XML 49 R31.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2020
Dec. 31, 2019
Leases    
Summary of the components of lease expense

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Three Months Ended 

​

For the Six Months Ended 

​

​

​

June 30,

​

June 30,

​

​

    

2020

​

2019

​

2020

​

2019

​

​

​

(In thousands)

​

Operating lease cost

​

$

61,808

​

$

81,762

​

$

123,523

​

$

162,048

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Short-term lease cost (1)

​

​

3,733

​

​

12,141

​

​

6,400

​

​

31,426

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Finance lease cost:

​

​

​

​

​

​

​

​

​

​

​

​

​

Amortization of right-of-use assets

​

​

12,300

​

​

3,805

​

​

24,748

​

​

9,913

​

Interest on lease liabilities

​

​

4,534

​

​

1,099

​

​

9,332

​

​

2,280

​

Total finance lease cost

​

​

16,834

​

​

4,904

​

​

34,080

​

​

12,193

​

Total lease costs

​

$

82,375

​

$

98,807

​

$

164,003

​

$

205,667

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(2)Leases that have terms of 12 months or less.

​

​

​

​

​

​

​

​

For the Year Ended

​

​

​

December 31, 2019

​

​

​

(In thousands)

​

Operating lease cost

​

$

297,181

​

​

​

​

​

​

Short-term lease cost (1)

​

​

37,686

​

​

​

​

​

​

Finance lease cost:

​

​

​

​

Amortization of right-of-use assets

​

​

29,134

​

Interest on lease liabilities

​

​

9,826

​

Total finance lease cost

​

​

38,960

​

Total lease costs

​

$

373,827

​

​

​

​

​

​

(1)Leases that have terms of 12 months or less.
Summary of Supplemental cash flow information related to leases

​

​

​

​

​

​

​

​

​

​

​

For the Six Months Ended

​

​

​

June 30,

​

​

​

2020

​

2019

​

​

​

(In thousands)

​

Cash paid for amounts included in the measurement of lease liabilities:

​

​

​

​

​

​

​

Operating cash flows from operating leases

​

$

123,811

​

$

164,159

​

Operating cash flows from finance leases

​

$

9,332

​

$

2,295

​

Financing cash flows from finance leases

​

$

23,227

​

$

10,454

​

​

​

​

​

​

​

​

​

Right-of-use assets obtained in exchange for lease obligations:

​

​

​

​

​

​

​

Operating leases

​

$

17,967

​

$

61,872

​

Finance leases

​

$

—

​

$

—

​

​

​

​

​

​

​

​

​

Right-of-use assets and liabilities recognized at January 1, 2019 upon adoption of ASC 842

​

​

​

​

$

730,180

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Year Ended

​

​

​

December 31, 2019

​

​

​

(In thousands)

​

Cash paid for amounts included in the measurement of lease liabilities:

​

​

​

​

Operating cash flows from operating leases

​

$

301,524

​

Operating cash flows from finance leases

​

$

9,826

​

Financing cash flows from finance leases

​

$

31,841

​

​

​

​

​

​

Right-of-use assets obtained in exchange for lease obligations:

​

​

​

​

Operating leases

​

$

81,198

​

Finance leases

​

$

175,311

​

​

​

​

​

​

Right-of-use assets and liabilities recognized at January 1, 2019 upon adoption of ASC 842

​

$

730,180

​

​

​

​

​

​

Summary of supplemental balance sheet information related to leases

​

​

​

​

​

​

​

​

​

As of

​

​

June 30, 2020

​

December 31, 2019

​

​

(In thousands)

​

Operating Leases:

​

​

​

​

​

​

Operating lease assets

$

471,987

​

$

553,576

​

​

​

​

​

​

​

​

Other current liabilities

$

204,138

​

$

202,972

​

Operating lease liabilities

​

267,154

​

​

350,155

​

Total operating lease liabilities

$

471,292

​

$

553,127

​

​

​

​

​

​

​

​

Finance Leases:

​

​

​

​

​

​

Property and equipment, gross

$

398,875

​

$

399,764

​

Accumulated depreciation

​

(226,325)

​

​

(201,873)

​

Property and equipment, net

$

172,550

​

$

197,891

​

​

​

​

​

​

​

​

Other current liabilities

$

50,860

​

$

48,678

​

Other long-term liabilities

​

137,949

​

​

163,939

​

Total finance lease liabilities

$

188,809

​

$

212,617

​

​

​

​

​

​

​

​

Weighted Average Remaining Lease Term:

​

​

​

​

​

​

Operating leases

​

3.1 years

​

​

3.4 years

​

Finance leases

​

3.8 years

​

​

4.2 years

​

​

​

​

​

​

​

​

Weighted Average Discount Rate:

