CDMC Mortgage Pass

-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, LmQC9owOfkPchNFGmgLCzv5gpoiA3OQYdN3DvwT3slJv3aptfL2KcwOf8xg6V0eR cf+VzDxE8vDTZ9MqYeLZOg== 0001176370-02-000001.txt : 20020924 0001176370-02-000001.hdr.sgml : 20020924 20020924142301 ACCESSION NUMBER: 0001176370-02-000001 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20020725 ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20020924 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CENDANT MORTGAGE CAPITAL CDMC MORT PASS THR CERT SER 2002-4 CENTRAL INDEX KEY: 0001176370 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-87252-01 FILM NUMBER: 02770934 BUSINESS ADDRESS: STREET 1: 3000 LEADENHALL ROAD CITY: MT LAUREL STATE: NJ ZIP: 08054 8-K 1 sec8k.txt JULY 2002 8-K UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D. C. 20549 Form 8-K Current Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): July 25, 2002 CDMC Mortgage Pass-Through Certificates, Series 2002-4 (Exact name of registrant as specified in its charter) New York (governing law of 333-68978 Pooling and Servicing Agreement) (Commission (State or other File Number) 04-3702081 jurisdiction IRS EIN of Incorporation) c/o Citibank, N.A. 399 Park Avenue New York, NY 10043 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (212) 657-2183 Former name or former address, if changed since last report) ITEM 5. Other Events On July 25, 2002 a distribution was made to holders of CDMC Mortgage Pass- Through Certificates, Series 2002-4. ITEM 7. Financial Statements and Exhibits (c) Exhibits furnished in accordance with Item 601(a) of Regulation S-K Exhibit Number Description EX-99.1 Monthly report distributed to holders of CDMC Mortgage Pass- Through Certificates, Series 2002-4 Trust, relating to the July 25, 2002 distribution. Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. EX-99 3 ex99.htm JULY 2002 CERTIFICATE HOLDERS STATEMENT CDMC Mortgage Pass

CDMC Mortgage Pass-Through Certificates  Series 2002-4
Distribution Date:
07/25/2002
Record Date:   06/28/2002

Distribution Summary

DISTRIBUTION IN DOLLARS

                                               Prior         Pass-                                                                                 Current
                         Original              Principal     Through       Interest   Principal  Total          Deferred               Realized    Principal
Class                    Balance               Balance       Rate          DistributedDistributedDistributed    Interest               Loss        Balance
(1)                      (2)                   (3)           (4)           (5)        (6)        (7)=(5+6)      (8)                    (9)         (10)=(3-6+8-9)

A1                       100,000,000.00        100,000,000.006.500000%     541,666.67 107,271.90 648,938.57     0.00                   0.00        99,892,728.10

A2                       9,780,000.00          9,780,000.00  2.410000%     19,641.50  26,629.06  46,270.56      0.00                   0.00        9,753,370.94

A4                       14,724,705.00         14,724,705.00 6.500000%     79,758.82  0.00       79,758.82      0.00                   0.00        14,724,705.00

A5                       39,120,000.00         39,120,000.00 6.000000%     195,600.00 106,516.23 302,116.23     0.00                   0.00        39,013,483.77

A6                       10,000,000.00         10,000,000.00 6.500000%     0.00       0.00       0.00           54,166.67              0.00        10,054,166.67

P                        938,517.00            938,517.00    0.000000%     0.00       1,026.22   1,026.22       0.00                   0.00        937,490.78

B1                       2,699,432.00          2,699,432.00  6.500000%     14,621.92  2,334.53   16,956.45      0.00                   0.00        2,697,097.47

B2                       1,079,773.00          1,079,773.00  6.500000%     5,848.77   933.69     6,782.46       0.00                   0.00        1,078,839.31

B3                       629,868.00            629,868.00    6.500000%     3,411.78   544.65     3,956.43       0.00                   0.00        629,323.35

B4                       359,924.00            359,924.00    6.500000%     1,949.59   311.23     2,260.82       0.00                   0.00        359,612.77

