XML 50 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT REPORTING
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
SEGMENT REPORTING
SEGMENT REPORTING
The Company operates through its three distinct operating segments. During the nine months ended September 30, 2017, the Company reclassified certain expenses from OMG to its operating segments. Historical results have been modified to conform to the current period presentation.
The Company’s three operating segments are:
Credit Group: The Company’s Credit Group is a leading manager of credit strategies across the non-investment grade credit universe in the U.S. and Europe, with approximately $70.5 billion of assets under management and 142 funds as of September 30, 2017. The Credit Group offers a range of credit strategies across the liquid and illiquid spectrum, including syndicated loans, high yield bonds, credit opportunities, structured credit investments and U.S. and European direct lending. The Credit Group provides solutions for traditional fixed income investors seeking to access the syndicated loans and high yield bond markets and capitalizes on opportunities across traded corporate credit. It additionally provides investors access to directly originated fixed and floating rate credit assets and the ability to capitalize on illiquidity premiums across the credit spectrum. The Credit Group’s syndicated loans strategy focuses on liquid, traded non-investment grade secured loans to corporate issuers. The high yield bond strategy seeks to deliver a diversified portfolio of liquid, traded non-investment grade corporate bonds, including secured, unsecured and subordinated debt instruments. Credit opportunities is a “go anywhere” strategy seeking to capitalize on market inefficiencies and relative value opportunities across the capital structure. The structured credit strategy invests across the capital structures of syndicated collateralized loan obligation vehicles (CLOs) and in directly-originated asset-backed instruments composed of diversified portfolios of consumer and commercial assets. The Company has one of the largest self-originating direct lending platforms in the U.S. and European middle markets, providing one-stop financing solutions for small-to-medium sized companies, which the Company believes are increasingly underserved by traditional lenders. The Company provides investors access to these capabilities through several vehicles, including commingled funds, separately managed accounts and a publicly traded vehicle. The Credit Group conducts its U.S. direct lending activities primarily through ARCC, the largest business development company as of September 30, 2017, by both market capitalization and total assets. In addition, the Credit Group manages a commercial finance business that provides asset-based and cash flow loans to small and middle-market companies, as well as asset-based facilities to specialty finance companies. The Credit Group’s European direct lending platform is one of the most significant participants in the European middle-market, focusing on self-originated investments in illiquid middle-market credits.
Private Equity Group:  The Company’s Private Equity Group has approximately $24.6 billion of assets under management as of September 30, 2017, broadly categorizing its investment strategies as corporate private equity, U.S. power and energy infrastructure and special situations. As of September 30, 2017 the group managed five corporate private equity commingled funds focused on North America and Europe and two focused on greater China, five commingled funds and six related co-investment vehicles focused on U.S. power and energy infrastructure and three special situations funds. In its North American and European flexible capital strategy, the Company targets opportunistic majority or shared-control investments in businesses with strong franchises and attractive growth opportunities in North America and Europe. The U.S. power and energy infrastructure strategy targets U.S. energy infrastructure-related assets across the power generation, transmission and midstream sectors, seeking attractive risk-adjusted equity returns with current cash flow and capital appreciation. The special situations strategy seeks to invest opportunistically across a broad spectrum of distressed or mispriced investments, including corporate debt, rescue capital, private asset-backed investments, post-reorganization securities and non-performing portfolios.
Real Estate Group:  The Company’s Real Estate Group manages comprehensive public and private equity and debt strategies, with approximately $10.6 billion of assets under management across 42 funds as of September 30, 2017. Real Estate equity strategies focus on applying hands-on value creation initiatives to mismanaged and capital-starved assets, as well as new development, ultimately selling stabilized assets back into the market. The Real Estate Group manages both a value-add strategy and an opportunistic strategy.  The value-add strategy seeks to create value by buying assets at attractive valuations and through active asset management of income-producing properties across the U.S. and Western Europe. The opportunistic strategy focuses on manufacturing core assets through development, redevelopment and fixing distressed capital structures across major properties in the U.S. and Europe.  The Company’s debt strategies leverage the Real Estate Group’s diverse sources of capital to directly originate and manage commercial mortgage investments on properties that range from stabilized to requiring hands-on value creation.  In addition to managing private debt funds, the Real Estate Group makes debt investments through a publicly traded commercial mortgage real estate investment trust, ACRE. 
