XML 75 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATION (Tables)
3 Months Ended
Mar. 31, 2018
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule of interest in VIEs
The Company's interests and the Consolidated Funds' interests in consolidated and non-consolidated VIEs, as presented in the Condensed Consolidated Statements of Financial Condition, and their respective maximum exposure to loss relating to non-consolidated VIEs are as follows:
 
As of March 31,
 
As of December 31,
 
2018
 
2017
Maximum exposure to loss attributable to the Company's investment in non-consolidated VIEs
$
266,833

 
$
251,376

Maximum exposure to loss attributable to the Company's investment in consolidated VIEs
$
174,849

 
$
175,620

Assets of consolidated VIEs
$
6,126,584

 
$
6,231,245

Liabilities of consolidated VIEs
$
5,417,561

 
$
5,538,054

 
For the Three Months Ended 
 March 31,
 
2018
 
2017
Net income attributable to non-controlling interests related to consolidated VIEs
$
367

 
$
15,855

Schedule of consolidating effects of the Consolidated Funds on the Company's financial condition
The following supplemental financial information illustrates the consolidating effects of the Consolidated Funds on the Company's financial condition as of March 31, 2018 and December 31, 2017 and results from operations for the three months ended March 31, 2018 and 2017.  
 
As of March 31, 2018
 
Consolidated
Company 
Entities 
 
Consolidated
Funds 
 
Eliminations 
 
Consolidated 
Assets
 

 
 

 
 

 
 

Cash and cash equivalents
$
115,540

 
$

 
$

 
$
115,540

Investments ($1,113,435 of accrued carried interest, and $17,575 of pledged collateral)
1,986,678

 

 
(174,849
)
 
1,811,829

Due from affiliates
177,601

 

 
(8,791
)
 
168,810

Deferred tax asset, net
50,986

 

 

 
50,986

Other assets
105,187

 

 

 
105,187

Intangible assets, net
37,178

 

 

 
37,178

Goodwill
143,968

 

 

 
143,968

Assets of Consolidated Funds
 

 
 

 
 

 


Cash and cash equivalents

 
532,470

 

 
532,470

Investments, at fair value

 
5,479,136

 

 
5,479,136

Due from affiliates

 
17,782

 

 
17,782

Dividends and interest receivable

 
12,096

 

 
12,096

Receivable for securities sold

 
83,718

 

 
83,718

Other assets

 
1,382

 

 
1,382

Total assets
$
2,617,138

 
$
6,126,584

 
$
(183,640
)
 
$
8,560,082

Liabilities
 

 
 

 
 

 
 

Accounts payable, accrued expenses and other liabilities
$
78,771

 
$

 
$

 
$
78,771

Accrued compensation
49,944

 

 

 
49,944

Due to affiliates
21,018

 

 

 
21,018

Performance related compensation payable
856,421

 

 

 
856,421

Debt obligations
590,169

 

 

 
590,169

Liabilities of Consolidated Funds
 

 
 

 
 

 


Accounts payable, accrued expenses and other liabilities

 
81,508

 

 
81,508

Due to affiliates

 
8,791

 
(8,791
)
 

Payable for securities purchased

 
239,139

 

 
239,139

CLO loan obligations, at fair value

 
4,947,470

 
(10,206
)
 
4,937,264

Fund borrowings

 
140,653

 

 
140,653

Total liabilities
1,596,323

 
5,417,561

 
(18,997
)
 
6,994,887

Commitments and contingencies


 


 


 


Preferred equity (12,400,000 shares issued and outstanding)
298,761

 

 

 
298,761

Non-controlling interest in Consolidated Funds

 
709,023

 
(164,643
)
 
544,380

Non-controlling interest in Ares Operating Group entities
348,820

 

 

 
348,820

Controlling interest in Ares Management, L.P.:
 

 
 

 
 

 


Shareholders' equity (97,514,500 shares issued and outstanding)
377,235

 

 

 
377,235

Accumulated other comprehensive loss, net of tax
(4,001
)
 

 

 
(4,001
)
Total controlling interest in Ares Management, L.P.
373,234

 

 

