XML 66 R44.htm IDEA: XBRL DOCUMENT v3.6.0.2
EQUITY COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of the grant date fair value associated with each equity award issued as well as the expense recognized
The following summarizes the grant date fair value associated with each equity award issued prior to the Company's IPO that occurred on May 1, 2014, as well as the expense recognized related to these awards for the year ended December 31, 2014:
 
 
 
 
Compensation Expense, Net of Forfeitures
 
Unrecognized
Compensation
Expenses(1)
 
 
Grant Date Fair Value
 
For the Year Ended December 31, 2014
 
As of April 30, 2014
AEP I Profit Interest
 
$
38,400

 
$

 
$

AEP II Profit Interests
 
33,423

 
14,714

 
12,709

AEP IV Profit Interests
 
10,657

 
10,657

 
10,657

AEP VI Profit Interests
 
9,047

 
9,047

 
9,047

Exchanged AEP Awards
 
68,607

 

 

Indicus:
 
 

 
 

 
 

Membership Interest
 
20,700

 
11,913

 
10,532

Profit Interest
 
5,464

 
(3,871
)
 

AREA Membership Interest
 
25,381

 
20,678

 
17,555

Total
 
$
211,679

 
$
63,138

 
$
60,500


 
(1) On May 1, 2014, the unrecognized compensation expenses associated with awards granted prior to the IPO were recognized as the vesting of these awards was accelerated. These amounts are included in the compensation expenses presented above.
Schedule of equity-based compensation expense, net of assumed forfeitures
Equity-based compensation expense, net of forfeitures is included in the following table:
 
For the Year Ended December 31,
 
Period from May 1, 2014 through December 31, 2014
 
2016
 
2015
 
Restricted units
$
21,894

 
$
14,035

 
$
8,826

Options
15,450

 
16,575

 
9,869

Phantom units
1,721

 
1,634

 
1,396

Equity-based compensation expense
$
39,065

 
$
32,244

 
$
20,091

Summary of unvested restricted units' activity
The following table presents unvested restricted units’ activity during the year ended December 31, 2016:
 
Restricted Units
 
Weighted Average
Grant Date Fair
Value Per Unit
Balance - January 1, 2016
4,657,761

 
$
18.01

Granted
3,988,873

 
14.58

Vested
(47,729
)
 
17.32

Forfeited
(540,533
)
 
16.95

Balance - December 31, 2016
8,058,372

 
$
16.38

Summary of unvested options activity
A summary of unvested options activity during the year ended December 31, 2016 is presented below:
 
Options
 
Weighted Average Exercise Price
 
Weighted Average
Remaining Life
(in years)
 
Aggregate Intrinsic Value
Balance - January 1, 2016
24,082,415

 
$
18.99

 
8.34
 
 
Granted

 

 
 
 
Vested
(153,449
)
 
19.00

 
7.29
 
 
Forfeited
(1,827,027
)
 
19.00

 
 
 
December 31, 2016
22,101,939

 
$
18.99

 
7.35
 
$
4,586

Exercisable at December 31, 2016
130,200

 
$
19.00

 
7.29
 
$
26

Schedule of weighted average assumptions used for fair value
The fair value of each option granted during each year is measured on the date of the grant using the Black‑Scholes option pricing model and the following weighted average assumptions:
 
For the Year Ended December 31,
 
Period from May 1, 2014 through December 31, 2014
 
2016(2)
 
2015
 
Risk-free interest rate
N/A
 
1.71% to 1.80%
 
2.06% to 2.22%
Weighted average expected dividend yield
N/A
 
5.00%
 
5.00%
Expected volatility factor(1)
N/A
 
35.00% to 36.00%
 
34.00% to 35.00%
Expected life in years
N/A
 
6.66 to 7.49
 
6.92 to 7.00
 
(1)   Expected volatility is based on comparable companies using daily stock prices.
(2) There were no new options granted during the year ended December 31, 2016.
Summary of unvested Phantom units activity
A summary of unvested phantom units’ activity during the year ended December 31, 2016 is presented below:
 
 
Phantom Units
 
Weighted Average
Grant Date Fair
Value Per Unit
 
Phantom Units
 
Weighted Average
Grant Date Fair
Value Per Unit
Balance - January 1
 
418,115

 
$
19.00

 
610,711
 
$
19.00

Vested
 
(98,733
)
 
19.00

 
(116,802)
 
19.00

Forfeited
 
(53,244
)
 
19.00

 
(75,794)
 
19.00

Balance - December 31
 
266,138

 
$
19.00

 
418,115
 
$
19.00

Schedule of Adoption of ASU 2016-09
The Company adopted ASU 2016-09 effective January 1, 2016 using a modified retrospective approach and recorded a cumulative-effect adjustment with the following impact to beginning equity:
 
Partners' Capital
 
Non-Controlling Interest in AOG Entities
 
Redeemable Interest in AOG Entities
Balance at December 31, 2015
$
251,537

 
$
397,883

 
$
23,505

Retained earnings
(3,357
)
 
(5,470
)
 
(38
)
Paid-in-capital - equity compensation
3,767

 
6,138

 
43

Distributions - dividend equivalent
(410
)
 
(668
)
 
(5
)
Balance at December 31, 2015 (as adjusted)
$
251,537

 
$
397,883

 
$
23,505