The Company has an Operations Management Group (the “OMG”) that consists of five shared resource groups to support the Company’s operating segments by providing infrastructure and administrative support in the areas of accounting/finance, operations/information technology, business development/corporate strategy, legal/compliance and human resources. Additionally, the OMG provides services to certain of the Company’s investment companies and partnerships, which reimburse the OMG for expenses equal to the costs of services provided. The OMG’s expenses are not allocated to the Company’s three reportable segments but the Company does consider the cost structure of the OMG when evaluating its financial performance.
Non-GAAP Measures: These measures supplement and should be considered in addition to, and not in lieu of, the Consolidated Statements of Operations prepared in accordance with GAAP.
Economic net income (“ENI”), a non-GAAP measure, is an operating metric used by management to evaluate total operating performance, a decision tool for deployment of resources, and an assessment of the performance of the Company’s business segments. ENI differs from net income by excluding (a) income tax expense, (b) operating results of the Consolidated Funds, (c) depreciation and amortization expense, (d) placement fees and underwriting costs, (e) the effects of changes arising from corporate actions, and (f) certain other items that the Company believes are not indicative of its total operating performance. Changes arising from corporate actions include equity-based compensation expenses, the amortization of intangible assets, transaction costs associated with mergers and acquisitions and capital transactions, and expenses incurred in connection with corporate reorganization.  
Fee related earnings (“FRE”), a non-GAAP measure, refers to a component of ENI that is used to assess core operating performance by determining whether recurring revenue, primarily consisting of management fees,  is sufficient to cover operating expenses and to generate profits. FRE differs from income before taxes computed in accordance with GAAP as it adjusts for the items included in the calculation of ENI and excludes performance fees, performance fee compensation, investment income from the Consolidated Funds and non-consolidated funds and certain other items that the Company believes are not indicative of its core operating performance.
Performance related earnings (“PRE”), a non-GAAP measure, is used to assess the Company’s investment performance net of performance fee compensation. PRE differs from income (loss) before taxes computed in accordance with GAAP as it only includes performance fees, performance fee compensation and total investment and other income earned from the Consolidated Funds and non-consolidated funds.
Distributable earnings (“DE”), a non-GAAP measure, is an operating metric that assesses the Company’s performance without the effects of the Consolidated Funds and the impact of unrealized income and expenses, which generally fluctuate with fair value changes. Among other things, this metric also is used to assist in determining amounts potentially available for distribution. However, the declaration, payment, and determination of the amount of distributions to unitholders, if any, is at the sole discretion of the Company’s Board of Directors, which may change the distribution policy at any time. Distributable earnings is calculated as the sum of fee related earnings, realized performance fees, realized performance fee compensation, realized net investment and other income, and is reduced by expenses arising from transaction costs associated with acquisitions, placement fees and underwriting costs, expenses incurred in connection with corporate reorganization and depreciation. Distributable earnings differs from income before taxes computed in accordance with GAAP as it is typically presented before giving effect to unrealized performance fees, unrealized performance fee compensation, unrealized net investment income, amortization of intangibles and equity compensation expense. DE is presented prior to the effect of income taxes attributable to Ares Holdings, Inc. and to distributions made to the Company’s preferred unitholders, unless otherwise noted.
Management makes operating decisions and assesses the performance of each of the Company’s business segments based on financial and operating metrics and other data that is presented before giving effect to the consolidation of any of the Consolidated Funds. Consequently, all segment data excludes the assets, liabilities and operating results related to the Consolidated Funds and non‑consolidated funds.
The following table presents the financial results for the Company’s operating segments, as well as the OMG, for the three months ended September 30, 2017:
 
