10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q

☒ QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended February 28, 2025

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT OF 1933

For the transition period from                  to                 

Commission File Number: 000-49908

CYTODYN INC.

(Exact name of registrant as specified in its charter)

Delaware	83-1887078
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer or Identification No.)
1111 Main Street, Suite 660 Vancouver, Washington	98660
(Address of principal executive offices)	(Zip Code)

(360) 980-8524

(Registrant’s telephone number, including area code)

Not applicable

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class	Trading Symbol(s)	Name of Each Exchange on Which Registered
None	None	None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes  ☒    No  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).   Yes  ☒    No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer	☐	Accelerated Filer	☐
Non-accelerated Filer	☒	Smaller Reporting Company	☒
		Emerging Growth Company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):    Yes  ☐    No  ☒

On March 31, 2025, there were 1,232,433 thousand shares outstanding of the registrant’s $0.001 par value common stock.

TABLE OF CONTENTS

		PAGE
PART I Financial Information		3
	ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS	3
	ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	22
	ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK	30
	ITEM 4. CONTROLS AND PROCEDURES	30
PART II Other Information		31
	ITEM 1. LEGAL PROCEEDINGS	31
	ITEM 1A. RISK FACTORS	31
	ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS	31
	ITEM 6. EXHIBITS	32

2

PART I. Financial Information

Item 1. Consolidated Financial Statements

CytoDyn Inc.

Consolidated Balance Sheets

(Unaudited, in thousands, except par value)

		February 28, 2025		May 31, 2024
Assets
Current assets:
Cash and cash equivalents	$	16,400	$	3,110
Restricted cash		—		6,704
Prepaid expenses		513		463
Prepaid service fees		2,071		538
Other receivables (Note 9)		2,000		—
Total current assets		20,984		10,815
Other non-current assets		207		321
Total assets	$	21,191	$	11,136
Liabilities and Stockholders’ Deficit
Current liabilities:
Accounts payable	$	15,127	$	29,561
Accrued liabilities and compensation		1,704		2,810
Accrued interest on convertible notes		18,696		15,227
Accrued dividends on convertible preferred stock		7,897		6,791
Convertible notes payable, net		27,141		29,793
Total current liabilities		70,565		84,182
Operating leases		34		141
Other liabilities (Note 9)		43,571		43,571
Total liabilities		114,170		127,894
Commitments and Contingencies (Note 9)
Stockholders’ deficit:
Preferred stock, $0.001 par value; 5,000 shares authorized:
Series B convertible preferred stock, $0.001 par value; 400 authorized; 19 issued and outstanding at February 28, 2025 and May 31, 2024		—		—
Series C convertible preferred stock, $0.001 par value; 8 authorized; 6 issued and outstanding at February 28, 2025 and May 31, 2024		—		—
Series D convertible preferred stock, $0.001 par value; 12 authorized; 9 issued and outstanding at February 28, 2025 and May 31, 2024		—		—
Common stock, $0.001 par value; 1,750,000 shares authorized; 1,232,591 and 1,059,002 issued, and 1,232,305 and 1,058,559 outstanding at February 28, 2025 and May 31, 2024, respectively		1,233		1,059
Treasury stock, $0.001 par value; 286 and 443 shares at February 28, 2025 and May 31, 2024, respectively		—		—
Additional paid-in capital		787,618		773,714
Accumulated deficit		(881,830)		(891,531)
Total stockholders’ deficit		(92,979)		(116,758)
Total liabilities and stockholders' deficit	$	21,191	$	11,136

See accompanying notes to consolidated financial statements.

3

CytoDyn Inc.

Consolidated Statements of Operations

(Unaudited, in thousands, except per share data)

	Three months ended				Nine months ended
	February 28, 2025		February 29, 2024		February 28, 2025		February 29, 2024
Operating expenses:
General and administrative	$	1,511	$	2,757	$	5,409	$	7,756
Research and development		2,487		650		(20,150)		3,643
Depreciation		5		7		14		25
Total operating expenses		4,003		3,414		(14,727)		11,424
Operating (loss) gain		(4,003)		(3,414)		14,727		(11,424)
Interest and other income (expense):
Interest income		173		—		441		—
Interest on convertible notes		(1,143)		(1,151)		(3,469)		(3,512)
Amortization of discount on convertible notes		(110)		(409)		(348)		(951)
Amortization of debt issuance costs		—		(203)		—		(572)
Issuance costs for private placement of shares and warrants through placement agent		—		—		—		(906)
Loss on induced conversion		—		(3,353)		(1,180)		(5,993)
Finance charges		(2)		(882)		(25)		(2,685)
Loss on note extinguishment		—		(1,550)		—		(6,040)
Gain on restructuring of payables		327		—		407		—
Loss on derivatives		—		(958)		(852)		(971)
Total interest and other expenses		(755)		(8,506)		(5,026)		(21,630)
(Loss) gain before income taxes		(4,758)		(11,920)		9,701		(33,054)
Income tax benefit		—		—		—		—
Net (loss) income	$	(4,758)	$	(11,920)	$	9,701	$	(33,054)
(Loss) income per share:
Basic	$	(0.00)	$	(0.01)	$	0.01	$	(0.04)
Diluted	$	(0.00)	$	(0.01)	$	0.01	$	(0.04)
Weighted average common shares used in calculation of (loss) income per share:
Basic		1,228,259		982,209		1,194,561		954,814
Diluted		1,228,259		982,209		1,225,538		954,814

See accompanying notes to consolidated financial statements.

