NPORT-EX 2 LMA7700Legg09302022.htm HTML

FRANKLIN TEMPLETON AGGRESSIVE MODEL PORTFOLIO

 

Schedules of investments (unaudited)    September 30, 2022

(Percentages shown based on Portfolio net assets)

 

DESCRIPTION

    SHARES      VALUE  
INVESTMENTS IN UNDERLYING FUNDS - 98.8%        

Domestic Equity - 77.8%

       

American Funds Insurance Series:

       

Growth Fund, Class 1A

       418,519      $ 30,974,588  

Washington Mutual Investors Fundsm, Class 1A

       1,379,906        15,744,723  

BNY Mellon Investment Portfolios - Technology Growth Portfolio, Initial Shares

       522,083        9,240,862  

Delaware VIP Trust - Delaware VIP Small Cap Value Series, Standard Class

       323,413        10,711,430  

Fidelity Concord Street Trust - Fidelity® 500 Index Fund, Institutional Premium Shares

       230,068        28,742,364  

Legg Mason Partners Variable Equity Trust - ClearBridge Variable Appreciation Portfolio, Class I Shares

       391,063        18,884,427 (a) 

MainStay VP Funds Trust:

       

MainStay VP Epoch U.S. Equity Yield Portfolio, Initial Class

       1,204,169        18,759,993  

MainStay VP Fidelity Institutional AM® Utilities Portfolio, Initial Class

       936,001        12,258,156 (b) 

MainStay VP Small Cap Growth Portfolio, Initial Class

       909,964        11,152,060  

MainStay VP Wellington U.S. Equity Portfolio, Initial Class

       968,713        24,936,617  

MFS Variable Insurance Portfolios:

       

MFS® Investors Trust Series, Initial Class

       628,515        18,660,617  

MFS® Research Series, Initial Class

       482,766        12,450,545  

Variable Insurance Products Fund - VIP Equity-Income Portfolio, Initial Class

       749,835        16,541,359  

Variable Insurance Products Fund II - VIP Contrafund® Portfolio, Initial Class

       501,765        18,941,638 (c) 
       

 

 

 

Total Domestic Equity

          247,999,379  
       

 

 

 

Domestic Fixed Income - 13.2%

       

Fidelity Salem Street Trust - Fidelity® U.S. Bond Index Fund, Institutional Premium Shares

       4,159,598        41,928,748  
       

 

 

 

Foreign Equity - 7.8%

       

Fidelity Concord Street Trust - Fidelity® International Index Fund, Institutional Premium Shares

       263,002        9,399,684  

Variable Insurance Products Fund - VIP Emerging Markets Portfolio, Initial Class

       1,749,276        15,498,587  
       

 

 

 

Total Foreign Equity

          24,898,271  
       

 

 

 

TOTAL INVESTMENTS IN UNDERLYING FUNDS BEFORE SHORT-TERM INVESTMENTS
(Cost - $374,351,381)

          314,826,398  
       

 

 

 
     RATE               
SHORT-TERM INVESTMENTS - 1.4%        

Blackrock Liquidity Funds - Treasury Trust Fund, Institutional Shares
(Cost - $4,343,188)

     2.487     4,343,188        4,343,188  
       

 

 

 

TOTAL INVESTMENTS - 100.2%
(Cost - $378,694,569)

          319,169,586  

Liabilities in Excess of Other Assets - (0.2)%

          (661,671
       

 

 

 

TOTAL NET ASSETS - 100.0%

        $ 318,507,915  
       

 

 

 

 

(a)

Underlying Fund is affiliated with Franklin Resources, Inc. and more information about the Underlying Fund is available at www.franklintempleton.com (Note 2).

 

(b)

Fidelity Institutional AM is a registered service mark of FMR LLC.

 

(c)

Contrafund is a registered service mark of FMR LLC.

This Schedule of Investments is unaudited and is intended to provide information about the Portfolio’s investments as of the date of the schedule. Other information regarding the Portfolio is available in the Portfolio’s most recent annual or semi-annual shareholder report.

 

See Notes to Schedules of Investments.

 

 

Franklin Templeton Model Portfolio Funds 2022 Quarterly Report    

 

 

 

1


FRANKLIN TEMPLETON MODERATELY AGGRESSIVE MODEL PORTFOLIO

 

Schedules of investments (unaudited)    September 30, 2022

(Percentages shown based on Portfolio net assets)

 

DESCRIPTION

    SHARES      VALUE  
INVESTMENTS IN UNDERLYING FUNDS - 98.4%        

Domestic Equity - 60.4%

       

American Funds Insurance Series:

       

Growth Fund, Class 1A

       879,867      $ 65,118,978  

Washington Mutual Investors Fundsm, Class 1A

       2,085,665        23,797,432  

BNY Mellon Investment Portfolios - Technology Growth Portfolio, Initial Shares

       1,107,600        19,604,519  

Delaware VIP Trust - Delaware VIP Small Cap Value Series, Standard Class

       901,828        29,868,554  

Fidelity Concord Street Trust - Fidelity® 500 Index Fund, Institutional Premium Shares

