XML 33 R22.htm IDEA: XBRL DOCUMENT v3.5.0.2
SEGMENT REPORTING
6 Months Ended
Jun. 30, 2016
SEGMENT REPORTING  
SEGMENT REPORTING

14. SEGMENT REPORTING

 

The Company operates through its distinct operating segments. In 2016, the Company revised its reportable segments by combining two of its segments into a single segment to reflect a change in how the Company is managed. The previously disclosed Tradable Credit Group segment and the Direct Lending Group segment have been combined into a single Credit Group segment. This change was made to more effectively manage the Company’s broad array of credit products and to better position the Credit Group to capitalize on future growth opportunities. The Company has presented its reportable segments for the three and six months ended June 30, 2015 in conformity with the three and six months ended June 30, 2016 presentation.

The Company’s three revised operating segments are:

·

Credit Group: The Company’s Credit Group is a leading manager of credit strategies across the non-investment grade credit universe in the U.S. and Europe, with approximately $62.1 billion of assets under management and approximately 133 funds as of June 30, 2016. The Credit Group offers a range of credit strategies across the liquid and illiquid spectrum, including syndicated loans, high yield bonds, credit opportunities, special situations, structured credit investments and U.S. and European direct lending. The Credit Group provides solutions for traditional fixed income investors seeking to access the syndicated loans and high yield bond markets and capitalize on opportunities across traded corporate credit.  It additionally provides investors access to directly originated fixed and floating rate credit assets and the ability to capitalize on illiquidity premiums across the credit spectrum. The Credit Group’s syndicated loans strategy (formerly known as the bank loan strategy) focuses on liquid, traded non-investment grade secured loans to corporate issuers.  The high yield bond strategy seeks to deliver a diversified portfolio of liquid, traded non-investment grade corporate bonds, including secured, unsecured and subordinated debt instruments. Credit opportunities is a “go anywhere” strategy seeking to capitalize on market inefficiencies and relative value opportunities across the capital structure.  The special situations strategy seeks to invest opportunistically across a broad spectrum of distressed or mispriced investments, including corporate debt, rescue capital, private asset-backed investments, post-reorganization securities and non-performing portfolios. The structured credit strategy (formerly known as the asset-backed strategy) invests across the capital structures of syndicated collateralized loan obligation vehicles (CLOs) and in directly-originated asset-backed instruments comprised of diversified portfolios of consumer and commercial assets.  The Company is one of the largest self-originating direct lenders to the U.S. and European middle markets, providing one-stop financing solutions for small-to-medium sized companies, which we believe are increasingly underserved by traditional lenders.  The Credit Group conducts its U.S. corporate lending activities primarily through ARCC, the largest business development company as of March 31, 2016, by both market capitalization and total assets.  In addition, the Credit Group manages a commercial finance business that provides asset-based and cash flow loans to small and middle-market companies, as well as asset-based facilities to specialty finance companies. The Credit Group’s European direct lending platform is one of the most significant participants in the European middle-market, focusing on self-originated investments in illiquid middle-market credits.

·

Private Equity Group:  The Company’s Private Equity Group has approximately $23.0 billion of assets under management as of June 30, 2016, broadly categorizing its investment strategies as corporate private equity and U.S. power and energy infrastructure.  The group manages five corporate private equity commingled funds focused on North America and Europe, one commingled China growth fund, five commingled funds and six related co-investment vehicles focused on U.S. power and energy infrastructure as of June 30, 2016. In its North American and European flexible capital strategy, the Company targets opportunistic majority or shared-control investments in businesses with strong franchises and attractive growth opportunities in North America and Europe. The China growth capital strategy focuses on privately negotiated, minority growth equity investments in China in companies that operate in industries the Company believes will be the primary drivers of China’s economic growth over the next decade. The U.S. power and energy infrastructure strategy targets U.S. energy infrastructure-related assets across the power generation, transmission and midstream sectors, seeking attractive risk-adjusted equity returns with current cash flow and capital appreciation.