Credit Group
 
Private Equity Group
 
Real
Estate Group
 
Total
Segments
 
OMG
 
Total
Management fees (Credit Group includes ARCC Part I Fees of $24,036)
$
120,178

 
$
51,313

 
$
17,137

 
$
188,628

 
$

 
$
188,628

Other fees
5,668

 
449

 
27

 
6,144

 

 
6,144

Compensation and benefits
(46,551
)
 
(19,256
)
 
(11,398
)
 
(77,205
)
 
(27,577
)
 
(104,782
)
General, administrative and other expenses
(6,851
)
 
(4,655
)
 
(2,125
)
 
(13,631
)
 
(18,380
)
 
(32,011
)
Fee related earnings
72,444


27,851


3,641

 
103,936

 
(45,957
)
 
57,979

Performance fees—realized
3,296

 
173,304

 
2,389

 
178,989

 

 
178,989

Performance fees—unrealized
33,033

 
(142,822
)
 
20,366

 
(89,423
)
 

 
(89,423
)
Performance fee compensation—realized
(1,466
)
 
(138,657
)
 
(856
)
 
(140,979
)
 

 
(140,979
)
Performance fee compensation—unrealized
(19,820
)
 
114,395

 
(12,233
)
 
82,342

 

 
82,342

Net performance fees
15,043


6,220


9,666

 
30,929

 

 
30,929

Investment income—realized
6,206

 
14,268

 
1,997

 
22,471

 
18

 
22,489

Investment income (loss)—unrealized
(1,123
)
 
(8,421
)
 
(767
)
 
(10,311
)
 
4,357

 
(5,954
)
Interest and other investment income (expense)
(540
)
 
1,129

 
716

 
1,305

 
26

 
1,331

Interest expense
(3,277
)
 
(1,229
)
 
(396
)
 
(4,902
)
 
(441
)
 
(5,343
)
Net investment income
1,266


5,747


1,550

 
8,563

 
3,960

 
12,523

Performance related earnings
16,309


11,967


11,216

 
39,492

 
3,960

 
43,452

Economic net income
$
88,753


$
39,818


$
14,857

 
$
143,428

 
$
(41,997
)
 
$
101,431

Distributable earnings
$
73,120

 
$
75,809

 
$
4,736

 
$
153,665

 
$
(53,214
)
 
$
100,451

The following table presents the financial results for the Company’s operating segments, as well as the OMG, for the three months ended September 30, 2016:
 
Credit Group
 
Private Equity Group
 
Real
Estate Group
 
Total
Segments
 
OMG
 
Total
Management fees (Credit Group includes ARCC Part I Fees of $33,260)
$
115,794

 
$
35,183

 
$
17,819

 
$
168,796

 
$

 
$
168,796

Other fees
280

 
309

 
162

 
751

 

 
751

Compensation and benefits
(45,222
)
 
(16,697
)
 
(9,459
)
 
(71,378
)
 
(25,960
)
 
(97,338
)
General, administrative and other expenses
(7,274
)
 
(3,925
)
 
(2,289
)
 
(13,488
)
 
(13,386
)
 
(26,874
)
Fee related earnings
63,578


14,870


6,233


84,681


(39,346
)

45,335

Performance fees—realized
22,422

 
108,245

 
2,170

 
132,837

 

 
132,837

Performance fees—unrealized
11,152

 
16,569

 
4,647

 
32,368

 

 
32,368

Performance fee compensation—realized
(7,241
)
 
(86,537
)
 

 
(93,778
)
 

 
(93,778
)
Performance fee compensation—unrealized
(11,686
)
 
(13,387
)
 
(4,322
)
 
(29,395
)
 

 
(29,395
)
Net performance fees
14,647


24,890


2,495


42,032




42,032

Investment income (loss)—realized
588

 
11,267

 
(151
)
 
11,704

 
(20,005
)
 
