XML 31 R7.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF CHANGES IN CAPITAL - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Increase (Decrease) in Partners' Capital [Roll Forward]              
Beginning balance [2]   $ 288,432 [1]   $ 322,481 $ 288,432 [1] $ 322,481 $ 331,060
Net income (loss) $ 6,642 $ (3,656) $ 2,582 $ 15,036 (174,946) 55,655 [3],[4] 19,916 [3],[4]
Issuance of common units, net         (289) (118) 51,056
Issuance of restricted units             0
Forfeiture of restricted units         0 0 0
General partner contribution             1,098
Cash distributions         (49,093) (78,441) (76,938)
Deemed contribution from Martin Resource Management Corporation           (12,070) (2,405)
Reimbursement of excess purchase price over carrying value of acquired assets             1,125
Excess carrying value of the assets over the purchase price paid by Martin Resource Management             (7,887)
Excess purchase price over carrying value of acquired assets         (102,393) (26)  
Deferred taxes on acquired assets and liabilities         24,781    
Unit-based compensation         1,424 1,224 650
Purchase of treasury units         (392) (273) (4)
Contribution to parent         (23,720)    
Ending balance $ (36,196)   $ 288,432 [1],[2]   $ (36,196) $ 288,432 [1],[2] $ 322,481 [2]
Common | Common              
Increase (Decrease) in Partners' Capital [Roll Forward]              
Beginning balance (in shares) [2]   39,032,237   38,444,612 39,032,237 38,444,612 35,452,062
Beginning balance [2]   $ 258,085   $ 290,927 $ 258,085 $ 290,927 $ 304,594
Net income (loss)         (171,447) 43,223 $ 16,792
Issuance of common units, net (in shares)             2,990,000
Issuance of common units, net         $ (289) $ (118) $ 51,056
Issuance of restricted units (in shares)             12,000
Forfeiture of restricted units (in shares)         (154,288) (27,000) (9,250)
Cash distributions         $ (48,111) $ (76,872) $ (75,399)
Reimbursement of excess purchase price over carrying value of acquired assets             1,125
Excess carrying value of the assets over the purchase price paid by Martin Resource Management             (7,887)
Excess purchase price over carrying value of acquired assets         (102,393) (26)  
Deferred taxes on acquired assets and liabilities         24,781    
Unit-based compensation         $ 1,424 $ 1,224 $ 650
Purchase of treasury units (in shares)         (31,504) (18,800) (200)
Purchase of treasury units         $ (392) $ (273) $ (4)
Ending balance (in shares) 38,863,389   39,032,237 [2]   38,863,389 39,032,237 [2] 38,444,612 [2]
Ending balance $ (38,342)   $ 258,085 [2]   $ (38,342) $ 258,085 [2] $ 290,927 [2]
General Partner              
Increase (Decrease) in Partners' Capital [Roll Forward]              
Beginning balance [2]   6,627   7,314 6,627 7,314 7,412
Net income (loss)         (3,499) 882 343
General partner contribution             1,098
Cash distributions         (982) (1,569) (1,539)
Ending balance 2,146   6,627 [2]   2,146 6,627 [2] 7,314 [2]
Time Based Restricted Units              
Increase (Decrease) in Partners' Capital [Roll Forward]              
Issuance of restricted units         $ 0 $ 0  
Time Based Restricted Units | Common | Common              
Increase (Decrease) in Partners' Capital [Roll Forward]              
Issuance of restricted units (in shares)         16,944 315,500  
Performance Based Restricted Units              
Increase (Decrease) in Partners' Capital [Roll Forward]              
Issuance of restricted units           $ 0  
Performance Based Restricted Units | Common | Common              
Increase (Decrease) in Partners' Capital [Roll Forward]              
Issuance of restricted units (in shares)           317,925  
Parent Net Investment              
Increase (Decrease) in Partners' Capital [Roll Forward]              
Beginning balance [2]   $ 23,720   $ 24,240 $ 23,720 $ 24,240 19,054
Net income (loss)           11,550 2,781
Deemed contribution from Martin Resource Management Corporation           (12,070)  
Contribution to parent         (23,720)    
Ending balance $ 0   $ 23,720 [2]   $ 0 $ 23,720 [2] $ 24,240 [2]
[1] Financial information has been revised to include results attributable to MTI acquired from Martin Resource Management Corporation. See Note 2 – Significant Accounting Policies and Practices.
[2] Financial information has been revised to include results attributable to MTI acquired from Martin Resource Management Corporation. See Note 2 – Significant Accounting Policies and Practices.
[3] Financial information has been revised to include results attributable to MTI acquired from Martin Resource Management Corporation. See Note 2 – Significant Accounting Policies and Practices.
[4] Financial information has been revised to include results attributable to MTI acquired from Martin Resource Management Corporation. See Note 2 – Significant Accounting Policies and Practices.