       895,850        111,918,561  

Legg Mason Partners Variable Equity Trust - ClearBridge Variable Appreciation Portfolio, Class I Shares

       1,252,127        60,465,189 (a)  

MainStay VP Funds Trust:

       

MainStay VP Epoch U.S. Equity Yield Portfolio, Initial Class

       2,691,617        41,933,244  

MainStay VP Fidelity Institutional AM® Utilities Portfolio, Initial Class

       2,409,131        31,550,704 (b)  

MainStay VP Small Cap Growth Portfolio, Initial Class

       2,513,725        30,806,953  

MainStay VP Wellington U.S. Equity Portfolio, Initial Class

       2,327,756        59,921,107  

MFS Variable Insurance Portfolios:

       

MFS® Investors Trust Series, Initial Class

       1,865,624        55,390,377  

MFS® Research Series, Initial Class

       1,569,477        40,476,810  

Variable Insurance Products Fund - VIP Equity-Income Portfolio, Initial Class

       1,678,136        37,019,677  

Variable Insurance Products Fund II - VIP Contrafund® Portfolio, Initial Class

       1,117,477        42,184,744 (c)  
       

 

 

 

Total Domestic Equity

          650,056,849  
       

 

 

 

Domestic Fixed Income - 26.6%

       

American Funds Insurance Series, The Bond Fund of America, Class 1A

       3,838,501        36,120,295  

Fidelity Salem Street Trust - Fidelity® U.S. Bond Index Fund, Institutional Premium Shares

       11,034,523        111,227,993  

Legg Mason Partners Variable Income Trust - Western Asset Core Plus VIT Portfolio, Class I Shares

       6,856,099        33,046,395 (a)  

MainStay VP Funds Trust:

       

MainStay VP Bond Portfolio, Initial Class

       2,752,702        33,478,090  

MainStay VP PIMCO Real Return Portfolio, Initial Class

       2,545,531        21,805,276  

PIMCO Variable Insurance Trust - PIMCO Total Return Portfolio, Institutional Class

       5,627,021        50,080,484  
       

 

 

 

Total Domestic Fixed Income

          285,758,533  
       

 

 

 

Foreign Equity - 6.8%

       

Fidelity Concord Street Trust - Fidelity® International Index Fund, Institutional Premium Shares

       1,166,248        41,681,681  

Variable Insurance Products Fund - VIP Emerging Markets Portfolio, Initial Class

       3,496,075        30,975,225  
       

 

 

 

Total Foreign Equity

          72,656,906  
       

 

 

 

Foreign Fixed Income - 4.6%

       

Columbia Funds Variable Series Trust II - Columbia Variable Portfolio - Emerging Markets Bond Fund, Class 1

       3,076,281        21,626,254  

PIMCO Variable Insurance Trust - PIMCO International Bond Portfolio (U.S. Dollar-Hedged), Institutional Class

       2,977,104        28,222,949  
       

 

 

 

Total Foreign Fixed Income

          49,849,203  
       

 

 

 

TOTAL INVESTMENTS IN UNDERLYING FUNDS BEFORE SHORT-TERM INVESTMENTS
(Cost - $1,258,248,021)

          1,058,321,491  
       

 

 

 
     RATE               
SHORT-TERM INVESTMENTS - 1.4%        

Blackrock Liquidity Funds - Treasury Trust Fund, Institutional Shares
(Cost - $15,626,290)

     2.487     15,626,290        15,626,290  
       

 

 

 

TOTAL INVESTMENTS - 99.8%
(Cost - $1,273,874,311)

          1,073,947,781  

Other Assets in Excess of Liabilities - 0.2%

          1,790,203  
       

 

 

 

TOTAL NET ASSETS - 100.0%

        $ 1,075,737,984  
       

 

 

 

 

See Notes to Schedules of Investments.

 

 

 

2

 

    Franklin Templeton Model Portfolio Funds 2022 Quarterly Report

 


FRANKLIN TEMPLETON MODERATELY AGGRESSIVE MODEL PORTFOLIO

 

Schedules of investments (unaudited) (cont’d)    September 30, 2022

(Percentages shown based on Portfolio net assets)

 

(a)

Underlying Fund is affiliated with Franklin Resources, Inc. and more information about the Underlying Fund is available at www.franklintempleton.com (Note 2).

 

(b)

Fidelity Institutional AM is a registered service mark of FMR LLC.

 

(c)

Contrafund is a registered service mark of FMR LLC.

This Schedule of Investments is unaudited and is intended to provide information about the Portfolio’s investments as of the date of the schedule. Other information regarding the Portfolio is available in the Portfolio’s most recent annual or semi-annual shareholder report.

 

See Notes to Schedules of Investments.