·

Real Estate Group:  The Company’s Real Estate Group manages comprehensive public and private equity and debt strategies, with approximately $10.1 billion of assets under management across approximately 48 funds as of June 30, 2016.  Real Estate equity strategies focus on applying hands-on value creation initiatives to mismanaged and capital-starved assets, as well as new development, ultimately selling stabilized assets back into the market. The Real Estate Group manages both a value-add strategy and an opportunistic strategy.  The value-add strategy seeks to create value by buying assets at attractive valuations and through active asset management of income-producing property types across the U.S. and Western Europe.  The opportunistic strategy focuses on manufacturing core assets through development, redevelopment and fixing distressed capital structures across major property types in the U.S. and Europe.  The Company’s debt strategies leverage the Real Estate Group’s diverse sources of capital to directly originate and manage commercial mortgage investments on properties that range from stabilized to requiring hands-on value creation.  In addition to managing private debt funds, the Real Estate Group makes debt investments through a publicly traded commercial mortgage REIT, ACRE. 

 

The Company has an Operations Management Group (the “OMG”) that consists of five shared resource groups to support the Company’s operating segments by providing infrastructure and administrative support in the areas of accounting/finance, operations/information technology, business development, legal/compliance and human resources. Additionally, the OMG provides services to certain of the Company’s investment companies and partnerships, which reimburse the OMG for expenses equal to the costs of services provided. The OMG’s expenses are not allocated to the Company’s three reportable segments but the Company does consider the cost structure of the OMG when evaluating its financial performance.

Economic net income (“ENI”), a non-GAAP measure, is an operating metric used by management to evaluate total operating performance, a decision tool for deployment of resources, and an assessment of the performance of our business segments.  ENI differs from net income by excluding (a) income tax expense, (b) operating results of our Consolidated Funds, (c) depreciation and amortization expense, (d) placement fees and underwriting costs (e) the effects of changes arising from corporate actions, and (f) certain other items that we believe are not indicative of our total operating performance. Changes arising from corporate actions include equity-based compensation expenses, the amortization of intangible assets, transaction costs associated with mergers and acquisitions and capital transactions, and expenses incurred in connection with corporate reorganization.  

Fee related earnings (“FRE”), a non-GAAP measure, refers to a component of ENI that is used to assess core operating performance by determining whether recurring revenue, primarily consisting of management fees,  is sufficient to cover operating expenses and to generate profits. FRE differs from income before taxes computed in accordance with GAAP as it adjusts for the items included in the calculation of ENI and excludes performance fees, performance fee compensation, investment income from our Consolidated Funds and non-consolidated funds and certain other items that we believe are not indicative our performance.

 

Performance related earnings (“PRE”) , a non-GAAP measure, is used to assess our investment performance net of performance fee compensation. PRE differs from income (loss) before taxes computed in accordance with GAAP as it only includes performance fees, performance fee compensation and total investment and other income earned from our Consolidated Funds and non-consolidated funds.

 

Distributable earnings (“DE”), a non-GAAP measure, is an operating metric that assesses our performance without the effects of our consolidated funds and the impact of unrealized income and expenses, which generally fluctuate with fair value changes. Among other things, this metric also is used to assist in determining amounts potentially available for distribution. However, the declaration, payment, and determination of the amount of distributions to unitholders, if any, is at the sole discretion of our Board of Directors, which may change our distribution policy at any time. Distributable earnings is calculated as the sum of Fee Related Earnings, realized performance fees, realized performance fee compensation, realized net investment and other income, and is reduced by expenses arising from transaction costs associated with acquisitions, placement fees and underwriting costs, expenses incurred in connection with corporate reorganization and depreciation. Distributable earnings differs from income before taxes computed in accordance with GAAP as it is typically presented before giving effect to unrealized performance fees, unrealized performance fee compensation, unrealized net investment income, amortization of intangibles, and equity compensation expense. DE is presented prior to the effect of income taxes, unless otherwise noted.

These measures supplement and should be considered in addition to, and not in lieu of, the Condensed Consolidated Statements of Operations prepared in accordance with GAAP.

Management makes operating decisions and assesses the performance of each of the Company’s business segments based on financial and operating metrics and other data that is presented before giving effect to the consolidation of any of the Consolidated Funds. Consequently, all segment data excludes the assets, liabilities and operating results related to the Consolidated Funds and non‑consolidated funds.

