XML 119 R101.htm IDEA: XBRL DOCUMENT v3.20.2
Long-Term Debt and Finance Lease Obligations
6 Months Ended
Jun. 30, 2020
Long-Term Debt and Finance Lease Obligations  
Long-Term Debt and Finance Lease Obligations

8.

Long-Term Debt and Finance Lease Obligations

​

Fair Value of our Long-Term Debt

​

The following table summarizes the carrying amount and fair value of our debt facilities as of June 30, 2020 and December 31, 2019:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of 

​

​

​

June 30, 2020

​

December 31, 2019

​

​

    

Carrying
Amount

    

Fair Value

    

Carrying
Amount

    

Fair Value

 

​

​

(In thousands)

​

5 1/8% Senior Notes due 2020 (1)

​

$

—

​

$

—

​

$

1,100,000

​

$

1,110,208

​

6 3/4% Senior Notes due 2021 (2)

​

​

2,000,000

​

​

2,045,100

​

​

2,000,000

​

​

2,109,420

​

5 7/8% Senior Notes due 2022

​

​

2,000,000

​

​

2,043,040

​

​

2,000,000

​

​

2,129,580

​

5 % Senior Notes due 2023

​

​

1,500,000

​

​

1,495,545

​

​

1,500,000

​

​

1,543,770

​

5 7/8% Senior Notes due 2024

​

​

2,000,000

​

​

2,000,340

​

​

2,000,000

​

​

2,049,080

​

7 3/4% Senior Notes due 2026

​

​

2,000,000

​

​

2,130,880

​

​

2,000,000

​

​

2,128,900

​

Other notes payable

​

​

25,996

​

​

25,996

​

​

25,996

​

​

25,996

​

Subtotal

​

​

9,525,996

​

$

9,740,901

​

​

10,625,996

​

$

11,096,954

​

Unamortized deferred financing costs and debt discounts, net

​

​

(13,581)

​

​

​

​

​

(16,250)

​

​

​

​

Finance lease obligations (3)

​

​

188,809

​

​

​

​

​

212,617

​

​

​

​

Total long-term debt and finance lease obligations (including current portion)

​

$

9,701,224

​

​

​

​

$

10,822,363

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(4)On May 1, 2020, we redeemed the principal balance of our 5 1/8% Senior Notes due 2020.
(5)Our 6 3/4% Senior Notes due 2021 mature on June 1, 2021 and have been reclassified to “Current portion of long-term debt and finance lease obligations” on our Condensed Consolidated Balance Sheets as of June 30, 2020.
(6)Disclosure regarding fair value of finance leases is not required.

​

We estimated the fair value of our publicly traded long-term debt using market prices in less active markets (Level 2).