 

 

Franklin Templeton Model Portfolio Funds 2022 Quarterly Report    

 

 

 

3


FRANKLIN TEMPLETON MODERATE MODEL PORTFOLIO

 

Schedules of investments (unaudited)    September 30, 2022

(Percentages shown based on Portfolio net assets)

 

DESCRIPTION

    SHARES      VALUE  
INVESTMENTS IN UNDERLYING FUNDS - 98.9%        

Domestic Equity - 47.9%

       

American Funds Insurance Series, Growth Fund, Class 1A

       479,510      $ 35,488,554  

BNY Mellon Investment Portfolios - Technology Growth Portfolio, Initial Shares

       1,001,168        17,720,668  

Delaware VIP Trust - Delaware VIP Small Cap Value Series, Standard Class

       526,804        17,447,743  

Fidelity Concord Street Trust - Fidelity® 500 Index Fund, Institutional Premium Shares

       659,594        82,403,044  

Legg Mason Partners Variable Equity Trust - ClearBridge Variable Appreciation Portfolio, Class I Shares

       840,290        40,577,586 (a) 

MainStay VP Funds Trust:

       

MainStay VP Epoch U.S. Equity Yield Portfolio, Initial Class

       1,722,811        26,840,024  

MainStay VP Fidelity Institutional AM® Utilities Portfolio, Initial Class

       2,070,780        27,119,563 (b) 

MainStay VP Small Cap Growth Portfolio, Initial Class

       1,492,359        18,289,611  

MainStay VP Wellington U.S. Equity Portfolio, Initial Class

       1,736,355        44,697,239  

MFS Variable Insurance Portfolios:

       

MFS® Investors Trust Series, Initial Class

       1,347,121        39,996,019  

MFS® Research Series, Initial Class

       1,379,328        35,572,876  

Variable Insurance Products Fund - VIP Equity-Income Portfolio, Initial Class

       1,123,538        24,785,244  

Variable Insurance Products Fund II - VIP Contrafund® Portfolio, Initial Class

       838,995        31,672,066 (c) 
       

 

 

 

Total Domestic Equity

          442,610,237  
       

 

 

 

Domestic Fixed Income - 43.0%

       

American Funds Insurance Series, The Bond Fund of America, Class 1A

       9,670,956        91,003,691  

Fidelity Salem Street Trust - Fidelity® U.S. Bond Index Fund, Institutional Premium Shares

       11,657,963        117,512,268  

Legg Mason Partners Variable Income Trust - Western Asset Core Plus VIT Portfolio, Class I Shares

       9,652,258        46,523,885 (a) 

MainStay VP Funds Trust:

       

MainStay VP Bond Portfolio, Initial Class

       3,087,452        37,549,281  

MainStay VP MacKay Convertible Portfolio, Initial Class

       1,191,038        18,227,882  

MainStay VP PIMCO Real Return Portfolio, Initial Class

       3,222,460        27,603,918  

PIMCO Variable Insurance Trust - PIMCO Total Return Portfolio, Institutional Class

       6,575,861        58,525,162  
       

 

 

 

Total Domestic Fixed Income

          396,946,087  
       

 

 

 

Foreign Fixed Income - 5.1%

       

Columbia Funds Variable Series Trust II - Columbia Variable Portfolio - Emerging Markets Bond Fund, Class 1

       2,595,789        18,248,393  

PIMCO Variable Insurance Trust - PIMCO International Bond Portfolio (U.S. Dollar-Hedged), Institutional Class

       2,992,404        28,367,993  
       

 

 

 

Total Foreign Fixed Income

          46,616,386  
       

 

 

 

Foreign Equity - 2.9%

       

Fidelity Concord Street Trust - Fidelity® International Index Fund, Institutional Premium Shares

       752,631        26,899,036  
       

 

 

 

TOTAL INVESTMENTS IN UNDERLYING FUNDS BEFORE SHORT-TERM INVESTMENTS
(Cost - $1,064,271,647)

          913,071,746  
       

 

 

 
     RATE               
SHORT-TERM INVESTMENTS - 1.0%        

Blackrock Liquidity Funds - Treasury Trust Fund, Institutional Shares
(Cost - $9,470,606)

     2.487     9,470,606        9,470,606  
       

 

 

 

TOTAL INVESTMENTS - 99.9%
(Cost - $1,073,742,253)

          922,542,352  

Other Assets in Excess of Liabilities - 0.1%

          1,117,524  
       

 

 

 

TOTAL NET ASSETS - 100.0%

        $ 923,659,876  
       

 

 

 

 

See Notes to Schedules of Investments.

 

 

 

4

 

    Franklin Templeton Model Portfolio Funds 2022 Quarterly Report

 


FRANKLIN TEMPLETON MODERATE MODEL PORTFOLIO

 

Schedules of investments (unaudited) (cont’d)    September 30, 2022

(Percentages shown based on Portfolio net assets)

 

(a)

Underlying Fund is affiliated with Franklin Resources, Inc. and more information about the Underlying Fund is available at www.franklintempleton.com (Note 2).

 

(b)

Fidelity Institutional AM is a registered service mark of FMR LLC.

 

(c)

Contrafund is a registered service mark of FMR LLC.

This Schedule of Investments is unaudited and is intended to provide information about the Portfolio’s investments as of the date of the schedule. Other information regarding the Portfolio is available in the Portfolio’s most recent annual or semi-annual shareholder report.

 

See Notes to Schedules of Investments.