 
373,234

Total equity
1,020,815


709,023


(164,643
)

1,565,195

Total liabilities and equity
$
2,617,138


$
6,126,584


$
(183,640
)

$
8,560,082

 
As of December 31, 2017
 
As adjusted
 
Consolidated
Company 
Entities 
 
Consolidated
Funds 
 
Eliminations
 
Consolidated 
Assets
 
 
 

 
 

 
 

Cash and cash equivalents
$
118,929

 
$

 
$

 
$
118,929

Investments ($1,077,236 of accrued carried interest, and $0 of pledged collateral)
1,900,191

 

 
(175,620
)
 
1,724,571

Due from affiliates
171,701

 

 
(5,951
)
 
165,750

Deferred tax asset, net
8,326

 

 

 
8,326

Other assets
135,674

 

 
(5,333
)
 
130,341

Intangible assets, net
40,465

 

 

 
40,465

Goodwill
143,895

 

 

 
143,895

Assets of Consolidated Funds
 
 
 

 
 

 


Cash and cash equivalents

 
556,500

 

 
556,500

Investments, at fair value

 
5,582,842

 

 
5,582,842

Due from affiliates

 
15,884

 

 
15,884

Dividends and interest receivable

 
12,568

 

 
12,568

Receivable for securities sold

 
61,462

 

 
61,462

Other assets

 
1,989

 

 
1,989

Total assets
$
2,519,181


$
6,231,245


$
(186,904
)

$
8,563,522

Liabilities
 
 
 

 
 

 
 

Accounts payable, accrued expenses and other liabilities
$
81,955

 
$

 
$

 
$
81,955

Accrued compensation
27,978

 

 

 
27,978

Due to affiliates
14,642

 

 

 
14,642

Performance related compensation payable
846,626

 

 

 
846,626

Debt obligations
616,176

 

 

 
616,176

Liabilities of Consolidated Funds
 
 
 

 
 

 


Accounts payable, accrued expenses and other liabilities

 
64,316

 

 
64,316

Due to affiliates

 
11,285

 
(11,285
)
 

Payable for securities purchased

 
350,145

 

 
350,145

CLO loan obligations, at fair value

 
4,974,110

 
(10,916
)
 
4,963,194

Fund borrowings

 
138,198

 

 
138,198

Total liabilities
1,587,377


5,538,054


(22,201
)

7,103,230

Commitments and contingencies


 


 


 


Preferred equity (12,400,000 shares issued and outstanding)
298,761

 

 

 
298,761

Non-controlling interest in Consolidated Funds

 
693,191

 
(164,703
)
 
528,488

Non-controlling interest in Ares Operating Group entities
358,186

 

 

 
358,186

Controlling interest in Ares Management, L.P.:
 

 
 

 
 

 
 

Shareholders' equity (82,280,033 shares issued and outstanding)
279,065

 

 

 
279,065

Accumulated other comprehensive loss, net of tax
(4,208
)
 

 

 
(4,208
)
Total controlling interest in Ares Management, L.P.
274,857

 

 

 
274,857

Total equity
931,804


693,191


(164,703
)

1,460,292

Total liabilities and equity
$
2,519,181


$
6,231,245


$
(186,904
)
 
$
8,563,522

Schedule of results from operations
 
For the Three Months Ended March 31, 2018
 
Consolidated
Company 
Entities 
 
Consolidated
Funds 
 
Eliminations 
 
Consolidated 
Revenues
 

 
 

 
 

 
 

Management fees (includes ARCC Part I Fees of $28,417)
$
196,826

 
$

 
$
(7,311
)
 
$
189,515

Carried interest allocation
54,129

 

 

 
54,129

Incentive fees
5,071

 

 

 
5,071

Principal investment income
2,708

 

 
2,201

 
4,909

Administrative, transaction and other fees
12,465

 

 

 
12,465

Total revenues
271,199




(5,110
)

266,089

Expenses
 

 
 

 
 

 
 
Compensation and benefits
134,639

 

 

 
134,639

Performance related compensation
25,878

 

 

 
25,878

General, administrative and other expense
44,450

 

 

 
44,450

Expenses of the Consolidated Funds

 
8,629

 
(7,313
)
 
