1,069,644

 
61,977

 
(31,112
)
 
1,100,509

Other income (expense)
 

 
 

 
 

 
 
Net realized and unrealized gains on investments
4,829

 

 
690

 
5,519

Interest and dividend income
7,448

 

 
(1,922
)
 
5,526

Interest expense
(16,073
)
 

 

 
(16,073
)
Other expense, net
(2,784
)
 

 
1,214

 
(1,570
)
Net realized and unrealized gains on investments of the Consolidated Funds

 
4,661

 
(1,405
)
 
3,256

Interest and other income of the Consolidated Funds

 
303,312

 

 
303,312

Interest expense of the Consolidated Funds

 
(206,688
)
 
2,637

 
(204,051
)
Total other income (expense)
(6,580
)
 
101,285

 
1,214

 
95,919

Income before taxes
282,741

 
39,308

 
1,870

 
323,919

Income tax expense (benefit)
36,290

 
(700
)
 

 
35,590

Net income
246,451

 
40,008

 
1,870

 
288,329

Less: Net income attributable to non-controlling interests in Consolidated Funds

 
40,008

 
1,870

 
41,878

Less: Net income attributable to non-controlling interests in Ares Operating Group entities
136,032

 

 

 
136,032

Net income attributable to Ares Management Corporation
110,419

 

 

 
110,419

Less: Series A Preferred Stock dividends paid
16,275

 

 

 
16,275

Net income attributable to Ares Management Corporation Class A common stockholders
$
94,144

 
$

 
$

 
$
94,144


 
For the Nine Months Ended September 30, 2018
 
Consolidated
Company 
Entities 
 
Consolidated
Funds 
 
Eliminations 
 
Consolidated 
Revenues
 

 
 

 
 

 
 

Management fees (includes ARCC Part I Fees of $91,660)
$
612,792

 
$

 
$
(24,721
)
 
$
588,071

Carried interest allocation
72,587

 

 

 
72,587

Incentive fees
17,683

 

 
(4,000
)
 
13,683

Principal investment income (loss)
9,544

 

 
(10,228
)
 
(684
)
Administrative, transaction and other fees
37,372

 

 

 
37,372

Total revenues
749,978

 

 
(38,949
)
 
711,029

Expenses
 
 
 
 
 
 
 
Compensation and benefits
419,225

 

 

 
419,225

Performance related compensation
30,479

 

 

 
30,479

General, administrative and other expense
155,523

 

 

 
155,523

Expenses of the Consolidated Funds

 
77,982

 
(28,721
)
 
49,261

Total expenses
605,227

 
77,982

 
(28,721
)
 
654,488

Other income (expense)
 
 
 
 
 
 
 
Net realized and unrealized gains on investments
9,800

 

 
(1,830
)
 
7,970

Interest and dividend income
6,604

 

 
(93
)
 
6,511

Interest expense
(17,088
)
 

 

 
(17,088
)
Other expense, net
(2,106
)
 

 
619

 
(1,487
)
Net realized and unrealized gains on investments of the Consolidated Funds

 
26,053

 
786

 
26,839

Interest and other income of the Consolidated Funds

 
250,117

 

 
250,117

Interest expense of the Consolidated Funds

 
(165,080
)
 
1,138

 
(163,942
)
Total other income (expense)
(2,790
)
 
111,090

 
620

 
108,920

Income before taxes
141,961

 
33,108

 
(9,608
)
 
165,461

Income tax expense
29,577

 
82

 

 
29,659

Net income
112,384

 
33,026

 
(9,608
)
 
135,802

Less: Net income attributable to non-controlling interests in Consolidated Funds

 
33,026

 
(9,608
)
 
23,418

Less: Net income attributable to non-controlling interests in Ares Operating Group entities
67,301

 

 

 
67,301

Net income attributable to Ares Management L.P.
45,083

 

 

 
45,083

Less: Preferred equity dividends paid
16,275

 

 

 
16,275

Net income attributable to Ares Management L.P. common shareholders
$
28,808

 
$

 
$

 
$
28,808