(8,301
)
Investment income—unrealized
5,460

 
7,066

 
6,211

 
18,737

 
15,979

 
34,716

Interest and other investment income
5,940

 
417

 
714

 
7,071

 
15

 
7,086

Interest expense
(1,831
)
 
(1,399
)
 
(242
)
 
(3,472
)
 
(664
)
 
(4,136
)
Net investment income (loss)
10,157


17,351


6,532


34,040


(4,675
)

29,365

Performance related earnings
24,804


42,241


9,027


76,072


(4,675
)

71,397

Economic net income
$
88,382


$
57,111


$
15,260


$
160,753


$
(44,021
)

$
116,732

Distributable earnings
$
81,542

 
$
45,481

 
$
6,408

 
$
133,431

 
$
(66,696
)
 
$
66,735



The following table presents the financial results for the Company’s operating segments, as well as the OMG, for the nine months ended September 30, 2017:
 
Credit Group
 
Private Equity Group
 
Real
Estate Group
 
Total
Segments
 
OMG
 
Total
Management fees (Credit Group includes ARCC Part I Fees of $76,436)
$
354,179

 
$
147,559

 
$
49,231

 
$
550,969

 
$

 
$
550,969

Other fees
15,834

 
1,127

 
37

 
16,998

 

 
16,998

Compensation and benefits
(142,647
)
 
(50,862
)
 
(30,848
)
 
(224,357
)
 
(84,881
)
 
(309,238
)
General, administrative and other expenses
(22,766
)
 
(13,198
)
 
(7,947
)
 
(43,911
)
 
(56,729
)
 
(100,640
)
Fee related earnings
204,600

 
84,626

 
10,473

 
299,699

 
(141,610
)
 
158,089

Performance fees—realized
19,957

 
238,084

 
3,883

 
261,924

 

 
261,924

Performance fees—unrealized
41,062

 
118,162

 
64,243

 
223,467

 

 
223,467

Performance fee compensation—realized
(8,649
)
 
(189,571
)
 
(1,033
)
 
(199,253
)
 

 
(199,253
)
Performance fee compensation—unrealized
(27,357
)
 
(95,131
)
 
(39,303
)
 
(161,791
)
 

 
(161,791
)
Net performance fees
25,013

 
71,544

 
27,790

 
124,347

 

 
124,347

Investment income—realized
9,049

 
17,564

 
4,153

 
30,766

 
3,217

 
33,983

Investment income (loss)—unrealized
16

 
25,479

 
(77
)
 
25,418

 
222

 
25,640

Interest and other investment income
2,399

 
3,264

 
2,069

 
7,732

 
1,125

 
8,857

Interest expense
(8,800
)
 
(4,139
)
 
(1,257
)
 
(14,196
)
 
(1,380
)
 
(15,576
)
Net investment income
2,664

 
42,168

 
4,888

 
49,720

 
3,184

 
52,904

Performance related earnings
27,677

 
113,712

 
32,678

 
174,067

 
3,184

 
177,251

Economic net income
$
232,277

 
$
198,338

 
$
43,151

 
$
473,766

 
$
(138,426
)
 
$
335,340

Distributable earnings
$
204,402

 
$
145,696

 
$
12,596

 
$
362,694

 
$
(151,642
)
 
$
211,052

The following table presents the financial results for the Company’s operating segments, as well as the OMG, for the nine months ended September 30, 2016:
 
Credit Group
 
Private Equity Group
 
Real
Estate Group
 
Total
Segments
 
OMG
 
Total
Management fees (Credit Group includes ARCC Part I Fees of $90,884)
$
332,182

 
$
111,100

 
$
50,794

 
$
494,076

 
$

 
$
494,076

Other fees
939

 
983

 
855

 
2,777

 

 
2,777

Compensation and benefits
(135,068
)
 
(46,556
)
 
(31,327
)
 
(212,951
)
 
(77,225
)
 
(290,176
)
General, administrative and other expenses
(19,383
)
 