4

CytoDyn Inc.

Consolidated Statement of Changes in Stockholders’ Deficit

(Unaudited, in thousands)

	Preferred stock			Common stock			Treasury stock			Additional		Accumulated		Total stockholders'
	Shares	Amount		Shares	Amount		Shares	Amount		paid-in capital		deficit		deficit
Balance at May 31, 2024	34	$	—	1,059,002	$	1,059	443	$	—	$	773,714	$	(891,531)	$	(116,758)
Issuance of stock for convertible note repayment	—		—	8,777		9	—		—		991		—		1,000
Loss on induced conversion	—		—	—		—	—		—		1,180		—		1,180
Stock issued for tender offer	—		—	152,505		152	—		—		13,874		—		14,026
Issuance costs related to stock issued for tender offer	—		—	—		—	—		—		(3,649)		—		(3,649)
Dividends accrued on Series C and D convertible preferred stock	—		—	—		—	—		—		(372)		—		(372)
Stock-based compensation	—		—	—		—	—		—		136		—		136
Net income	—		—	—		—	—		—		—		19,227		19,227
Balance at August 31, 2024	34		—	1,220,284		1,220	443		—		785,874		(872,304)		(85,210)
Issuance of stock for convertible note repayment	—		—	3,233		4	—		—		416		—		420
Dividends accrued on Series C and D convertible preferred stock	—		—	—		—	—		—		(369)		—		(369)
Stock-based compensation	—		—	—		—	—		—		537		—		537
Net loss	—		—	—		—	—		—		—		(4,768)		(4,768)
Balance at November 30, 2024	34		—	1,223,517		1,224	443		—		786,458		(877,072)		(89,390)
Issuance of stock for convertible note repayment	—		—	7,802		8	—		—		1,165		—		1,173
Stock option exercises	—		—	100		—	—		—		21		—		21
Stock issued for compensation	—		—	162		—	—		—		40		—		40
Stock adjustment	—		—	(651)		(1)	(157)		—		—		—		(1)
Exercise of warrants, net of offering costs	—		—	1,661		2	—		—		(1)		—		1
Dividends accrued on Series C and D preferred stock	—		—	—		—	—		—		(365)		—		(365)
Stock-based compensation	—		—	—		—	—		—		300		—		300
Net loss	—		—	—		—	—		—		—		(4,758)		(4,758)
Balance at February 28, 2025	34	$	—	1,232,591	$	1,233	286	$	—	$	787,618	$	(881,830)	$	(92,979)

See accompanying notes to consolidated financial statements.

5

CytoDyn Inc.

Consolidated Statement of Changes in Stockholders’ Deficit

(Unaudited, in thousands)

	Preferred stock			Common stock			Treasury stock			Additional		Accumulated		Total stockholders'
	Shares	Amount		Shares	Amount		Shares	Amount		paid-in capital		deficit		deficit
Balance at May 31, 2023	34	$	—	919,053	$	919	443	$	—	$	731,270	$	(841,690)	$	(109,501)
Issuance of stock for convertible note repayment	—		—	8,661		8	—		—		1,492		—		1,500
Loss on induced conversion	—		—	—		—	—		—		2,004		—		2,004
Warrants issued in note offering	—		—	—		—	—		—		170		—		170
Stock issued for compensation	—		—	686		1	—		—		154		—		155
Warrant exercises	—		—	3,000		3	—		—		297		—		300
Dividends accrued on Series C and D convertible preferred stock	—		—	—		—	—		—		(373)		—		(373)
Reclassification of warrants from liability to equity classified	—		—	—		—	—		—		79		—		79
Stock-based compensation	—		—	—		—	—		—		348		—		348
Net loss	—		—	—		—	—		—		—		(11,571)		(11,571)
Balance at August 31, 2023	34		—	931,400		931	443		—		735,441		(853,261)		(116,889)
Issuance of stock for convertible note repayment	—		—	3,535		4	—		—		496		—		500
Loss on induced conversion	—		—	—		—	—		—		636		—		636
Warrants issued in note offering	—		—	—		—	—		—		10		—		10
Note conversion	—		—	14,339		14	—		—		4,379		—		4,393
Stock issued for compensation	—		—	559		1	—		—		97		—		98
Stock issued for private offering	—		—	21,453		21	—		—		6,307		—		6,328
Dividends accrued on Series C and D convertible preferred stock	—		—	—		—	—		—		(368)		—		(368)
Stock-based compensation	—		—	—		—	—		—		474		—		474
Net loss	—		—	—		—	—		—		—		(9,563)		(9,563)
Balance at November 30, 2023	34		—	971,286		971	443		—		747,472		(862,824)		(114,381)
Issuance of stock for convertible note repayment	—		—	18,674		19	—		—		2,731		—		2,750
Loss on induced conversion	—		—	—		—	—		—		3,353		—		3,353
Warrants issued in note offering	—		—	—		—	—		—		179		—		179
Discount related to private offering modification	—		—	—		—	—		—		137		—		137
Stock issued for compensation	—		—	408		—	—		—		75		—		75
Dividends accrued on Series C and D convertible preferred stock	—		—	—		—	—		—		(369)		—		(369)
Stock-based compensation	—		—	—		—	—		—		794		—		794
Net loss	—		—	—		—	—		—		—		(11,920)		(11,920)
Balance at February 29, 2024	34	$	—	990,368	$	990	443	$	—	$	754,372	$	(874,744)	$	(119,382)