​

​

​

​

​

​

Operating leases

​

9.0%

​

​

9.1%

​

Finance leases

​

9.5%

​

​

9.5%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of

​

​

​

December 31, 2019

​

​

​

(In thousands)

​

Operating Leases:

​

​

​

​

Operating lease right-of-use assets

​

$

553,576

​

​

​

​

​

​

Other current liabilities

​

$

202,972

​

Operating lease liabilities

​

​

350,155

​

Total operating lease liabilities

​

$

553,127

​

​

​

​

​

​

Finance Leases:

​

​

​

​

Property and equipment, gross

​

$

399,764

​

Accumulated depreciation

​

​

(201,873)

​

Property and equipment, net

​

$

197,891

​

​

​

​

​

​

Other current liabilities

​

$

48,678

​

Other long-term liabilities

​

​

163,939

​

Total finance lease liabilities

​

$

212,617

​

​

​

​

​

​

Weighted Average Remaining Lease Term:

​

​

​

​

Operating leases

​

​

3.4 years

​

Finance leases

​

​

4.2 years

​

​

​

​

​

​

Weighted Average Discount Rate:

​

​

​

​

Operating leases

​

​

9.1%

​

Finance leases

​

​

9.5%

​

​

​

​

​

​

Summary of maturities of operating lease liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Maturities of Lease Liabilities

​

​

​

Operating

​

Finance

​

​

​

​

For the Years Ending December 31,

​

Leases

​

Leases

​

Total

​

​

​

(In thousands)

​

2020 (remaining six months)

​

$

121,315

​

$

33,139

​

$

154,454

​

2021

​

​

205,137

​

​

66,279

​

​

271,416

​

2022

​

​

132,452

​

​

50,226

​

​

182,678

​

2023

​

​

27,439

​

​

42,862

​

​

70,301

​

2024

​

​

11,376

​

​

32,147

​

​

43,523

​

Thereafter

​

​

42,414

​

​

—

​

​

42,414

​

Total lease payments

​

​

540,133

​

​

224,653

​

​

764,786

​

Less: Imputed interest

​

​

(68,841)

​

​

(35,844)

​

​

(104,685)

​

Total

​

​

471,292

​

​

188,809

​

​

660,101

​

Less: Current portion

​

​

(204,138)

​

​

(50,860)

​

​

(254,998)

​

Long-term portion of lease obligations

​

$

267,154

​

$

137,949

​

$

405,103

​

​

​

​

​

​

​

​

​

​

​

​

Maturities of lease liabilities as of December 31, 2019 were as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Maturities of Lease Liabilities

​

​

​

Operating

​

Finance

​

​

​

​

For the Years Ending December 31,

​

Leases

​

Leases

​

Total

​

​

​

(In thousands)

​

2020

​

$

239,660

​

$

66,285

​

$

305,945

​

2021

​

​

199,062

​

​

66,279

​

​

265,341

​

2022

​

​

127,300

​

​

50,227

​

​

177,527

​

2023

​

​

24,571

​

​

42,862

​

​

67,433

​

2024

​

​

9,191

​

​

32,147

​

​

41,338

​

Thereafter

​

​

42,008

​

​

​

​

​

42,008

​

Total lease payments

​

​

641,792

​

​

257,800

​

​

899,592

​

Less: Imputed interest

​

​

(88,665)

​

​

(45,183)

​

​

(133,848)

​

Total

​

​

553,127

​

​

212,617

​

​

765,744

​

Less: Current portion

​

​

(202,972)

​

​

(48,678)

​

​

(251,650)

​

Long-term portion of lease obligations

​

$

350,155

​

$

163,939

​

$

514,094

​

​

​

​

​

​

​

​

​

​

​

​

Summary of maturities of finance lease liabilities  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Maturities of Lease Liabilities

​

​

​

Operating

​

Finance

​

​

​

​

For the Years Ending December 31,

​

Leases

​

Leases

​

Total

​

​

​

(In thousands)

​

2020

​

$

239,660

​

$

66,285

​

$

305,945

​

2021

​

​

199,062

​

​

66,279

​

​

265,341

​

2022

​

​

127,300

​

​

50,227

​

​

177,527

​

2023

​

​

24,571

​

​

42,862

​

​

67,433

​

2024

​

​

9,191

​

​

32,147

​

​

41,338

​

Thereafter

​

​

42,008

​

​

​

​

​

42,008

​

Total lease payments

​

​

641,792

​

​

257,800

​

​

899,592

​

Less: Imputed interest

​

​

(88,665)

​

​

(45,183)

​

​

(133,848)

​

Total

​

​

553,127

​

​

212,617

​

​

765,744

​

Less: Current portion

​

​

(202,972)

​

​

(48,678)

​

​

(251,650)

​

Long-term portion of lease obligations

​

$

350,155

​

$

163,939

​

$

514,094

​

​

​

​

​

​

​

​

​

​

​

​