B5                       269,944.00            269,944.00    6.500000%     1,462.20   233.42     1,695.62       0.00                   0.00        269,710.58

B6                       359,925.61            359,925.61    6.500000%     1,949.60   310.91     2,260.51       0.00                   0.00        359,614.70

RI                       50.00                 50.00         6.500000%     0.27       50.00      50.27          0.00                   0.00        0.00

RII                      50.00                 50.00         6.500000%     0.27       50.00      50.27          0.00                   0.00        0.00

Totals                   179,962,188.61        179,962,188.61              865,911.39 246,211.84 1,112,123.23   54,166.67              0.00        179,140,818.16

Notional Classes

A3                       9,780,000.00          9,780,000.00  6.090000%     49,633.03  0.00       49,633.03      0.00                   0.00        9,753,370.94

X                        7,085,772.00          7,085,772.00  6.500000%     38,380.79  0.00       38,380.79      0.00                   0.00        7,079,247.96

Totals                   16,865,772.00         16,865,772.00               88,013.82  0.00       88,013.82      0.00                   0.00        0.00

Interest Distribution
Detail

DISTRIBUTION IN DOLLARS

                         Prior                 Pass-         Optimal       Prior      Non-Recov                                                    Current
                         Principal             Through       Accrued       Unpaid     Interest   Interest       Deferred               Interest    Unpaid
                                                                                                                                       Distributed
Class                    Balance               Rate          Interest      Interest   Shortfall  Due            Interest               (9)         Interest
(1)                      (2)                   (3)           (4)           (5)        (6)        (7)=(4)+(5)-(6)(8)                                (10)=(7)-(8)-(9)

A1                       100,000,000.00        6.500000%     541,666.67    0.00       0.00       541,666.67     0.00                   541,666.67  0.00

A2                       9,780,000.00          2.410000%     19,641.50     0.00       0.00       19,641.50      0.00                   19,641.50   0.00

A4                       14,724,705.00         6.500000%     79,758.82     0.00       0.00       79,758.82      0.00                   79,758.82   0.00

A5                       39,120,000.00         6.000000%     195,600.00    0.00       0.00       195,600.00     0.00                   195,600.00  0.00

A6                       10,000,000.00         6.500000%     54,166.67     0.00       0.00       54,166.67      54,166.67              0.00        0.00

P                        938,517.00            0.000000%     0.00          0.00       0.00       0.00           0.00                   0.00        0.00

B1                       2,699,432.00          6.500000%     14,621.92     0.00       0.00       14,621.92      0.00                   14,621.92   0.00

B2                       1,079,773.00          6.500000%     5,848.77      0.00       0.00       5,848.77       0.00                   5,848.77    0.00

B3                       629,868.00            6.500000%     3,411.78      0.00       0.00       3,411.78       0.00                   3,411.78    0.00

B4                       359,924.00            6.500000%     1,949.59      0.00       0.00       1,949.59       0.00                   1,949.59    0.00

B5                       269,944.00            6.500000%     1,462.20      0.00       0.00       1,462.20       0.00                   1,462.20    0.00

B6                       359,925.61            6.500000%     1,949.60      0.00       0.00       1,949.60       0.00                   1,949.60    0.00

RI                       50.00                 6.500000%     0.27          0.00       0.00       0.27           0.00                   0.27        0.00

RII                      50.00                 6.500000%     0.27          0.00       0.00       0.27           0.00                   0.27        0.00

  Totals                 179,962,188.61                      920,078.06    0.00       0.00       920,078.06     54,166.67              865,911.39  0.00

Notional Classes

A3                       9,780,000.00          6.090000%     49,633.03     0.00       0.00       49,633.03      0.00                   49,633.03   0.00

X                        7,085,772.00          6.500000%     38,380.79     0.00       0.00       38,380.79      0.00                   38,380.79   0.00

  Totals                 16,865,772.00                       88,013.82     0.00       0.00       88,013.82      0.00                   88,013.82   0.00