The following table presents the financial results for the Company’s operating segments, as well as the OMG, for the three months ended June 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Private

    

Real

    

 

 

    

 

 

    

Total

 

 

 

Credit

 

Equity

 

Estate

 

Total

 

 

 

 

Stand

 

 

 

Group

 

Group

 

Group

 

Segments

 

OMG

 

Alone

 

Management fees (Credit Group includes ARCC Part I Fees of $28,999)

 

$

110,770

 

$

35,612

 

$

16,230

 

$

162,612

 

$

 —

 

$

162,612

 

Other fees(1)

 

 

550

 

 

334

 

 

435

 

 

1,319

 

 

 —

 

 

1,319

 

Compensation and benefits

 

 

(45,479)

 

 

(13,191)

 

 

(10,165)

 

 

(68,835)

 

 

(28,218)

 

 

(97,053)

 

General, administrative and other expenses

 

 

(6,609)

 

 

(2,925)

 

 

(2,399)

 

 

(11,933)

 

 

(15,380)

 

 

(27,313)

 

Fee related earnings

 

 

59,232

 

 

19,830

 

 

4,101

 

 

83,163

 

 

(43,598)

 

 

39,565

 

Performance fees—realized

 

 

16,024

 

 

62,779

 

 

2,801

 

 

81,604

 

 

 —

 

 

81,604

 

Performance fees—unrealized

 

 

16,603

 

 

105,450

 

 

1,261

 

 

123,314

 

 

 —

 

 

123,314

 

Performance fee compensation—realized

 

 

(754)

 

 

(50,224)

 

 

(53)

 

 

(51,031)

 

 

 —

 

 

(51,031)

 

Performance fee compensation—unrealized

 

 

(14,755)

 

 

(84,337)

 

 

(1,773)

 

 

(100,865)

 

 

 —

 

 

(100,865)

 

Net performance fees

 

 

17,118

 

 

33,668

 

 

2,236

 

 

53,022

 

 

 —

 

 

53,022

 

Investment income (loss)—realized

 

 

123

 

 

3,003

 

 

695

 

 

3,821

 

 

(31)

 

 

3,790

 

Investment income (loss)—unrealized

 

 

7,032

 

 

420

 

 

(1,067)

 

 

6,385

 

 

(11,904)

 

 

(5,519)

 

Interest and other investment income

 

 

8,098

 

 

8,206

 

 

36

 

 

16,340

 

 

(19)

 

 

16,321

 

Interest expense

 

 

(2,450)

 

 

(1,397)

 

 

(272)

 

 

(4,119)

 

 

(709)

 

 

(4,828)

 

Net investment income (loss)

 

 

12,803

 

 

10,232

 

 

(608)

 

 

22,427

 

 

(12,663)

 

 

9,764

 

Performance related earnings

 

 

29,921

 

 

43,900

 

 

1,628

 

 

75,449

 

 

(12,663)

 

 

62,786

 

Economic net income

 

$

89,153

 

$

63,730

 

$

5,729

 

$

158,612

 

$

(56,261)

 

$

102,351

 

Distributable earnings

 

$

76,074

 

$

41,130

 

$

8,374

 

$

125,578

 

$

(48,758)

 

$

76,820

 


(1) For the three months ending June 30, 2016, the Company presented compensation and benefits expenses and general, administrative and other expenses net of the administrative fees earned from certain funds.  As a result, for the three months ended June 30, 2016,  $6.0 million and $0.5 million of administrative fees have been reclassified from other fees to compensation and benefits expenses and general, administrative and other expenses, respectively.