 

 

Franklin Templeton Model Portfolio Funds 2022 Quarterly Report    

 

 

 

5


FRANKLIN TEMPLETON MODERATELY CONSERVATIVE MODEL PORTFOLIO

 

Schedules of investments (unaudited)    September 30, 2022

(Percentages shown based on Portfolio net assets)

 

DESCRIPTION

    SHARES      VALUE  
INVESTMENTS IN UNDERLYING FUNDS - 99.2%        

Domestic Fixed Income - 52.9%

       

American Funds Insurance Series, The Bond Fund of America, Class 1A

       4,874,624      $ 45,870,209  

Fidelity Salem Street Trust - Fidelity® U.S. Bond Index Fund, Institutional Premium Shares

       4,407,048        44,423,045  

Legg Mason Partners Variable Income Trust - Western Asset Core Plus VIT Portfolio, Class I Shares

       4,378,123        21,102,550 (a) 

MainStay VP Funds Trust:

       

MainStay VP Bond Portfolio, Initial Class

       2,042,499        24,840,667  

MainStay VP MacKay Convertible Portfolio, Initial Class

       456,673        6,989,019  

MainStay VP PIMCO Real Return Portfolio, Initial Class

       2,030,019        17,389,349  

PIMCO Variable Insurance Trust - PIMCO Total Return Portfolio, Institutional Class

       2,784,270        24,780,005  
       

 

 

 

Total Domestic Fixed Income

          185,394,844  
       

 

 

 

Domestic Equity - 31.6%

       

American Funds Insurance Series, Growth Fund, Class 1A

       91,354        6,761,082  

Fidelity Concord Street Trust - Fidelity® 500 Index Fund, Institutional Premium Shares

       202,151        25,254,693  

Legg Mason Partners Variable Equity Trust - ClearBridge Variable Appreciation Portfolio, Class I Shares

       211,623        10,219,300 (a) 

MainStay VP Funds Trust:

       

MainStay VP Epoch U.S. Equity Yield Portfolio, Initial Class

       651,227        10,145,602  

MainStay VP Fidelity Institutional AM® Utilities Portfolio, Initial Class

       773,415        10,128,881 (b) 

MainStay VP Small Cap Growth Portfolio, Initial Class

       563,491        6,905,860  

MainStay VP Wellington U.S. Equity Portfolio, Initial Class

       328,120        8,446,464  

MFS Variable Insurance Portfolios:

       

MFS® Investors Trust Series, Initial Class

       452,715        13,441,105  

MFS® Research Series, Initial Class

       456,181        11,764,911  

Variable Insurance Products Fund - VIP Equity-Income Portfolio, Initial Class

       347,131        7,657,703  
       

 

 

 

Total Domestic Equity

          110,725,601  
       

 

 

 

Foreign Fixed Income - 10.1%

       

Columbia Funds Variable Series Trust II - Columbia Variable Portfolio - Emerging Markets Bond Fund, Class 1

       1,471,383        10,343,823  

PIMCO Variable Insurance Trust - PIMCO International Bond Portfolio (U.S. Dollar-Hedged), Institutional Class

       2,637,870        25,007,006  
       

 

 

 

Total Foreign Fixed Income

          35,350,829  
       

 

 

 

Foreign Equity - 4.6%

       

Fidelity Concord Street Trust - Fidelity® International Index Fund, Institutional Premium Shares

       450,582        16,103,795  
       

 

 

 

TOTAL INVESTMENTS IN UNDERLYING FUNDS BEFORE SHORT-TERM INVESTMENTS
(Cost - $400,871,764)

          347,575,069  
       

 

 

 
     RATE               
SHORT-TERM INVESTMENTS - 0.6%        

Blackrock Liquidity Funds - Treasury Trust Fund, Institutional Shares
(Cost - $2,207,577)

     2.487     2,207,577        2,207,577  
       

 

 

 

TOTAL INVESTMENTS - 99.8%
(Cost - $403,079,341)

          349,782,646  

Other Assets in Excess of Liabilities - 0.2%

          614,265  
       

 

 

 

TOTAL NET ASSETS - 100.0%

        $ 350,396,911  
       

 

 

 

 

(a)

Underlying Fund is affiliated with Franklin Resources, Inc. and more information about the Underlying Fund is available at www.franklintempleton.com (Note 2).

 

(b)

Fidelity Institutional AM is a registered service mark of FMR LLC.

 

See Notes to Schedules of Investments.

 

 

 

6

 

    Franklin Templeton Model Portfolio Funds 2022 Quarterly Report

 


FRANKLIN TEMPLETON MODERATELY CONSERVATIVE MODEL PORTFOLIO

 

Schedules of investments (unaudited) (cont’d)    September 30, 2022

(Percentages shown based on Portfolio net assets)

 

This Schedule of Investments is unaudited and is intended to provide information about the Portfolio’s investments as of the date of the schedule. Other information regarding the Portfolio is available in the Portfolio’s most recent annual or semi-annual shareholder report.

 

See Notes to Schedules of Investments.