Principal Distribution
Detail

DISTRIBUTION IN DOLLARS

                                               Prior                                  Current    Current        Current                Cumulative
                         Original              Principal     Principal     Accreted   Realized   Principal      Principal              Realized
Class                    Balance               Balance       Distribution  Principal  Losses     Recoveries     Balance                Losses
(1)                      (2)                   (3)           (4)           (5)        (6)        (7)            (8)=(3)-(4)+(5)-(6)+(7)(9)

A1                       100,000,000.00        100,000,000.00107,271.90    0.00       0.00       0.00           99,892,728.10          0.00

A2                       9,780,000.00          9,780,000.00  26,629.06     0.00       0.00       0.00           9,753,370.94           0.00

A4                       14,724,705.00         14,724,705.00 0.00          0.00       0.00       0.00           14,724,705.00          0.00

A5                       39,120,000.00         39,120,000.00 106,516.23    0.00       0.00       0.00           39,013,483.77          0.00

A6                       10,000,000.00         10,000,000.00 0.00          54,166.67  0.00       0.00           10,054,166.67          0.00

P                        938,517.00            938,517.00    1,026.22      0.00       0.00       0.00           937,490.78             0.00

B1                       2,699,432.00          2,699,432.00  2,334.53      0.00       0.00       0.00           2,697,097.47           0.00

B2                       1,079,773.00          1,079,773.00  933.69        0.00       0.00       0.00           1,078,839.31           0.00

B3                       629,868.00            629,868.00    544.65        0.00       0.00       0.00           629,323.35             0.00

B4                       359,924.00            359,924.00    311.23        0.00       0.00       0.00           359,612.77             0.00

B5                       269,944.00            269,944.00    233.42        0.00       0.00       0.00           269,710.58             0.00

B6                       359,925.61            359,925.61    310.91        0.00       0.00       0.00           359,614.70             0.00

RI                       50.00                 50.00         50.00         0.00       0.00       0.00           0.00                   0.00

RII                      50.00                 50.00         50.00         0.00       0.00       0.00           0.00                   0.00

  Totals                 179,602,163.00        179,962,188.61246,211.84    863,961.25 245,800.93 0.00           179,770,143.44         0.00

Collateral Summary

GROUP 1 CHARACTERISTICS

                         Cut-Off               Prior         Current

Aggregate Stated
Principal Balance        179,962,187.67        179,962,187.67179,770,143.44

Loan Count               429                   429           429

Weighted Average Coupon
Rate (WAC)               6.985904%             6.985904%     N/A

Net Weighted Average
Coupon Rate (Net WAC)    6.723404%             6.723404%     N/A

Weighted Average Maturity
(WAM in months)          355                   355           354

AVAILABLE INTEREST

Scheduled Principal      155,718.21
Prepayments in Full      0.00
Curtailments             36,326.02
Scheduled Interest       1,047,665.73
Net Liquidation Proceeds 0.00
Insurance Principal      0.00
Repurchased Principal    0.00
Less:                    Servicing Fees        37,492.20

TOTAL AVAILABLE
PRINCIPAL                192,044.23
Trustee Fees             1,874.77

Uncompensated PPIS       0.00
Cumulative Realized
Losses                   0.00
Relief Act Shortfall     0.00

Extraordinary Trust Fund
Expenses                 0.00

Primary Mortgage
Insurance                206.26

TOTAL AVAILABLE INTEREST 1,008,092.50

Delinquency Information

 GROUP 1

                         1 Month               2 Months      3+ Months     Totals

Delinquency

Scheduled Principal
Balance                  0.00                  0.00          0.00          0.00
Percentage of Total Pool
Balance                  0.0000%               0.0000%       0.0000%       0.0000%
Number of Loans          0                     0             0             0
Percentage of Total Loans0.0000%               0.0000%       0.0000%       0.0000%

Foreclosure

Scheduled Principal
Balance                  0.00                  0.00          0.00          0.00
Percentage of Total Pool
Balance                  0.0000%               0.0000%       0.0000%       0.0000%
Number of Loans          0                     0             0             0
Percentage of Total Loans0.0000%               0.0000%       0.0000%       0.0000%