 

The following table presents the financial results for the Company’s operating segments, as well as the OMG, for the three months ended June 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Private

    

Real

    

 

 

    

 

 

    

Total

 

 

 

Credit

 

Equity

 

Estate

 

Total

 

 

 

 

Stand

 

 

 

Group

 

Group

 

Group

 

Segments

 

OMG

 

Alone

 

Management fees (Credit Group includes ARCC Part I Fees of $29,250)

 

$

108,180

 

$

36,373

 

$

15,934

 

$

160,487

 

$

 —

 

$

160,487

 

Other fees(1)

 

 

99

 

 

36

 

 

731

 

 

866

 

 

 —

 

 

866

 

Compensation and benefits

 

 

(43,036)

 

 

(11,226)

 

 

(9,992)

 

 

(64,254)

 

 

(21,811)

 

 

(86,065)

 

General, administrative and other expenses

 

 

(6,825)

 

 

(3,200)

 

 

(3,709)

 

 

(13,734)

 

 

(15,067)

 

 

(28,801)

 

Fee related earnings

 

 

58,418

 

 

21,983

 

 

2,964

 

 

83,365

 

 

(36,878)

 

 

46,487

 

Performance fees—realized

 

 

40,081

 

 

18,878

 

 

102

 

 

59,061

 

 

 —

 

 

59,061

 

Performance fees—unrealized

 

 

(26,175)

 

 

41,863

 

 

3,886

 

 

19,574

 

 

 —

 

 

19,574

 

Performance fee compensation—realized

 

 

(22,617)

 

 

(15,102)

 

 

 —

 

 

(37,719)

 

 

 —

 

 

(37,719)

 

Performance fee compensation—unrealized

 

 

16,151

 

 

(33,795)

 

 

(1,181)

 

 

(18,825)

 

 

 —

 

 

(18,825)

 

Net performance fees

 

 

7,440

 

 

11,844

 

 

2,807

 

 

22,091

 

 

 —

 

 

22,091

 

Investment income (loss)—realized

 

 

5,903

 

 

3,105

 

 

255

 

 

9,263

 

 

 —

 

 

9,263

 

Investment income (loss)—unrealized

 

 

(6,533)

 

 

2,085

 

 

953

 

 

(3,495)

 

 

 —

 

 

(3,495)

 

Interest and other investment income

 

 

3,933

 

 

1,330

 

 

18

 

 

5,281

 

 

 —

 

 

5,281

 

Interest expense

 

 

(1,736)

 

 

(1,658)

 

 

(260)

 

 

(3,654)

 

 

 —

 

 

(3,654)

 

Net investment income (loss)

 

 

1,567

 

 

4,862

 

 

966

 

 

7,395

 

 

 —

 

 

7,395

 

Performance related earnings

 

 

9,007

 

 

16,706

 

 

3,773

 

 

29,486

 

 

 —

 

 

29,486

 

Economic net income

 

$

67,425

 

$

38,689

 

$

6,737

 

$

112,851

 

$

(36,878)

 

$

75,973

 

Distributable earnings

 

$

81,605

 

$

28,242

 

$

2,090

 

$

111,937

 

$

(38,981)

 

$

72,956

 


(1) For the three months ending June 30, 2015, the Company presented compensation and benefits expenses and general, administrative and other expenses net of the administrative fees earned from certain funds.  As a result, for the three months ended June 30, 2015,  $5.3 million and $0.9 million of administrative fees have been reclassified from other fees to compensation and benefits expenses and general, administrative and other expenses, respectively.

 

The following table presents the financial results for the Company’s operating segments, as well as the OMG, for the six months ended June 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Private

    

Real

    

 

 

    

 

 

    

Total

 

 

 

Credit

 

Equity

 

Estate

 

Total

 

 

 

 

Stand

 

 

 

Group

 

Group

 

Group

 

Segments

 

OMG

 

Alone

 

Management fees (Credit Group includes ARCC Part I Fees of $57,624)

 

$

220,211

 

$

72,094

 

$

32,975

 

$

325,280

 

$

 —

 

$

325,280

 

Other fees(1)

 

 

659

 

 

674

 

 

693

 

 

2,026

 

 

 —

 

 

2,026

 

Compensation and benefits

 

 

(89,393)

 

 

(25,358)

 

 

(20,879)

 

 

(135,630)

 

 

(57,208)

 

 

(192,838)

 

General, administrative and other expenses

 

 

(11,660)

 

 

(5,829)

 

 

(5,701)

 

 

(23,190)

 

 

(32,665)

 

 

(55,855)

 

Fee related earnings

 

 

119,817

 

 