1,316

Total expenses
204,967


8,629


(7,313
)

206,283

Other income (expense)
 

 
 

 
 

 
 
Net realized and unrealized loss on investments
(1,178
)
 

 
339

 
(839
)
Interest and dividend income
3,347

 

 

 
3,347

Interest expense
(6,869
)
 

 

 
(6,869
)
Other income (expense), net
147

 

 
(458
)
 
(311
)
Net realized and unrealized loss on investments of the Consolidated Funds

 
(12,452
)
 
(633
)
 
(13,085
)
Interest and other income of the Consolidated Funds

 
64,422

 

 
64,422

Interest expense of the Consolidated Funds

 
(44,718
)
 
293

 
(44,425
)
Total other income (expense)
(4,553
)

7,252


(459
)

2,240

Income (loss) before taxes
61,679


(1,377
)

1,744


62,046

Income tax benefit
(12,375
)
 

 

 
(12,375
)
Net income (loss)
74,054


(1,377
)

1,744


74,421

Less: Net income (loss) attributable to non-controlling interests in Consolidated Funds

 
(1,377
)
 
1,744

 
367

Less: Net income attributable to non-controlling interests in Ares Operating Group entities
33,106

 

 

 
33,106

Net income attributable to Ares Management, L.P.
40,948






40,948

Less: Preferred equity dividend paid
5,425

 

 

 
5,425

Net income attributable to Ares Management, L.P. common shareholders
$
35,523


$


$


$
35,523

 
For the Three Months Ended March 31, 2017
 
As adjusted
 
Consolidated
Company 
Entities 
 
Consolidated
Funds 
 
Eliminations 
 
Consolidated 
Revenues
 

 
 

 
 

 
 

Management fees (includes ARCC Part I Fees of $33,257)
$
176,781

 
$

 
$
(4,736
)
 
$
172,045

Carried interest allocation
53,015

 

 
(1,008
)
 
52,007

Incentive fees
5,027

 

 
(1,862
)
 
3,165

Principal investment income
13,169

 

 
(10,582
)
 
2,587

Administrative, transaction and other fees
14,440

 

 

 
14,440

Total revenues
262,432






(18,188
)


244,244

Expenses
 

 
 

 
 

 
 
Compensation and benefits
124,339

 

 

 
124,339

Performance related compensation
40,702

 

 

 
40,702

General, administrative and other expense
47,338

 

 

 
47,338

Transaction support expense
275,177

 
 
 
 
 
275,177

Expenses of the Consolidated Funds

 
10,509

 
(6,598
)
 
3,911

Total expenses
487,556



10,509



(6,598
)


491,467

Other income (expense)
 

 
 

 
 

 
 
Net realized and unrealized gain on investments
3,753

 

 
(2,865
)
 
888

Interest and dividend income
2,843

 

 
(919
)
 
1,924

Interest expense
(4,879
)
 

 

 
(4,879
)
Other income, net
16,496

 

 

 
16,496

Net realized and unrealized gain on investments of the Consolidated Funds

 
30,439

 
1,597

 
32,036

Interest and other income of the Consolidated Funds

 
41,492

 

 
41,492

Interest expense of Consolidated Funds


(33,486
)

2,164


(31,322
)
Total other income
18,213

 
38,445

 
(23
)
 
56,635

Income (loss) before taxes
(206,911
)


27,936



(11,613
)


(190,588
)
Income tax expense (benefit)
(34,732
)
 
468

 

 
(34,264
)
Net income (loss)
(172,179
)
 
27,468

 
(11,613
)
 
(156,324
)
Less: Net income attributable to non-controlling interests in Consolidated Funds

 
27,468

 
(11,613
)
 
15,855

Less: Net loss attributable to non-controlling interests in Ares Operating Group entities
(131,045
)
 

 

 
(131,045
)
Net loss attributable to Ares Management, L.P.
(41,134
)








(41,134
)
Less: Preferred equity dividend paid
5,425

 

 

 
5,425

Net loss attributable to Ares Management, L.P. common shareholders
$
(46,559
)


$



$



$
(46,559
)