XML 55 R29.htm IDEA: XBRL DOCUMENT v2.4.1.9
Long-Term Debt (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2014
Dec. 31, 2013
Long-Term Debt    
Schedule of interest on long-term debt  

 

 

 

 

 

 

Annual

 

 

 

Semi-Annual

 

Debt Service

 

 

 

Payment Dates

 

Requirements

 

 

 

 

 

(In thousands)

 

6 5/8% Senior Notes due 2014

 

April 1 and October 1

 

$

66,250

 

7 3/4% Senior Notes due 2015

 

May 31 and November 30

 

$

58,125

 

7 1/8% Senior Notes due 2016

 

February 1 and August 1

 

$

106,875

 

4 5/8% Senior Notes due 2017

 

January 15 and July 15

 

$

41,625

 

4 1/4% Senior Notes due 2018

 

April 1 and October 1

 

$

51,000

 

7 7/8% Senior Notes due 2019

 

March 1 and September 1

 

$

110,250

 

5 1/8% Senior Notes due 2020

 

May 1 and November 1

 

$

56,375

 

6 3/4% Senior Notes due 2021

 

June 1 and December 1

 

$

135,000

 

5 7/8% Senior Notes due 2022

 

January 15 and July 15

 

$

117,500

 

5% Senior Notes due 2023

 

March 15 and September 15

 

$

75,000

 

Schedule of carrying and fair values of the entity's debt facilities

 

 

 

 

As of

 

 

 

September 30, 2014

 

December 31, 2013

 

 

 

Carrying

 

 

 

Carrying

 

 

 

 

 

Value

 

Fair Value

 

Value

 

Fair Value

 

 

 

(In thousands)

 

6 5/8% Senior Notes due 2014 (1)

 

$

900,000

 

$

900,000

 

$

1,000,000

 

$

1,040,200

 

7 3/4% Senior Notes due 2015 (2)

 

650,001

 

673,564

 

750,000

 

813,750

 

7 1/8% Senior Notes due 2016

 

1,500,000

 

1,591,875

 

1,500,000

 

1,657,500

 

4 5/8% Senior Notes due 2017

 

900,000

 

918,099

 

900,000

 

946,962

 

4 1/4% Senior Notes due 2018

 

1,200,000

 

1,207,200

 

1,200,000

 

1,221,792

 

7 7/8% Senior Notes due 2019

 

1,400,000

 

1,589,000

 

1,400,000

 

1,603,000

 

5 1/8% Senior Notes due 2020

 

1,100,000

 

1,127,500

 

1,100,000

 

1,104,950

 

6 3/4% Senior Notes due 2021

 

2,000,000

 

2,146,260

 

2,000,000

 

2,122,500

 

5 7/8% Senior Notes due 2022

 

2,000,000

 

2,040,000

 

2,000,000

 

1,997,500

 

5 % Senior Notes due 2023

 

1,500,000

 

1,447,500

 

1,500,000

 

1,458,090

 

Mortgages and other notes payable (3)

 

14,892

 

14,892

 

59,313

 

59,313

 

Subtotal

 

13,164,893

 

$

13,655,890

 

13,409,313

 

$

14,025,557

 

Unamortized discounts, net

 

(16,142

)

 

 

(19,198

)

 

 

Capital lease obligations (4)

 

201,867

 

NA

 

219,902

 

NA

 

Total long-term debt and capital lease obligations (including current portion)

 

$

13,350,618

 

 

 

$

13,610,017

 

 

 

 

 

(1)     During the nine months ended September 30, 2014, we repurchased $100 million of our 6 5/8% Senior Notes due 2014 in open market trades.  The remaining balance of $900 million was redeemed on October 1, 2014 and is included in “Current portion of long-term debt and capital lease obligations” on our Condensed Consolidated Balance Sheets as of September 30, 2014.

(2)     During the nine months ended September 30, 2014, we repurchased $100 million of our 7 3/4% Senior Notes due 2015 in open market trades.  The remaining balance of $650 million matures on May 31, 2015 and is included in “Current portion of long-term debt and capital lease obligations” on our Condensed Consolidated Balance Sheets as of September 30, 2014.