41,581

 

 

7,088

 

 

168,486

 

 

(89,873)

 

 

78,613

 

Performance fees—realized

 

 

22,202

 

 

62,779

 

 

2,972

 

 

87,953

 

 

 —

 

 

87,953

 

Performance fees—unrealized

 

 

(12,724)

 

 

93,307

 

 

5,383

 

 

85,966

 

 

 —

 

 

85,966

 

Performance fee compensation—realized

 

 

(2,737)

 

 

(50,224)

 

 

(53)

 

 

(53,014)

 

 

 —

 

 

(53,014)

 

Performance fee compensation—unrealized

 

 

1,850

 

 

(75,396)

 

 

(4,006)

 

 

(77,552)

 

 

 —

 

 

(77,552)

 

    Net performance fees

 

 

8,591

 

 

30,466

 

 

4,296

 

 

43,353

 

 

 —

 

 

43,353

 

Investment income (loss)—realized

 

 

285

 

 

2,891

 

 

563

 

 

3,739

 

 

(88)

 

 

3,651

 

Investment income (loss)—unrealized

 

 

3,025

 

 

(7,325)

 

 

1,732

 

 

(2,568)

 

 

(11,519)

 

 

(14,087)

 

Interest and other investment income

 

 

15,677

 

 

8,115

 

 

928

 

 

24,720

 

 

(68)

 

 

24,652

 

Interest expense

 

 

(4,898)

 

 

(2,802)

 

 

(546)

 

 

(8,246)

 

 

(1,437)

 

 

(9,683)

 

    Net investment income (loss)

 

 

14,089

 

 

879

 

 

2,677

 

 

17,645

 

 

(13,112)

 

 

4,533

 

Performance related earnings

 

 

22,680

 

 

31,345

 

 

6,973

 

 

60,998

 

 

(13,112)

 

 

47,886

 

Economic net income

 

$

142,497

 

$

72,926

 

$

14,061

 

$

229,484

 

$

(102,985)

 

$

126,499

 

Distributable earnings

 

$

144,157

 

$

60,735

 

$

11,717

 

$

216,609

 

$

(98,508)

 

$

118,101

 


(1) For the six months ending June 30, 2016, the Company presented compensation and benefits expenses and general, administrative and other expenses net of the administrative fees earned from certain funds.  As a result, for the six months ended June 30, 2016, $11.8 million and $1.6 million of administrative fees have been reclassified from other fees to compensation and benefits expenses and general, administrative and other expenses, respectively.

 

The following table presents the financial results for the Company’s operating segments, as well as the OMG, for the six months ended June 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Private

    

Real

    

 

 

    

 

 

    

Total

 

 

 

Credit

 

Equity

 

Estate

 

Total

 

 

 

 

Stand

 

 

 

Group

 

Group

 

Group

 

Segments

 

OMG

 

Alone

 

Management fees (Credit Group includes ARCC Part I Fees of $58,292)

 

$

216,528

 

$

72,962

 

$

33,313

 

$

322,803

 

$

 —

 

$

322,803

 

Other fees(1)

 

 

197

 

 

49

 

 

1,585

 

 

1,831

 

 

 —

 

 

1,831

 

Compensation and benefits

 

 

(85,601)

 

 

(23,547)

 

 

(20,123)

 

 

(129,271)

 

 

(45,445)

 

 

(174,716)

 

General, administrative and other expenses

 

 

(13,950)

 

 

(6,318)

 

 

(6,253)

 

 

(26,521)

 

 

(29,288)

 

 

(55,809)

 

Fee related earnings

 

 

117,174

 

 

43,146

 

 

8,522

 

 

168,842

 

 

(74,733)

 

 

94,109

 

Performance fees—realized

 

 

75,295

 

 

19,303

 

 

102

 

 

94,700

 

 

 —

 

 

94,700

 

Performance fees—unrealized

 

 

(45,376)

 

 

129,194

 

 

4,206

 

 

88,024

 

 

 —

 

 

88,024

 

Performance fee compensation—realized

 

 

(43,621)

 

 

(15,442)

 

 

 —

 

 

(59,063)

 

 

 —

 

 