(10,489
)
 
(8,241
)
 
(38,113
)
 
(44,616
)
 
(82,729
)
Fee related earnings
178,670

 
55,038

 
12,081

 
245,789

 
(121,841
)
 
123,948

Performance fees—realized
44,624

 
171,024

 
5,142

 
220,790

 

 
220,790

Performance fees—unrealized
(1,544
)
 
109,848

 
10,030

 
118,334

 

 
118,334

Performance fee compensation—realized
(9,978
)
 
(136,761
)
 
(53
)
 
(146,792
)
 

 
(146,792
)
Performance fee compensation—unrealized
(9,853
)
 
(88,766
)
 
(8,328
)
 
(106,947
)
 

 
(106,947
)
Net performance fees
23,249

 
55,345

 
6,791

 
85,385

 

 
85,385

Investment income (loss)—realized
390

 
14,641

 
412

 
15,443

 
(20,093
)
 
(4,650
)
Investment income (loss)—unrealized
9,256

 
(1,030
)
 
7,943

 
16,169

 
4,460

 
20,629

Interest and other investment income (expense)
21,617

 
8,532

 
1,642

 
31,791

 
(53
)
 
31,738

Interest expense
(6,729
)
 
(4,201
)
 
(788
)
 
(11,718
)
 
(2,101
)
 
(13,819
)
Net investment income (loss)
24,534

 
17,942

 
9,209

 
51,685

 
(17,787
)
 
33,898

Performance related earnings
47,783

 
73,287

 
16,000

 
137,070

 
(17,787
)
 
119,283

Economic net income
$
226,453

 
$
128,325

 
$
28,081

 
$
382,859

 
$
(139,628
)
 
$
243,231

Distributable earnings
$
221,357

 
$
104,162

 
$
16,867

 
$
342,386

 
$
(157,550
)
 
$
184,836



The following table presents the components of the Company’s operating segments’ revenue, expenses and other income (expense):
 
For the Three Months Ended 
 September 30,
 
For the Nine Months Ended 
 September 30,
 
2017
 
2016
 
2017
 
2016
Segment Revenues
 
 
 
 
 
 
 
Management fees (includes ARCC Part I Fees of $24,036, $76,436 and $33,260, $90,884 for the three and nine months ended September 30, 2017 and 2016, respectively)
$
188,628

 
$
168,796

 
$
550,969

 
$
494,076

Other fees
6,144

 
751

 
16,998

 
2,777

Performance fees—realized
178,989

 
132,837

 
261,924

 
220,790

Performance fees—unrealized
(89,423
)
 
32,368

 
223,467

 
118,334

Total segment revenues
$
284,338

 
$
334,752

 
$
1,053,358

 
$
835,977

Segment Expenses
 
 
 
 
 
 
 
Compensation and benefits
$
77,205

 
$
71,378

 
$
224,357

 
$
212,951

General, administrative and other expenses
13,631

 
13,488

 
43,911

 
38,113

Performance fee compensation—realized
140,979

 
93,778

 
199,253

 
146,792

Performance fee compensation—unrealized
(82,342
)
 
29,395

 
161,791

 
106,947

Total segment expenses
$
149,473

 
$
208,039

 
$
629,312

 
$
504,803

Other Income (Expense)
 
 
 
 
 
 
 
Investment income—realized
$
22,471

 
$
11,704

 
$
30,766

 
$
15,443

Investment income (loss)—unrealized
(10,311
)
 
18,737

 
25,418

 
16,169

Interest and other investment income
1,305

 
7,071

 
7,732

 
31,791

Interest expense
(4,902
)
 
(3,472
)
 
(14,196
)
 
(11,718
)
Total other income
$
8,563

 
$
34,040

 
$
49,720

 
$
51,685



The following table reconciles segment revenue to Ares consolidated revenues:
 