Bankruptcy

Scheduled Principal
Balance                  0.00                  0.00          0.00          0.00
Percentage of Total Pool
Balance                  0.0000%               0.0000%       0.0000%       0.0000%
Number of Loans          0                     0             0             0
Percentage of Total Loans0.0000%               0.0000%       0.0000%       0.0000%

REO

Scheduled Principal
Balance                  0.00                  0.00          0.00          0.00
Percentage of Total Pool
Balance                  0.0000%               0.0000%       0.0000%       0.0000%
Number of Loans          0                     0             0             0
Percentage of Total Loans0.0000%               0.0000%       0.0000%       0.0000%

Total

Scheduled Principal
Balance                  0.00                  0.00          0.00          0.00
Percentage of Total Pool
Balance                  0.0000%               0.0000%       0.0000%       0.0000%
Number of Loans          0                     0             0             0
Percentage of Total Loans0.0000%               0.0000%       0.0000%       0.0000%

Principal and Interest
Advances                 88,827.33

Credit Enhancement

SUBORDINATION LEVELS

                         Original              Prior         Current
Aggregate Certificate
Principal Balance        179,023,671.61        179,023,671.61178,832,652.66

Senior Principal Balance 173,624,805.00        173,624,805.00173,438,454.48
Senior Percentage        96.984272%            96.984272%    96.983661%
Senior Credit Support    3.015728%             3.015728%     3.016339%

Class B1 Principal
Balance                  2,699,432.00          2,699,432.00  2,697,097.47
Class B1 Percentage      1.507863%             1.507863%     1.508168%
Class B1 Credit Support  1.507865%             1.507865%     1.508170%

Class B2 Principal
Balance                  1,079,773.00          1,079,773.00  1,078,839.31
Class B2 Percentage      0.603145%             0.603145%     0.603268%
Class B2 Credit Support  0.904719%             0.904719%     0.904903%

Class B3 Principal
Balance                  629,868.00            629,868.00    629,323.35
Class B3 Percentage      0.351835%             0.351835%     0.351906%
Class B3 Credit Support  0.552884%             0.552884%     0.552996%

Class B4 Principal
Balance                  359,924.00            359,924.00    359,612.77
Class B4 Percentage      0.201048%             0.201048%     0.201089%
Class B4 Credit Support  0.351836%             0.351836%     0.351907%

Class B5 Principal
Balance                  269,944.00            269,944.00    269,710.58
Class B5 Percentage      0.150787%             0.150787%     0.150817%
Class B5 Credit Support  0.201049%             0.201049%     0.201090%

Class B6 Principal
Balance                  359,925.61            359,925.61    359,614.70
Class B6 Percentage      0.201049%             0.201049%     0.201090%
Class B6 Credit Support  0.000000%             0.000000%     0.000000%
Other Information

Trigger Information

Has the Accretion
Termination Date Been    No
Reached?

Has the Credit Support
Depletion Date Been      No
Reached?

Bankruptcy Amount        119,390.00
Fraud Loss Amount        3,599,243.75
Special Hazard Amount    1,986,044.00

CONTACT INFORMATION      CONTENTS

Distribution Summary     2
Depositor                Cendant Mortgage
                         Capital LLC
3000 Leadenhall Road
Distribution Summary
(Factors)                2
Mt. Laurel, NJ  08054

Interest Distribution    2
11 Madison Avenue

Principal Distribution   2

Servicer                 Cendant Mortgage
                         Corporation
Collateral Summary       2

Mt. Laurel, NJ  08054
Delinquency Information  2
Trustee                  Citibank, N.A.
111 Wall Street
Credit Enhancement       2
New York, NY  10005

Other Information        2

Deal Contact:            Kristen Driscoll      Citibank, N.A.
kristen.driscoll@citi.com                      Agency and
                                               Trust
                                               111 Wall
Tel: (212) 657-2186                            Street, 14th
                                               Floor, Zone 3
Fax: (212) 657-4009                            New York, NY
                                               10005

Page 1 of 1               Reports Available at (c) Copyright
                         www.sf.citidirect.com 2002 Citibank

-----END PRIVACY-ENHANCED MESSAGE-----