(59,063)

 

Performance fee compensation—unrealized

 

 

30,682

 

 

(103,776)

 

 

(779)

 

 

(73,873)

 

 

 —

 

 

(73,873)

 

   Net performance fees

 

 

16,980

 

 

29,279

 

 

3,529

 

 

49,788

 

 

 —

 

 

49,788

 

Investment income (loss)—realized

 

 

14,521

 

 

7,277

 

 

387

 

 

22,185

 

 

 —

 

 

22,185

 

Investment income (loss)—unrealized

 

 

(9,902)

 

 

643

 

 

1,149

 

 

(8,110)

 

 

 —

 

 

(8,110)

 

Interest and other investment income

 

 

2,407

 

 

5,815

 

 

47

 

 

8,269

 

 

 —

 

 

8,269

 

Interest expense

 

 

(3,470)

 

 

(3,338)

 

 

(530)

 

 

(7,338)

 

 

 —

 

 

(7,338)

 

   Net investment income (loss)

 

 

3,556

 

 

10,397

 

 

1,053

 

 

15,006

 

 

 —

 

 

15,006

 

Performance related earnings

 

 

20,536

 

 

39,676

 

 

4,582

 

 

64,794

 

 

 —

 

 

64,794

 

Economic net income

 

$

137,710

 

$

82,822

 

$

13,104

 

$

233,636

 

$

(74,733)

 

$

158,903

 

Distributable earnings

 

$

157,312

 

$

55,328

 

$

5,472

 

$

218,112

 

$

(77,861)

 

$

140,251

 


(1) For the six months ending June 30, 2015, the Company presented compensation and benefits expenses and general, administrative and other expenses net of the administrative fees earned from certain funds.  As a result, for the six months ended June 30, 2015, $10.5 million and $2.1 million of administrative fees have been reclassified from other fees to compensation and benefits expenses and general, administrative and other expenses, respectively.

 

The following table presents the components of the Company’s operating segments’ revenue, expenses and other income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

 

 

2016

 

2015

 

 

2016

 

2015

 

Segment Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management fees (includes ARCC Part I Fees of $28,999,  $57,624 and $29,250, $58,292 for the three and six months ended June 30, 2016 and 2015, respectively)

 

 

$

162,612

 

$

160,487

 

 

$

325,280

 

$

322,803

 

  Other fees

 

 

 

1,319

 

 

866

 

 

 

2,026

 

 

1,831

 

Performance fees—realized

 

 

 

81,604

 

 

59,061

 

 

 

87,953

 

 

94,700

 

Performance fees—unrealized

 

 

 

123,314

 

 

19,574

 

 

 

85,966

 

 

88,024

 

Total segment revenues

 

 

$

368,849

 

$

239,988

 

 

$

501,225

 

$

507,358

 

Segment Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

$

68,835

 

$

64,254

 

 

$

135,630

 

$

129,271

 

General, administrative and other expenses

 

 

 

11,933

 

 

13,734

 

 

 

23,190

 

 

26,521

 

Performance fee compensation—realized

 

 

 

51,031

 

 

37,719

 

 

 

53,014

 

 

59,063

 

Performance fee compensation—unrealized

 

 

 

100,865

 

 

18,825

 

 

 

77,552

 

 

73,873

 

Total segment expenses

 

 

$

232,664

 

$

134,532

 

 

$

289,386

 

$

288,728

 

Other Income (Expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment income (loss)—realized

 

 

$

3,821

 

$

9,263

 

 

 

3,739

 

 

22,185

 

Investment income (loss)—unrealized

 

 

 

6,385

 

 

(3,495)

 

 

 

(2,568)

 

 

(8,110)

 

Interest and other investment income

 

 

 

16,340

 

 

5,281

 

 

 

24,720

 

 

8,269

 

Interest expense

 

 

 

(4,119)

 

 

(3,654)

 

 

 

(8,246)

 

 

(7,338)

 

Total other income

 

 

$

22,427

 

$

7,395

 

 

$

17,645

 

$

15,006

 

 

 

The following table reconciles segment revenue to Ares consolidated revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended June 30,

 

For the Six Months Ended June 30,

 

