XML 106 R30.htm IDEA: XBRL DOCUMENT v3.19.3
DEBT (Tables)
9 Months Ended
Sep. 30, 2019
Debt Disclosure [Abstract]  
Schedule of borrowings outstanding
As of September 30, 2019 and December 31, 2018, the following loan obligations were outstanding and classified as liabilities of the Consolidated CLOs:
 
As of September 30, 2019
 
As of December 31, 2018
 
Loan
Obligations
 
Fair Value of
Loan Obligations
 
Weighted 
Average
Remaining Maturity 
In Years 
 
Loan
Obligations
 
Fair Value of Loan Obligations
 
Weighted
Average
Remaining
Maturity 
In Years 
Senior secured notes(1)
$
7,225,041

 
$
7,162,677

 
10.99
 
$
6,642,616

 
$
6,391,643

 
10.94
Subordinated notes(2)
393,308

 
245,043

 
11.08
 
455,333

 
286,448

 
11.21
Total loan obligations of Consolidated CLOs
$
7,618,349

 
$
7,407,720

 
 
 
$
7,097,949

 
$
6,678,091

 
 
 
(1)
Original borrowings under the senior secured notes totaled $7.2 billion, with various maturity dates ranging from July 2028 to April 2032. The weighted average interest rate as of September 30, 2019 was 3.06%.
(2)
Original borrowings under the subordinated notes totaled $393.3 million, with various maturity dates ranging from July 2028 to April 2032. The notes do not have contractual interest rates, instead holders of the notes receive distributions from the excess cash flows generated by each Consolidated CLO.
The Consolidated Funds had the following revolving bank credit facilities and term loan outstanding as of September 30, 2019 and December 31, 2018:
 
 
 
 
 
 
As of September 30, 2019
 
As of December 31, 2018
 
Consolidated Funds' Debt Facilities
 
Maturity Date
 
Total Capacity
 
Outstanding
Loan(1)
 
Effective Rate
 
Outstanding Loan(1)
 
Effective Rate
 
Credit Facilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1/1/2023
 
$
18,000

 
$
17,550

 
3.69%
 
$
14,953

 
3.98%
 
 
 
12/29/2019(2)
 

 

 
—%
 
43,624

 
1.55%
(3)
 
 
3/7/2020
 
71,500

 
71,500

 
3.47%
 
71,500

 
3.47%
 
 
 
6/30/2021
 
190,785

 
11,818

 
1.00%
(3)
38,844

 
1.00%
(3)
 
 
7/15/2028
 
75,000

 
22,000

 
4.75%
 
39,000

 
4.75%
 
Revolving Term Loan
 
1/31/2022
 
1,900

 
1,335

 
8.07%
 
1,363

 
8.07%
 
Total borrowings of Consolidated Funds
 
 
 
 
 
$
124,203

 
 
 
$
209,284

 
 
 
 
(1)
The fair values of the borrowings approximate the carrying value as the interest rate on the borrowings is a floating rate.
(2)
On August 27, 2019, the facility was terminated at the Consolidated Fund's discretion.
(3)
The effective rate is based on the three month EURIBOR or zero, whichever is higher, plus a spread of 1.00% or 1.55%.
The following table presents the activity of the Company's debt issuance costs:
 
Credit Facility
 
Senior Notes
Unamortized debt issuance costs as of December 31, 2018
$
4,972

 
$
1,334

Debt issuance costs incurred
1,547

 

Amortization of debt issuance costs
(991
)
 
(174
)
Unamortized debt issuance costs as of September 30, 2019
$
5,528

 
$
1,160



The following table summarizes the Company’s and its subsidiaries’ debt obligations:
 
 
 
 
 
 
 
As of September 30, 2019
 
As of December 31, 2018
 
Debt Origination Date
 
Maturity
 
Original Borrowing Amount
 
Carrying
Value
 
Interest Rate
 
Carrying
Value
 
Interest Rate
Credit Facility(1)
Revolver
 
3/21/2024
 
N/A

 
$

 
N/A
 
$
235,000

 
4.00%
Senior Notes(2)
10/8/2014
 
10/8/2024
 
$
250,000

 
246,442

 
4.21%
 
245,952

 
4.21%
Total debt obligations
 
 
 
 
 
 
$
246,442

 
 
 
$
480,952

 
 
 
(1)
The AOG entities are borrowers under the Credit Facility, which provides a $1.065 billion revolving line of credit. It has a variable interest rate based on LIBOR or a base rate plus an applicable margin with an unused commitment fee paid quarterly, which is subject to change with the Company’s underlying credit agency rating. On March 21, 2019, the Company amended the Credit Facility to, among other things, extend the maturity date from February 2022 to March 2024 and to reduce borrowing costs on the drawn and undrawn amounts. As of September 30, 2019, base rate loans bear interest calculated based on the base rate plus 0.25% and the LIBOR rate loans bear interest calculated based on LIBOR plus 1.25%. The unused commitment fee is 0.15% per annum. There is a base rate and LIBOR floor of zero.
(2)
The Senior Notes were issued in October 2014 by Ares Finance Co. LLC, a subsidiary of the Company, at 98.268% of the face amount with interest paid semi-annually. The Company may redeem the Senior Notes prior to maturity, subject to the terms of the indenture.