XML 49 R33.htm IDEA: XBRL DOCUMENT v3.7.0.1
EQUITY COMPENSATION (Tables)
3 Months Ended
Mar. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of equity-based compensation expense, net of assumed forfeitures
Equity-based compensation expense, net of forfeitures is included in the following table:
 
For the Three Months Ended March 31,
 
2017
 
2016
Restricted units
$
11,219

 
$
4,761

Options
3,482

 
3,913

Phantom units
388

 
499

Equity-based compensation expense
$
15,089

 
$
9,173

Summary of unvested restricted units' activity
The following table presents unvested restricted units’ activity during the three months ended March 31, 2017:
 
Restricted Units
 
Weighted Average
Grant Date Fair
Value Per Unit
Balance - January 1, 2017
8,058,372

 
$
16.38

Granted
7,865,027

 
18.61

Vested
(492,572
)
 
12.86

Forfeited
(359,956
)
 
18.50

Balance - March 31, 2017
15,070,871

 
$
17.88

Summary of unvested options activity
A summary of options activity during the three months ended March 31, 2017 is presented below:
 
Options
 
Weighted Average Exercise Price
 
Weighted Average
Remaining Life
(in years)
 
Aggregate Intrinsic Value
Balance - January 1, 2017
22,101,939

 
$
19.00

 
7.35
 
 
Granted

 

 
 
 
Vested
(313,875
)
 
19.00

 
0.35
 
 
Forfeited
(453,375
)
 
19.00

 
 
 
March 31, 2017
21,334,689

 
$
18.99

 
7.10
 
$

Exercisable at March 31, 2017
389,575

 
$
19.00

 
0.35
 
$

Summary of unvested phantom units activity
A summary of unvested phantom unit activity during the three months ended March 31, 2017 is presented below:
 
 
Phantom Units
 
Weighted Average
Grant Date Fair
Value Per Unit
Balance - January 1, 2017
 
266,138

 
$
19.00

Vested
 

 

Forfeited
 
(1,099
)
 
19.00

Balance - March 31, 2017
 
265,039

 
$
19.00