 

 

2016

    

2015

    

2016

    

2015

  

 

Total segment revenue

$

368,849

 

$

239,988

 

$

501,225

 

$

507,358

 

 

Consolidated Fund revenue eliminated in consolidation

 

(4,842)

 

 

(2,972)

 

 

(7,453)

 

 

(5,831)

 

 

Other fees(1)

 

6,544

 

 

6,167

 

 

13,366

 

 

12,552

 

 

Performance fees reclass(2)

 

(1,016)

 

 

(2,019)

 

 

(1,588)

 

 

(3,010)

 

 

Total consolidated adjustments and reconciling items

 

686

 

 

1,176

 

 

4,325

 

 

3,711

 

 

Total consolidated revenue

$

369,535

 

$

241,164

 

$

505,550

 

$

511,069

 

 


(1)

Represents administrative fees that are presented in administrative and other fees in the Company’s Condensed Consolidated Statements of Operations and are netted against the respective expenses for segment reporting.

(2)

Related to performance fees for AREA Sponsor Holdings LLC, an investment pool. Changes in value of this investment are reflected within other income (expense) in the Company’s Condensed Consolidated Statements of Operations.

 

The following table reconciles segment expenses to Ares consolidated expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended June 30,

 

For the Six Months Ended June 30,

 

 

 

2016

    

2015

    

2016

    

2015

 

 

Total segment expenses

$

232,664

 

$

134,532

 

$

289,386

 

$

288,728

 

 

Consolidated Fund expenses added in consolidation

 

5,288

 

 

7,614

 

 

11,267

 

 

22,973

 

 

Consolidated Fund expenses eliminated in consolidation

 

(4,589)

 

 

(4,005)

 

 

(10,341)

 

 

(8,691)

 

 

Other fees(1)

 

6,544

 

 

6,167

 

 

13,366

 

 

12,552

 

 

OMG expenses

 

43,598

 

 

36,878

 

 

89,873

 

 

74,733

 

 

Acquisition and merger-related expenses

 

85

 

 

3,526

 

 

353

 

 

5,750

 

 

Equity compensation expense

 

9,536

 

 

7,798

 

 

18,709

 

 

15,719

 

 

Placement fees and underwriting costs

 

1,754

 

 

1,462

 

 

2,684

 

 

4,507

 

 

Amortization of intangibles

 

7,121

 

 

16,646

 

 

14,384

 

 

27,538

 

 

Depreciation expense

 

1,934

 

 

1,951

 

 

3,792

 

 

3,223

 

 

Total consolidation adjustments and reconciling items

 

71,271

 

 

78,037

 

 

144,087

 

 

158,304

 

 

Total consolidated expenses

$

303,935

 

$

212,569

 

$

433,473

 

$

447,032

 

 


(1)

Represents administrative fees that are presented in administrative and other fees in the Company’s Condensed Consolidated Statements of Operations and are netted against the respective expenses for segment reporting.

 

The following table reconciles segment other income (expense) to Ares consolidated other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended June 30,

 

For the Six Months Ended June 30,

 

 

 

2016

    

2015

    

2016

    

2015

 

 

Total other income

$

22,427

 

$

7,395

 

$

17,645

 

$

15,006

 

 

Consolidated Funds other income (expense) added in consolidation, net

 

7,168

 

 

22,667

 

 

(15,635)

 

 

20,084

 

 

Other income (expense) from Consolidated Funds eliminated in consolidation, net

 

(566)

 

 

(3,124)

 

 

11,673

 

 

1,875

 

 

OMG other expense

 

(12,663)

 

 

 —

 

 

(13,112)

 

 

 —

 

 

Performance fee reclass(1)

 

1,016

 

 

2,019

 

 

1,588

 

 

3,010

 

 

Other non-cash expense

 

24

 

 

(1)

 

 

(204)

 

 

(11)

 

 

Total consolidation adjustments and reconciling items

 

(5,021)

 

 

21,561

 

 

(15,690)

 

 

24,958

 

 

Total consolidated other income (expense)

$

17,406

 

$

28,956

 

$

1,955

 

$

39,964

 

 


(1)

Related to performance fees for AREA Sponsor Holdings LLC. Changes in value of this investment are reflected within other (income) expense in the Company’s Condensed Consolidated Statements of Operations.