 

 

Franklin Templeton Model Portfolio Funds 2022 Quarterly Report    

 

 

 

7


FRANKLIN TEMPLETON CONSERVATIVE MODEL PORTFOLIO

 

Schedules of investments (unaudited)    September 30, 2022

(Percentages shown based on Portfolio net assets)

 

DESCRIPTION

    SHARES      VALUE  
INVESTMENTS IN UNDERLYING FUNDS - 96.6%        

Domestic Fixed Income - 64.5%

       

American Funds Insurance Series, The Bond Fund of America, Class 1A

       2,351,497      $ 22,127,585  

Fidelity Salem Street Trust - Fidelity® U.S. Bond Index Fund, Institutional Premium Shares

       2,279,256        22,974,897  

Legg Mason Partners Variable Income Trust - Western Asset Core Plus VIT Portfolio, Class I Shares

       1,882,880        9,075,483 (a)  

MainStay VP Funds Trust:

       

MainStay VP Bond Portfolio, Initial Class

       1,698,169        20,652,966  

MainStay VP MacKay Convertible Portfolio, Initial Class

       204,730        3,133,224  

MainStay VP PIMCO Real Return Portfolio, Initial Class

       1,038,088        8,892,362  

PIMCO Variable Insurance Trust - PIMCO Total Return Portfolio, Institutional Class

       1,633,935        14,542,023  
       

 

 

 

Total Domestic Fixed Income

          101,398,540  
       

 

 

 

Domestic Equity - 16.3%

       

Fidelity Concord Street Trust - Fidelity® 500 Index Fund, Institutional Premium Shares

       86,744        10,836,965  

MainStay VP Funds Trust:

       

MainStay VP Epoch U.S. Equity Yield Portfolio, Initial Class

       281,178        4,380,534  

MainStay VP Small Cap Growth Portfolio, Initial Class

       242,021        2,966,083  

MFS Variable Insurance Portfolios, MFS® Research Series, Initial Class

       172,957        4,460,557  

Variable Insurance Products Fund - VIP Equity-Income Portfolio, Initial Class

       133,720        2,949,869  
       

 

 

 

Total Domestic Equity

          25,594,008  
       

 

 

 

Foreign Fixed Income - 15.8%

       

Columbia Funds Variable Series Trust II - Columbia Variable Portfolio - Emerging Markets Bond Fund, Class 1

       860,268        6,047,685  

PIMCO Variable Insurance Trust - PIMCO International Bond Portfolio (U.S. Dollar-Hedged), Institutional Class

       1,975,836        18,730,918  
       

 

 

 

Total Foreign Fixed Income

          24,778,603  
       

 

 

 

TOTAL INVESTMENTS IN UNDERLYING FUNDS BEFORE SHORT-TERM INVESTMENTS
(Cost - $175,780,176)

          151,771,151  
       

 

 

 
     RATE               
SHORT-TERM INVESTMENTS - 2.1%        

Blackrock Liquidity Funds - Treasury Trust Fund, Institutional Shares
(Cost - $3,323,674)

     2.487     3,323,674        3,323,674  
       

 

 

 

TOTAL INVESTMENTS - 98.7%
(Cost - $179,103,850)

          155,094,825  

Other Assets in Excess of Liabilities - 1.3%

          1,972,006  
       

 

 

 

TOTAL NET ASSETS - 100.0%

        $ 157,066,831  
       

 

 

 

 

(a)

Underlying Fund is affiliated with Franklin Resources, Inc. and more information about the Underlying Fund is available at www.franklintempleton.com (Note 2).

This Schedule of Investments is unaudited and is intended to provide information about the Portfolio’s investments as of the date of the schedule. Other information regarding the Portfolio is available in the Portfolio’s most recent annual or semi-annual shareholder report.

 

See Notes to Schedules of Investments.

 

 

 

8

 

    Franklin Templeton Model Portfolio Funds 2022 Quarterly Report

 


Notes to Schedules of Investments (unaudited)

 

1. Organization and significant accounting policies

Franklin Templeton Aggressive Model Portfolio (“Aggressive Model Portfolio”), Franklin Templeton Moderately Aggressive Model Portfolio (“Moderately Aggressive Model Portfolio”), Franklin Templeton Moderate Model Portfolio (“Moderate Model Portfolio”), Franklin Templeton Moderately Conservative Model Portfolio (“Moderately Conservative Model Portfolio”) and Franklin Templeton Conservative Model Portfolio (“Conservative Model Portfolio”) (collectively, the “Portfolios”) are separate diversified investment series of Legg Mason Partners Variable Equity Trust (the “Trust”). The Trust, a Maryland statutory trust, is registered under the Investment Company Act of 1940, as amended (the “1940 Act”), as an open-end management investment company. The Portfolios invest in insurance-dedicated mutual funds that have been selected by New York Life Insurance and Annuity Corporation (“NYLIAC”) as investment options for use with their variable annuity and variable universal life insurance policies, noninsurance-dedicated mutual funds and exchange traded funds (“Underlying Funds”). The Underlying Funds include funds managed by investment advisers that are not affiliated with Franklin Resources, Inc. (“Franklin Resources”) and funds managed by Franklin Resources affiliated investment advisers. Shares of the Portfolios are offered to variable annuity and variable life insurance separate accounts established by NYLIAC.

