XML 25 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash Flows from Operating Activities      
Net Income $ 16,500 $ 16,404 $ 15,419
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Provision for loan losses 6,919 2,120 150
Amortization of intangibles 2,720 0 0
Accretion of unfavorable lease liability (303) 0 0
Purchase accounting discount amortization 115 0 0
Provision for off balance sheet losses 50 0 109
Accretion of credit mark (4,296) 0 0
Income from bank-owned life insurance (1,201) (558) (460)
(Gain) loss on sale of securities 1 (109) 89
(Gain) loss on sale of other real estate owned (109) 35 0
Deferred tax (benefit) expense 8,997 (698) (534)
Stock-based compensation 442 335 332
Valuation (allowance) release on derivatives 402 (394) (383)
Net amortization on securities 2,860 2,051 1,077
Depreciation and amortization fixed assets 1,462 515 507
Changes in assets and liabilities:      
Decrease (increase) in valuation of loans held for sale carried at fair value (98) 669 240
Originations of loans held for sale (432,678) (537,076) (484,747)
Proceeds from sales of loans held for sale 436,453 544,866 485,398
Increase in other assets (9,223) (2,113) (1,470)
Increase in other liabilities 3,258 230 382
Net cash provided by operating activities 32,271 26,277 16,109
Cash Flows from Investing Activities      
Proceeds from maturities, calls and prepayments of securities available-for-sale 35,555 15,883 18,180
Proceeds from sale of available-for-sale securities 183,065 13,200 31,151
Purchases of securities available-for-sale (201,365) (65,734) (86,264)
Proceeds from maturities, calls and prepayments of securities held-to-maturity 68 5,000 0
Purchases of Federal Reserve and Federal Home Loan Bank Stock (32,579) (9,761) (13,843)
Proceeds from redemption of Federal Reserve and Federal Home Loan Bank Stock 30,218 6,928 15,545
Purchase of bank owned life insurance 0 (10,000) 0
Net increase in loans (116,614) (161,895) (110,861)
Proceeds from the settlement of other real estate owned 4,222 463 0
Purchases of premises and equipment (703) (871) (232)
Cash acquired in business combination 90,940 0 0
Net cash used in investing activities (7,193) (206,787) (146,324)
Cash Flows from Financing Activities      
Net increase in demand, interest-bearing demand and savings deposits 211,873 201,113 114,860
Net (decrease) increase in time deposits (88,678) (60,530) 43,441
Net increase (decrease) in securities sold under agreement to repurchase (31,990) 35,880 (4,506)
Net increase (decrease) in other short-term borrowings (34,059) 59,000 (90,000)
Net (decrease) increase in long-term borrowings (49,941) 5,000 55,000
Proceeds from issuance of common stock 8,326 1,567 1,146
Dividends paid (9,355) (6,350) (9,866)
Net cash provided by financing activities 6,176 235,680 110,075
Increase (decrease) in cash and cash equivalents 31,254 55,170 (20,140)
Cash and Cash Equivalents      
Beginning 91,059 35,889 56,029
Ending 122,313 91,059 35,889
Supplemental Disclosures of Cash Flow Information      
Cash payments for interest 10,957 6,324 4,094
Cash payments for income taxes 8,174 10,020 8,769
Supplemental Disclosures of Noncash Investing Activities      
Unrealized (loss) gain on securities available for sale (415) (868) (709)
Transfers of loans held for investment to other real estate owned 0 129 0
Other real estate owned transferred to other assets due to FHA guarantee 0 (129) 0
Purchased land transferred to other assets held for sale $ (643) $ 0 $ 0