The following table presents the reconciliation of income before taxes as reported in the Condensed Consolidated Statements of Operations to segment results of ENI, FRE, PRE and DE: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended June 30,

 

For the Six Months Ended June 30,

 

 

 

2016

    

2015

    

2016

    

2015

 

 

Economic net income

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before taxes

$

83,006

 

$

57,551

 

$

74,032

 

$

104,001

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of intangibles

 

7,121

 

 

16,646

 

 

14,384

 

 

27,538

 

 

Depreciation expense

 

1,934

 

 

1,951

 

 

3,792

 

 

3,223

 

 

Equity compensation expenses

 

9,536

 

 

7,798

 

 

18,709

 

 

15,719

 

 

Acquisition and merger-related expenses

 

61

 

 

3,526

 

 

557

 

 

5,750

 

 

Placement fees and underwriting costs

 

1,754

 

 

1,462

 

 

2,684

 

 

4,507

 

 

OMG expenses, net

 

56,261

 

 

36,878

 

 

102,985

 

 

74,733

 

 

Other non-cash expense

 

 —

 

 

1

 

 

 —

 

 

11

 

 

(Income) loss before taxes of non-controlling interests in Consolidated Funds, net of eliminations

 

(1,061)

 

 

(12,962)

 

 

12,341

 

 

(1,846)

 

 

Total consolidation adjustments and reconciling items

 

75,606

 

 

55,300

 

 

155,452

 

 

129,635

 

 

Economic net income

 

158,612

 

 

112,851

 

 

229,484

 

 

233,636

 

 

Total performance fees income - realized

 

(81,604)

 

 

(59,061)

 

 

(87,953)

 

 

(94,700)

 

 

Total performance fees income - unrealized

 

(123,314)

 

 

(19,574)

 

 

(85,966)

 

 

(88,024)

 

 

Total performance fee compensation - realized

 

51,031

 

 

37,719

 

 

53,014

 

 

59,063

 

 

Total performance fee compensation - unrealized

 

100,865

 

 

18,825

 

 

77,552

 

 

73,873

 

 

Total investment income

 

(22,427)

 

 

(7,395)

 

 

(17,645)

 

 

(15,006)

 

 

Fee related earnings

 

83,163

 

 

83,365

 

 

168,486

 

 

168,842

 

 

Performance fees—realized

 

81,604

 

 

59,061

 

 

87,953

 

 

94,700

 

 

Performance fee compensation—realized

 

(51,031)

 

 

(37,719)

 

 

(53,014)

 

 

(59,063)

 

 

Investment and other income realized, net

 

14,657

 

 

10,890

 

 

18,828

 

 

23,116

 

 

     Additional adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividend equivalent(1)

 

(552)

 

 

(717)

 

 

(1,236)

 

 

(1,401)

 

 

One-time acquisition costs(1)

 

(12)

 

 

253

 

 

(282)

 

 

(471)

 

 

Income tax expense(1)

 

(249)

 

 

(391)

 

 

(481)

 

 

(867)

 

 

Non-cash items

 

683

 

 

(253)

 

 

847

 

 

(409)

 

 

Placement fees and underwriting costs(1)

 

(1,747)

 

 

(1,463)

 

 

(2,685)

 

 

(4,507)

 

 

Depreciation and amortization(1)

 

(938)

 

 

(1,089)

 

 

(1,807)

 

 

(1,828)

 

 

Distributable earnings

$

125,578

 

$

111,937

 

$

216,609

 

$

218,112

 

 

Performance related earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

Economic net income

$

158,612

 

$

112,851

 

$

229,484

 

$

233,636

 

 

Less: fee related earnings

 

(83,163)

 

 

(83,365)

 

 

(168,486)

 

 

(168,842)

 

 

Performance related earnings

$

75,449

 

$

29,486

 

$

60,998

 

$

64,794

 

 

 

 


(1)

Certain costs are reduced by the amounts attributable to OMG, which is excluded from segment results.