Shares of the Portfolios may only be purchased or redeemed through variable annuity contracts and variable life insurance policies issued by NYLIAC through their separate accounts.

The following are significant accounting policies consistently followed by the Portfolios and are in conformity with U.S. generally accepted accounting principles (“GAAP”).

(a) Investment valuation. Investments in the Underlying Funds are valued at the closing net asset value per share of each Underlying Fund on the day of valuation. Equity securities for which market quotations are available are valued at the last reported sales price or official closing price on the primary market or exchange on which they trade. The valuations for fixed income securities (which may include, but are not limited to, corporate, government, municipal, mortgage-backed, collateralized mortgage obligations and asset-backed securities) and certain derivative instruments are typically the prices supplied by independent third party pricing services, which may use market prices or broker/dealer quotations or a variety of valuation techniques and methodologies. The independent third party pricing services typically use inputs that are observable such as issuer details, interest rates, yield curves, prepayment speeds, credit risks/spreads, default rates and quoted prices for similar securities. Investments in open-end funds are valued at the closing net asset value per share of each fund on the day of valuation. When the Portfolios hold securities or other assets that are denominated in a foreign currency, the Portfolios will normally use the currency exchange rates as of 4:00 p.m. (Eastern Time). If independent third party pricing services are unable to supply prices for a portfolio investment, or if the prices supplied are deemed by the manager to be unreliable, the market price may be determined by the manager using quotations from one or more broker/dealers or at the transaction price if the security has recently been purchased and no value has yet been obtained from a pricing service or pricing broker. When reliable prices are not readily available, such as when the value of a security has been significantly affected by events after the close of the exchange or market on which the security is principally traded, but before each Portfolio calculates its net asset value, the Portfolios value these securities as determined in accordance with procedures approved by the Portfolios’ Board of Trustees.

Pursuant to policies adopted by the Board of Trustees, the Portfolios’ manager has been designated as the valuation designee and is responsible for the oversight of the daily valuation process. The Portfolios’ manager is assisted by the Global Fund Valuation Committee (the “Valuation Committee”). The Valuation Committee is responsible for making fair value determinations, evaluating the effectiveness of the Portfolios’ pricing policies, and reporting to the Portfolios’ manager and the Board of Trustees. When determining the reliability of third party pricing information for investments owned by the Portfolios, the Valuation Committee, among other things, conducts due diligence reviews of pricing vendors, monitors the daily change in prices and reviews transactions among market participants.

The Valuation Committee will consider pricing methodologies it deems relevant and appropriate when making fair value determinations. Examples of possible methodologies include, but are not limited to, multiple of earnings; discount from market of a similar freely traded security; discounted cash-flow analysis; book value or a multiple thereof; risk premium/yield analysis; yield to maturity; and/or fundamental investment analysis. The Valuation Committee will also consider factors it deems relevant and appropriate in light of the facts and circumstances. Examples of possible factors include, but are not limited to, the type of security; the issuer’s financial statements; the purchase price of the security; the discount from market value of unrestricted securities of the same class at the time of purchase; analysts’ research and observations from financial institutions; information regarding any transactions or offers with respect to the security; the existence of merger proposals or tender offers affecting the security; the price and extent of public trading in similar securities of the issuer or comparable companies; and the existence of a shelf registration for restricted securities. Additionally, if the closing net

 

   

 

 

9


Notes to Schedules of Investments (unaudited) (continued)

 

asset value per share for an Underlying Fund is not available on the day of valuation, the Valuation Committee may adjust the Underlying Fund’s last available net asset value per share to account for significant events that have occurred subsequent to the Underlying Fund’s last net asset value per share calculation but prior to the day of valuation.

For each portfolio security that has been fair valued pursuant to the policies adopted by the Board of Trustees, the fair value price is compared against the last available and next available market quotations. The Valuation Committee reviews the results of such back testing monthly and fair valuation occurrences are reported to the Board of Trustees quarterly.

The Portfolios use valuation techniques to measure fair value that are consistent with the market approach and/or income approach, depending on the type of security and the particular circumstance. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable securities. The income approach uses valuation techniques to discount estimated future cash flows to present value.

GAAP establishes a disclosure hierarchy that categorizes the inputs to valuation techniques used to value assets and liabilities at measurement date. These inputs are summarized in the three broad levels listed below:

 

   

Level 1 – unadjusted quoted prices in active markets for identical investments

 

   

Level 2 – other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds, credit risk, etc.)

 

   

Level 3 – significant unobservable inputs (including the Portfolios’ own assumptions in determining the fair value of investments)

The inputs or methodologies used to value securities are not necessarily an indication of the risk associated with investing in those securities.