For the Three Months Ended 
 September 30,
 
For the Nine Months Ended 
 September 30,
 
2017
 
2016
 
2017
 
2016
Total segment revenue
$
284,338

 
$
334,752

 
$
1,053,358

 
$
835,977

Revenue of Consolidated Funds eliminated in consolidation
(6,822
)
 
(5,986
)
 
(18,738
)
 
(13,439
)
Administrative fees(1)
7,352

 
6,618

 
26,090

 
19,984

Performance fees reclass(2)
(1,187
)
 
76

 
(1,428
)
 
(1,512
)
Revenue of non-controlling interests in consolidated
subsidiaries(3)
(10
)
 

 
(64
)
 

Total consolidated adjustments and reconciling items
(667
)
 
708

 
5,860

 
5,033

Total consolidated revenue
$
283,671

 
$
335,460

 
$
1,059,218


$
841,010

 
(1)
Represents administrative fees that are presented in administrative and other fees in the Company’s Condensed Consolidated Statements of Operations and are netted against the respective expenses for segment reporting.
(2)
Related to performance fees for AREA Sponsor Holdings LLC, an investment pool. Changes in value of this investment are reflected within other income (expense) in the Company’s Condensed Consolidated Statements of Operations.
(3)
Adjustments for administrative fees reimbursed and other revenue items attributable to certain of our joint venture partners.
The following table reconciles segment expenses to Ares consolidated expenses:
 
For the Three Months Ended 
 September 30,
 
For the Nine Months Ended 
 September 30,
 
2017
 
2016
 
2017
 
2016
Total segment expenses
$
149,473

 
$
208,039

 
$
629,312

 
$
504,803

Expenses of Consolidated Funds added in consolidation
25,862

 
16,068

 
45,196

 
27,334

Expenses of Consolidated Funds eliminated in consolidation
(6,823
)
 
(5,980
)
 
(17,724
)
 
(16,320
)
Administrative fees(1)
7,352

 
6,618

 
26,090

 
19,984

OMG expenses
45,957

 
39,346

 
141,610

 
121,841

Acquisition and merger-related expenses
2,818

 
79

 
278,878

 
432

Equity compensation expense
18,091

 
8,476

 
52,097

 
27,185

Placement fees and underwriting costs
4,495

 
2,202

 
14,317

 
4,886

Amortization of intangibles
3,651

 
6,378

 
14,200

 
20,762

Depreciation expense
3,468

 
2,148

 
9,458

 
5,940

Expenses of non-controlling interests in consolidated subsidiaries(2)
(217
)
 

 
357

 

Total consolidation adjustments and reconciling items
104,654

 
75,335

 
564,479

 
212,044

Total consolidated expenses
$
254,127

 
$
283,374

 
$
1,193,791


$
716,847

 
(1)
Represents administrative fees that are presented in administrative and other fees in the Company’s Condensed Consolidated Statements of Operations and are netted against the respective expenses for segment reporting.
(2)
Adjustments to eliminate costs being borne by certain of our joint venture partners.
The following table reconciles segment other income (expense) to Ares consolidated other income:
 
For the Three Months Ended 
 September 30,
 
For the Nine Months Ended 
 September 30,
 
2017
 
2016
 
2017
 
2016
Total other income
$
8,563

 
$
34,040

 
$
49,720

 
$
51,685

Other income from Consolidated Funds added in consolidation, net
55,227

 
30,181

 
90,522

 
14,545

Other income (expense) from Consolidated Funds eliminated in consolidation, net
(9,973
)
 
(5,549
)
 
(16,847
)
 
6,125

Other income of non-controlling interests in consolidated subsidiaries
9

 

 
14

 

OMG other expense
3,960

 
(4,675
)
 
3,184

 
(17,787
)
Performance fee reclass(1)
1,187

 
(76
)
 
1,428

 
1,512

Changes in fair value of contingent consideration
(60
)
 
17,690

 
20,156

 
17,486

Other non-cash expense

 
1,728

 

 
1,728

Offering costs
(33
)
 

 
(688
)
 

Total consolidation adjustments and reconciling items
50,317

 
39,299

 
97,769

 
23,609

Total consolidated other income
$
58,880

 
$
73,339

 
$
147,489


$
75,294

 
(1)
Related to performance fees for AREA Sponsor Holdings LLC. Changes in value of this investment are reflected within other (income) expense in the Company’s Condensed Consolidated Statements of Operations.

