XML 87 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
EQUITY COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of equity-based compensation expense, net of assumed forfeitures
Equity-based compensation expense, net of forfeitures is included in the following table:
 
For the Year Ended December 31,
 
2017
 
2016
 
2015
Restricted units
$
54,339

 
$
21,894

 
$
14,035

Options
13,848

 
15,450

 
16,575

Phantom units
1,524

 
1,721

 
1,634

Equity-based compensation expense
$
69,711

 
$
39,065

 
$
32,244

Summary of unvested restricted units' activity
The following table presents unvested restricted units’ activity during the year ended December 31, 2017:
 
Restricted Units
 
Weighted Average
Grant Date Fair
Value Per Unit
Balance - January 1, 2017
8,058,372

 
$
16.38

Granted
7,999,669

 
18.60

Vested
(1,843,730
)
 
16.57

Forfeited
(462,423
)
 
18.19

Balance - December 31, 2017
13,751,888

 
$
17.58

Summary of unvested options activity
A summary of unvested options activity during the year ended December 31, 2017 is presented below:
 
Options
 
Weighted Average Exercise Price
 
Weighted Average
Remaining Life
(in years)
 
Aggregate Intrinsic Value
Balance - January 1, 2017
22,232,134

 
$
18.99

 
7.35
 
$
4,586

Granted

 

 
 

Exercised
(54,500
)
 
19.00

 
 
205

Expired
(523,440
)
 
19.00

 
 

Forfeited
(1,159,169
)
 
19.00

 
 

December 31, 2017
20,495,025

 
$
18.99

 
6.09
 
$
20,611

Exercisable at December 31, 2017
7,369,430

 
$
19.00

 
5.62
 
$
7,369

Schedule of weighted average assumptions used for fair value
The fair value of each option granted during each year is measured on the date of the grant using the Black‑Scholes option pricing model and the following weighted average assumptions:
 
For the Year Ended December 31,
 
2017(2)
 
2016(2)
 
2015
Risk-free interest rate
N/A
 
N/A
 
1.71% to 1.80%
Weighted average expected dividend yield
N/A
 
N/A
 
5.00%
Expected volatility factor(1)
N/A
 
N/A
 
35.00% to 36.00%
Expected life in years
N/A
 
N/A
 
6.66 to 7.49
 
(1)   Expected volatility is based on comparable companies using daily stock prices.
(2) There were no new options granted during the years ended December 31, 2017 and 2016.
Summary of unvested Phantom units activity
A summary of unvested phantom units’ activity during the year ended December 31, 2017 is presented below:
 
 
 
 
 
 
 
Phantom Units
 
Weighted Average Grant Date Fair Value Per Unit
Balance - January 1, 2017
 
266,138

 
$
19.00

Vested
 
(87,222
)
 
19.00

Forfeited
 
(22,763
)
 
19.00

December 31, 2017
 
156,153

 
$
19.00

Schedule of Adoption of ASU 2016-09
The Company adopted ASU 2016-09 effective January 1, 2016 using a modified retrospective approach and recorded a cumulative-effect adjustment with the following impact to beginning equity:
 
Partners' Capital
 
Non-Controlling Interest in AOG Entities
 
Redeemable Interest in AOG Entities
Balance at December 31, 2015
$
251,537

 
$
397,883

 
$
23,505

Retained earnings
(3,357
)
 
(5,470
)
 
(38
)
Paid-in-capital - equity compensation
3,767

 
6,138

 
43

Distributions - dividend equivalent
(410
)
 
(668
)
 
(5
)
Balance at December 31, 2015 (as adjusted)
$
251,537

 
$
397,883

 
$
23,505