The following is a summary of the inputs used in valuing the Portfolios’ assets carried at fair value:

Aggressive Model Portfolio

 

ASSETS

 

DESCRIPTION

   QUOTED PRICES
(LEVEL 1)
     OTHER SIGNIFICANT
OBSERVABLE INPUTS
(LEVEL 2)
     SIGNIFICANT
UNOBSERVABLE
INPUTS

(LEVEL 3)
     TOTAL  

Long-Term Investments:

           

Investments in Underlying Funds†:

           

Domestic Equity

   $ 92,350,650      $ 155,648,729        —        $ 247,999,379  

Other Investments in Underlying Funds

     66,827,019        —          —          66,827,019  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Long-Term Investments

     159,177,669        155,648,729        —          314,826,398  
  

 

 

    

 

 

    

 

 

    

 

 

 

Short-Term Investments†

     4,343,188        —          —          4,343,188  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Investments

   $ 163,520,857      $ 155,648,729        —        $ 319,169,586  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

See Schedule of Investments for additional detailed categorizations.

Moderately Aggressive Model Portfolio

 

ASSETS

 

DESCRIPTION

   QUOTED PRICES
(LEVEL 1)
     OTHER SIGNIFICANT
OBSERVABLE INPUTS
(LEVEL 2)
     SIGNIFICANT
UNOBSERVABLE
INPUTS

(LEVEL 3)
     TOTAL  

Long-Term Investments:

           

Investments in Underlying Funds†:

           

Domestic Equity

   $ 271,192,690      $ 378,864,159        —        $ 650,056,849  

Domestic Fixed Income

     230,475,167        55,283,366        —          285,758,533  

Other Investments in Underlying Funds

     122,506,109        —          —          122,506,109  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Long-Term Investments

     624,173,966        434,147,525        —          1,058,321,491  
  

 

 

    

 

 

    

 

 

    

 

 

 

Short-Term Investments†

     15,626,290        —          —          15,626,290  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Investments

   $ 639,800,256      $ 434,147,525        —        $ 1,073,947,781  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

See Schedule of Investments for additional detailed categorizations.

 

 

 

10

   


Notes to Schedules of Investments (unaudited) (continued)

 

Moderate Model Portfolio    

 

ASSETS

 

DESCRIPTION

   QUOTED PRICES
(LEVEL 1)
     OTHER SIGNIFICANT
OBSERVABLE INPUTS
(LEVEL 2)
     SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)
     TOTAL  

Long-Term Investments:

           

Investments in Underlying Funds†:

           

Domestic Equity

   $ 197,158,608      $ 245,451,629        —        $ 442,610,237  

Domestic Fixed Income

     313,565,006        83,381,081        —          396,946,087  

Other Investments in Underlying Funds

     73,515,422        —          —          73,515,422  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Long-Term Investments

     584,239,036        328,832,710        —          913,071,746  
  

 

 

    

 

 

    

 

 

    

 

 

 

Short-Term Investments†

     9,470,606        —          —          9,470,606  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Investments

   $ 593,709,642      $ 328,832,710        —        $ 922,542,352  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

See Schedule of Investments for additional detailed categorizations.    

Moderately Conservative Model Portfolio    

 

ASSETS

 

DESCRIPTION

   QUOTED PRICES
(LEVEL 1)
     OTHER SIGNIFICANT
OBSERVABLE INPUTS
(LEVEL 2)
     SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)
     TOTAL  

Long-Term Investments:

           

Investments in Underlying Funds†:

           

Domestic Equity

   $ 43,131,696      $ 67,593,905        —        $ 110,725,601  

Domestic Fixed Income

     136,175,809        49,219,035        —          185,394,844  

Other Investments in Underlying Funds

     51,454,624        —          —          51,454,624  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Long-Term Investments

     230,762,129        116,812,940        —          347,575,069  
  

 

 

    

 

 

    

 

 

    

 

 

 

Short-Term Investments†

     2,207,577        —          —          2,207,577  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Investments

   $ 232,969,706      $ 116,812,940        —        $ 349,782,646  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

See Schedule of Investments for additional detailed categorizations.    

Conservative Model Portfolio    

 

ASSETS

 

DESCRIPTION

   QUOTED PRICES
(LEVEL 1)
     OTHER SIGNIFICANT
OBSERVABLE INPUTS
(LEVEL 2)
     SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)
     TOTAL  

Long-Term Investments:

           

Investments in Underlying Funds†:

           

Foreign Fixed Income

   $ 24,778,603        —          —        $ 24,778,603  

Domestic Equity

     13,786,834      $ 11,807,174        —          25,594,008  

Domestic Fixed Income

     68,719,988        32,678,552        —          101,398,540  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Long-Term Investments

     107,285,425        44,485,726        —          151,771,151  
  

 

 

    

 

 

    

 

 

    

 

 

 

Short-Term Investments†

     3,323,674        —          —          3,323,674  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Investments

   $ 110,609,099      $ 44,485,726        —        $ 155,094,825  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

See Schedule of Investments for additional detailed categorizations.    

2. Transactions with affiliated companies

As defined by the 1940 Act, an affiliated company is one in which the Portfolios own 5% or more of the outstanding voting securities, or a company which is under common ownership or control with the Portfolios. The following Underlying Funds were considered affiliated companies for all or some portion of the period ended September 30, 2022. The following transactions were effected in such Underlying Funds for the period ended September 30, 2022.