(3)     On February 20, 2014, we entered into the Satellite and Tracking Stock Transaction, which resulted in a decrease in “Mortgages and other notes payable” of $44 million related to the in-orbit incentive obligations associated with the Transferred Satellites.  See Note 4 and Note 10 for further discussion.

(4)     Disclosure regarding fair value of capital leases is not required.

 

 

 

 

As of December 31,

 

 

 

2013

 

2012

 

 

 

Carrying 
Value

 

Fair Value

 

Carrying 
Value

 

Fair Value

 

 

 

(In thousands)

 

7 % Senior Notes due 2013 (1)

 

 

 

500,000

 

521,875

 

6 5/8% Senior Notes due 2014 (2)

 

1,000,000

 

1,040,200

 

1,000,000

 

1,078,500

 

7 3/4% Senior Notes due 2015

 

750,000

 

813,750

 

750,000

 

844,725

 

7 1/8% Senior Notes due 2016

 

1,500,000

 

1,657,500

 

1,500,000

 

1,683,750

 

4 5/8% Senior Notes due 2017

 

900,000

 

946,962

 

900,000

 

940,500

 

4 1/4% Senior Notes due 2018

 

1,200,000

 

1,221,792

 

 

 

7 7/8% Senior Notes due 2019

 

1,400,000

 

1,603,000

 

1,400,000

 

1,669,500

 

5 1/8% Senior Notes due 2020

 

1,100,000

 

1,104,950

 

 

 

6 3/4% Senior Notes due 2021

 

2,000,000

 

2,122,500

 

2,000,000

 

2,280,000

 

5 7/8% Senior Notes due 2022

 

2,000,000

 

1,997,500

 

2,000,000

 

2,150,000

 

5 % Senior Notes due 2023

 

1,500,000

 

1,458,090

 

1,500,000

 

1,548,750

 

Mortgages and other notes payable

 

59,313

 

59,313

 

65,427

 

65,427

 

Subtotal

 

13,409,313

 

$

14,025,557

 

11,615,427

 

$

12,783,027

 

Capital lease obligations (3)

 

219,902

 

NA

 

248,304

 

NA

 

Total long-term debt and capital

 

 

 

 

 

 

 

 

 

lease obligations (including current portion)

 

$

13,629,215

 

 

 

$

11,863,731

 

 

 

 

(1)         During September 2013, we repurchased $49 million of our 7% Senior Notes due 2013 in open market transactions.  On October 1, 2013, we redeemed the remaining $451 million principal balance of our 7% Senior Notes due 2013.

(2)         Our 6 5/8% Senior Notes with an aggregate principal balance of $1.0 billion mature on October 1, 2014 and have been reclassified to “Current portion of long-term debt and capital lease obligations” on our Consolidated Balance Sheets as of December 31, 2013.

(3)         Disclosure regarding fair value of capital leases is not required.

Schedule of other long term debt and capital lease obligations  

 

 

 

 

As of December 31,

 

 

 

2013

 

2012

 

 

 

(In thousands)

 

Satellites and other capital lease obligations

 

$

219,902

 

$

248,304

 

Notes payable related to satellite vendor financing and other debt payable in installments through 2025 with interest rates ranging from approximately 6% to 13%

 

59,313

 

65,427

 

Total

 

279,215

 

313,731

 

Less current portion

 

(32,607

)

(34,787

)

Other long-term debt and capital lease obligations, net of current portion

 

$

246,608

 

$

278,944

 

Future minimum lease payments under capital lease obligations  

Future minimum lease payments under the capital lease obligations, together with the present value of the net minimum lease payments as of December 31, 2013 are as follows (in thousands):

 

For the Years Ended December 31,

 

 

 

2014

 

$

77,944

 

2015

 

76,007

 

2016

 

76,007

 

2017

 

76,007

 

2018

 

75,982

 

Thereafter

 

162,331

 

Total minimum lease payments

 

544,278

 

Less: Amount representing lease of the orbital location and estimated executory costs (primarily insurance and maintenance) including profit thereon, included in total minimum lease payments

 

(254,832

)

Net minimum lease payments

 

289,446

 

Less: Amount representing interest

 

(69,544

)

Present value of net minimum lease payments

 

219,902

 

Less: Current portion

 

(26,829

)

Long-term portion of capital lease obligations

 

$

193,073