XML 124 R106.htm IDEA: XBRL DOCUMENT v3.5.0.2
Long-Term Debt - Long term debt (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Jun. 13, 2016
Jun. 24, 2013
May 28, 2013
Dec. 31, 2012
Jun. 26, 2012
May 16, 2012
May 05, 2011
Long-term debt                        
Carrying Value $ 14,113,686   $ 13,613,686 $ 14,264,702                
Fair Value 14,247,344   13,249,506 14,830,997                
Unamortized deferred financing costs and debt discount, net (44,779)   (41,563) (51,473)                
Capital lease obligations (3) 151,891   166,492 194,669                
Total long-term debt and capital lease obligations (including current portion) 14,220,798   13,738,615 14,407,898                
Principal balance of debt redeemed $ 1,500,000 $ 650,001 650,001 1,099,999 $ 500,000              
7 1/8% Senior Notes due 2016                        
Long-term debt                        
Carrying Value     1,500,000 1,500,000                
Fair Value     $ 1,506,750 $ 1,580,625                
Interest rate (as a percent) 7.125%   7.125% 7.125%                
4 5/8% Senior Notes due 2017                        
Long-term debt                        
Carrying Value $ 900,000   $ 900,000 $ 900,000                
Fair Value $ 914,211   $ 922,770 $ 933,750                
Interest rate (as a percent) 4.625%   4.625% 4.625%                
4 1/4% Senior Notes due 2018                        
Long-term debt                        
Carrying Value $ 1,200,000   $ 1,200,000 $ 1,200,000                
Fair Value $ 1,235,172   $ 1,207,560 $ 1,245,600                
Interest rate (as a percent) 4.25%   4.25% 4.25%                
7 7/8% Senior Notes due 2019                        
Long-term debt                        
Carrying Value $ 1,400,000   $ 1,400,000 $ 1,400,000                
Fair Value $ 1,550,500   $ 1,525,440 $ 1,589,700                
Interest rate (as a percent) 7.875%   7.875% 7.875%                
5 1/8% Senior Notes due 2020                        
Long-term debt                        
Carrying Value $ 1,100,000   $ 1,100,000 $ 1,100,000                
Fair Value $ 1,133,000   $ 1,100,000 $ 1,100,000                
Interest rate (as a percent) 5.125%   5.125% 5.125%                
6 3/4% Senior Notes due 2021                        
Long-term debt                        
Carrying Value $ 2,000,000   $ 2,000,000 $ 2,000,000                
Fair Value $ 2,086,240   $ 2,021,020 $ 2,157,500                
Interest rate (as a percent) 6.75%   6.75% 6.75% 6.75%       6.75%     6.75%
5 7/8% Senior Notes due 2022                        
Long-term debt                        
Carrying Value $ 2,000,000   $ 2,000,000 $ 2,000,000                
Fair Value $ 1,962,500   $ 1,889,780 $ 2,055,000                
Interest rate (as a percent) 5.875%   5.875% 5.875%           5.875% 5.875%  
5% Senior Notes due 2023                        
Long-term debt                        
Carrying Value $ 1,500,000   $ 1,500,000 $ 1,500,000                
Fair Value $ 1,376,775   $ 1,297,500 $ 1,470,000                
Interest rate (as a percent) 5.00%   5.00% 5.00%     5.00% 5.00%        
5 7/8% Senior Notes due 2024                        
Long-term debt                        
Carrying Value $ 2,000,000   $ 2,000,000 $ 2,000,000                
Fair Value $ 1,909,000   $ 1,765,000 $ 2,019,800                
Interest rate (as a percent) 5.875%   5.875% 5.875%                
7 3/4% Senior Notes due 2026                        
Long-term debt                        
Carrying Value $ 2,000,000         $ 2,000,000            
Fair Value $ 2,066,260                      
Interest rate (as a percent) 7.75%   7.75%                  
Other notes payable                        
Long-term debt                        
Carrying Value $ 13,686   $ 13,686 $ 14,701                
Fair Value $ 13,686   $ 13,686 $ 14,701