 

   

 

 

11


Notes to Schedules of Investments (unaudited) (continued)

 

Aggressive Model Portfolio

  Affiliate
Value at
December 31,
2021
    Purchased     Sold     Realized
Gain (Loss)
from Sale
of
Affiliated

Underlying
Funds
    Income
Distributions
from
Affiliated

Underlying
Funds
    Capital Gain
Distributions
from
Affiliated

Underlying
Funds
    Net Increase
(Decrease) in
Unrealized

Appreciation
(Depreciation)
    Affiliate
Value at

September 30,
2022
 
  Cost     Shares     Cost     Shares  
ClearBridge Variable Appreciation Portfolio, Class I Shares   $ 14,889,965     $ 8,005,939       147,365       —         —         —       $ 12,258     $ 158,680     $ (4,011,477   $ 18,884,427  

 

Moderately Aggressive Model
Portfolio

  Affiliate
Value at
December 31,
2021
    Purchased     Sold     Realized
Gain (Loss)
from Sale
of
Affiliated

Underlying
Funds
    Income
Distributions
from
Affiliated

Underlying
Funds
    Capital Gain
Distributions
from
Affiliated

Underlying
Funds
    Net Increase
(Decrease) in
Unrealized

Appreciation
(Depreciation)
    Affiliate
Value at

September 30,
2022
 
  Cost     Shares     Cost     Shares  
ClearBridge Variable Appreciation Portfolio, Class I Shares   $ 55,620,849     $ 18,611,082       341,802       —         —         —       $ 41,312     $ 534,770     $ (13,766,742   $ 60,465,189  
Western Asset Core Plus VIT Portfolio, Class I Shares     —         35,855,000       6,938,613     $ 426,601       82,514     $ (6,601     —         —         (2,382,004     33,046,395  
 

 

 

   

 

 

     

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $ 55,620,849     $ 54,466,082       $ 426,601       $ (6,601   $ 41,312     $ 534,770     $ (16,148,746   $ 93,511,584  
 

 

 

   

 

 

     

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Moderate Model Portfolio

  Affiliate
Value at
December 31,
2021
    Purchased     Sold     Realized
Gain (Loss)
from Sale
of
Affiliated

Underlying
Funds
    Income
Distributions
from
Affiliated

Underlying
Funds
    Capital Gain
Distributions
from
Affiliated

Underlying
Funds
    Net Increase
(Decrease) in
Unrealized

Appreciation
(Depreciation)
    Affiliate
Value at

September 30,
2022
 
  Cost     Shares     Cost     Shares  
ClearBridge Variable Appreciation Portfolio, Class I Shares   $ 38,510,025     $ 11,322,068       210,011       —         —         —       $ 27,758     $ 359,310     $ (9,254,507   $ 40,577,586  
Western Asset Core Plus VIT Portfolio, Class I Shares     —         50,405,000       9,760,313     $ 558,644       108,055     $ (8,644     —         —         (3,322,471     46,523,885  
 

 

 

   

 

 

     

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $ 38,510,025     $ 61,727,068       $ 558,644       $ (8,644   $ 27,758     $ 359,310     $ (12,576,978   $ 87,101,471  
 

 

 

   

 

 

     

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Moderately Conservative
Model Portfolio

  Affiliate
Value at
December 31,
2021
    Purchased     Sold     Realized
Gain (Loss)
from Sale
of
Affiliated

Underlying
Funds
    Income
Distributions
from
Affiliated

Underlying
Funds
    Capital Gain
Distributions
from
Affiliated

Underlying
Funds
    Net Increase
(Decrease) in
Unrealized

Appreciation
(Depreciation)
    Affiliate
Value at

September 30,
2022
 
  Cost     Shares     Cost     Shares  
ClearBridge Variable Appreciation Portfolio, Class I Shares   $ 9,860,479     $ 2,694,774       50,240       —         —         —       $ 7,155     $ 92,619     $ (2,335,953   $ 10,219,300  
Western Asset Core Plus VIT Portfolio, Class I Shares     —         22,785,000       4,415,451     $ 192,986       37,328     $ (2,986     —         —         (1,489,464     21,102,550  
 

 

 

   

 

 

     

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $ 9,860,479     $ 25,479,774       $ 192,986       $ (2,986   $ 7,155     $ 92,619     $ (3,825,417   $ 31,321,850  
 

 

 

   

 

 

     

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Conservative Model Portfolio

  Affiliate
Value at
December 31,
2021
    Purchased     Sold     Realized
Gain (Loss)
from Sale
of
Affiliated

Underlying
Funds
    Income
Distributions
from
Affiliated

Underlying
Funds
    Capital Gain
Distributions
from
Affiliated

Underlying
Funds
    Net Increase
(Decrease) in
Unrealized

Appreciation
(Depreciation)
    Affiliate
Value at

September 30,
2022
 
  Cost     Shares     Cost     Shares  
Western Asset Core Plus VIT Portfolio, Class I Shares     —       $ 9,825,000       1,901,544     $ 96,493       18,664     $ (1,493     —         —       $ (653,024   $ 9,075,483  

 

 

 

12