XML 66 R48.htm IDEA: XBRL DOCUMENT v3.5.0.2
Long-Term Debt (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Jun. 24, 2013
May 28, 2013
Dec. 31, 2012
Jun. 26, 2012
May 16, 2012
May 05, 2011
Long-term debt                      
Carrying Value $ 14,113,686   $ 13,613,686 $ 14,264,702              
Fair Value 14,247,344   13,249,506 14,830,997              
Unamortized deferred financing costs and debt discount, net (44,779)   (41,563) (51,473)              
Capital lease obligations (3) 151,891   166,492 194,669              
Total long-term debt and capital lease obligations (including current portion) 14,220,798   13,738,615 14,407,898              
Principal balance of debt redeemed $ 1,500,000 $ 650,001 $ 650,001 1,099,999 $ 500,000            
7 3/4% Senior Notes due 2015                      
Long-term debt                      
Carrying Value       650,001              
Fair Value       $ 664,321              
Interest rate (as a percent)     7.75% 7.75%              
7 1/8% Senior Notes due 2016                      
Long-term debt                      
Carrying Value     $ 1,500,000 $ 1,500,000              
Fair Value     $ 1,506,750 $ 1,580,625              
Interest rate (as a percent) 7.125%   7.125% 7.125%              
4 5/8% Senior Notes due 2017                      
Long-term debt                      
Carrying Value $ 900,000   $ 900,000 $ 900,000              
Fair Value $ 914,211   $ 922,770 $ 933,750              
Interest rate (as a percent) 4.625%   4.625% 4.625%              
4 1/4% Senior Notes due 2018                      
Long-term debt                      
Carrying Value $ 1,200,000   $ 1,200,000 $ 1,200,000              
Fair Value $ 1,235,172   $ 1,207,560 $ 1,245,600              
Interest rate (as a percent) 4.25%   4.25% 4.25%              
7 7/8% Senior Notes due 2019                      
Long-term debt                      
Carrying Value $ 1,400,000   $ 1,400,000 $ 1,400,000              
Fair Value $ 1,550,500   $ 1,525,440 $ 1,589,700              
Interest rate (as a percent) 7.875%   7.875% 7.875%              
5 1/8% Senior Notes due 2020                      
Long-term debt                      
Carrying Value $ 1,100,000   $ 1,100,000 $ 1,100,000              
Fair Value $ 1,133,000   $ 1,100,000 $ 1,100,000              
Interest rate (as a percent) 5.125%   5.125% 5.125%              
6 3/4% Senior Notes due 2021                      
Long-term debt                      
Carrying Value $ 2,000,000   $ 2,000,000 $ 2,000,000              
Fair Value $ 2,086,240   $ 2,021,020 $ 2,157,500              
Interest rate (as a percent) 6.75%   6.75% 6.75% 6.75%     6.75%     6.75%
5 7/8% Senior Notes due 2022                      
Long-term debt                      
Carrying Value $ 2,000,000   $ 2,000,000 $ 2,000,000              
Fair Value $ 1,962,500   $ 1,889,780 $ 2,055,000              
Interest rate (as a percent) 5.875%   5.875% 5.875%         5.875% 5.875%  
5% Senior Notes due 2023                      
Long-term debt                      
Carrying Value $ 1,500,000   $ 1,500,000 $ 1,500,000              
Fair Value $ 1,376,775   $ 1,297,500 $ 1,470,000              
Interest rate (as a percent) 5.00%   5.00% 5.00%   5.00% 5.00%        
5 7/8% Senior Notes due 2024                      
Long-term debt                      
Carrying Value $ 2,000,000   $ 2,000,000 $ 2,000,000              
Fair Value $ 1,909,000   $ 1,765,000 $ 2,019,800              
Interest rate (as a percent) 5.875%   5.875% 5.875%              
Other notes payable                      
Long-term debt                      
Carrying Value $ 13,686   $ 13,686 $ 14,701              
Fair Value $ 13,686   $ 13,686 $ 14,701