XML 99 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Schedule of Business Acquisitions
This acquisition is considered a transfer of net assets between entities under common control. The acquisition of MTI was recorded at the historical carrying value of the assets at the acquisition date, which were as follows:
Accounts receivable, net
$
11,724

Inventories
1,138

Due from affiliates
1,042

Other current assets
897

Property, plant and equipment, net
25,383

Goodwill
489

Other noncurrent assets
362

Current installments of finance lease obligations
(5,409
)
Accounts payable
(2,564
)
Due to affiliates
(482
)
Other accrued liabilities
(2,588
)
Finance lease obligations, net of current installments
(6,272
)
Historical carrying value of assets acquired
$
23,720


Purchase price
$
27,420

Purchase price true-up
26

Historical carrying value of assets allocated to "Property, plant and equipment"
19,533

Excess purchase price over carrying value of acquired assets
$
7,913



On January 2, 2019, the Partnership acquired all of the issued and outstanding equity interests of MTI, a wholly-owned subsidiary of Martin Resource Management Corporation which operates a fleet of tank trucks providing transportation of petroleum products, liquid petroleum gas, chemicals, sulfur and other products, as well as owns 23 terminals located throughout the U.S. Gulf Coast and Southeastern United States for total consideration as follows:
Purchase price1
$
135,000

Plus: Working Capital Adjustment
2,795

Less: Finance lease obligations assumed
(11,682
)
Cash consideration paid
$
126,113


1The stock purchase agreement also includes a $10,000 earn-out based on certain performance thresholds.
Condensed Income Statement
The separate results of operations related to MTI for the years ended December 31, 2018 and 2017, which were recast as part of the Partnership's Consolidated Statements of Operations, were as follows:
 
For the Year Ended December 31,
 
2018
 
2017
 
 
 
 
Transportation revenue
$
125,333

 
$
112,127

 
 
 
 
Operating expenses
105,212

 
104,304

Selling, general and administrative
5,246

 
4,449

Depreciation and amortization
3,413

 
2,284

Total costs and expenses
113,871

 
111,037

 
 
 
 
Other operating income, net
596

 
1,491

Operating income
12,058

 
2,581

 
 
 
 
Other income (expense):
 
 
 
Interest expense
(312
)
 
(26
)
Other, net
12

 
33

 
 
 
 
Income before income taxes
11,758

 
2,588

Income tax expense (benefit)
208

 
(193
)
Net income
$
11,550

 
$
2,781