    


The following table presents the reconciliation of income before taxes as reported in the Condensed Consolidated Statements of Operations to segment results of ENI, FRE, PRE and DE:
 
For the Three Months Ended 
 September 30,
 
For the Nine Months Ended 
 September 30,
 
2017
 
2016
 
2017
 
2016
Economic net income
 
 
 
 
 
 
 
Income before taxes
$
88,424

 
$
125,425

 
$
12,916

 
$
199,457

Adjustments:
 
 
 
 
 
 
 
Amortization of intangibles
3,651

 
6,378

 
14,200

 
20,762

Depreciation expense
3,468

 
2,148

 
9,458

 
5,940

Equity compensation expenses
18,091

 
8,476

 
52,097

 
27,185

Acquisition and merger-related expenses
2,878

 
(17,611
)
 
258,722

 
(17,054
)
Placement fees and underwriting costs
4,495

 
2,202

 
14,317

 
4,886

OMG expenses, net
41,997

 
44,021

 
138,426

 
139,628

Offering costs
33

 

 
688

 

Other non-cash expense

 
(1,728
)
 

 
(1,728
)
(Income) loss before taxes of non-controlling interests in consolidated subsidiaries
(216
)
 

 
407

 

(Income) loss before taxes of non-controlling interests in Consolidated Funds, net of eliminations
(19,393
)
 
(8,558
)
 
(27,465
)
 
3,783

Total consolidation adjustments and reconciling items
55,004

 
35,328


460,850


183,402

Economic net income
143,428

 
160,753


473,766


382,859

Total performance fees income - realized
(178,989
)
 
(132,837
)
 
(261,924
)
 
(220,790
)
Total performance fees income - unrealized
89,423

 
(32,368
)
 
(223,467
)
 
(118,334
)
Total performance fee compensation - realized
140,979

 
93,778

 
199,253

 
146,792

Total performance fee compensation - unrealized
(82,342
)
 
29,395

 
161,791

 
106,947

Total investment income
(8,563
)
 
(34,040
)
 
(49,720
)
 
(51,685
)
Fee related earnings
103,936

 
84,681


299,699


245,789

Performance fees—realized
178,989

 
132,837

 
261,924

 
220,790

Performance fee compensation—realized
(140,979
)
 
(93,778
)
 
(199,253
)
 
(146,792
)
Investment and other income realized, net
21,160

 
14,777

 
27,067

 
33,605

Additional adjustments:
 
 
 
 
 
 
 
Dividend equivalent(1)
(3,540
)
 
(1,649
)
 
(7,741
)
 
(3,039
)
One-time acquisition costs(1)
(12
)
 
(12
)
 
(35
)
 
(294
)
Income tax expense(1)
(343
)
 
(292
)
 
(950
)
 
(773
)
Non-cash items
397

 
36

 
533

 
883

Placement fees and underwriting costs(1)
(4,495
)
 
(2,209
)
 
(14,317
)
 
(4,894
)
Depreciation and amortization(1)
(1,448
)
 
(960
)
 
(4,233
)
 
(2,889
)
Distributable earnings
$
153,665

 
$
133,431


$
362,694


$
342,386

Performance related earnings
 
 
 
 
 
 
 
Economic net income
$
143,428

 
$
160,753


$
473,766


$
382,859

Less: fee related earnings
(103,936
)
 
(84,681
)

(299,699
)

(245,789
)
Performance related earnings
$
39,492


$
76,072


$
174,067


$
137,070

 
(1)
Certain costs are reduced by the amounts attributable to OMG, which is excluded from segment results.