See accompanying notes to consolidated financial statements.

6

CytoDyn Inc.

Consolidated Statements of Cash Flows

(Unaudited, in thousands)

	Nine months ended
	February 28, 2025		February 29, 2024
Cash flows from operating activities:
Net income (loss)	$	9,701	$	(33,054)
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Depreciation		14		25
Amortization of debt issuance costs		—		572
Issuance costs for private placement of shares and warrants through placement agent		—		906
Amortization of discount on convertible notes		348		951
Gain on restructuring of payables		(407)		—
Loss on derivatives		852		971
Loss on induced conversion		1,180		5,993
Loss on note extinguishment		—		6,040
Stock-based compensation		1,013		1,944
Changes in operating assets and liabilities:
Prepaid expenses and other assets		(3,483)		(28)
Accounts payable, accrued expenses, and other liabilities		(12,320)		6,348
Net cash used in operating activities		(3,102)		(9,332)
Cash flows from investing activities:
Net cash provided by/used in investing activities		—		—
Cash flows from financing activities:
Proceeds from warrant transactions, net of offering costs		10,377		—
Proceeds from sale of common stock and warrants, net of issuance costs		—		5,696
Proceeds from warrant exercises		—		300
Proceeds from convertible note and warrant issuances, net of offering costs		—		2,011
Proceeds from exercise of stock options		21		—
Proceeds held in trust		—		300
Cash paid for note payable		(710)		—
Net cash provided by financing activities		9,688		8,307
Net change in cash and restricted cash		6,586		(1,025)
Cash, cash equivalents, and restricted cash at beginning of period		9,814		9,048
Cash, cash equivalents, and restricted cash at end of period	$	16,400	$	8,023
Cash, cash equivalents, and restricted cash consisted of the following:
Cash and cash equivalents	$	16,400	$	1,404
Restricted cash		—		6,619
Total cash, cash equivalents, and restricted cash	$	16,400	$	8,023
Supplemental disclosure:
Cash paid for interest	$	25	$	44
Non-cash investing and financing transactions:
Derivative liability associated with warrants	$	—	$	102
Issuance of common stock for principal of convertible notes	$	2,593	$	4,750
Accrued dividends on Series C and D convertible preferred stock	$	1,106	$	1,110
Warrants issued to placement agent	$	—	$	413
Note conversion to common stock and warrants	$	—	$	3,302

See accompanying notes to consolidated financial statements.

7

CYTODYN INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AS OF FEBRUARY 28, 2025

(Unaudited)

Note 1. Organization

CytoDyn Inc. (together with its wholly owned subsidiary, the “Company”) was originally incorporated under the laws of Colorado on May 2, 2002, under the name RexRay Corporation and, effective August 27, 2015, reincorporated under the laws of Delaware. The Company is a clinical-stage biotechnology company focused on the clinical development of innovative treatments for multiple therapeutic indications based on its product candidate, leronlimab, a novel humanized monoclonal antibody targeting the C-C chemokine receptor type 5 (“CCR5”).

The Company investigates leronlimab as a viral entry inhibitor believed to competitively bind to the N-terminus and second extracellular loop of the CCR5 receptor. The CCR5 receptor is believed to be implicated in immune-mediated illnesses. Leronlimab is being studied in solid tumors in oncology. The Company also strategically works with select partners to explore leronlimab’s potential benefits in certain inflammatory diseases.

Note 2. Summary of Significant Accounting Policies

Basis of presentation

The unaudited consolidated financial statements include the accounts of CytoDyn Inc. and its wholly owned subsidiary, CytoDyn Operations Inc. All intercompany transactions and balances are eliminated in consolidation. The consolidated financial statements reflect all normal recurring adjustments which are, in the opinion of management, necessary for a fair statement of the results of operations for the interim financial statements. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP” or “GAAP”) have been omitted in accordance with the rules and regulations of the United States Securities and Exchange Commission (“SEC”). The interim financial information and notes thereto should be read in conjunction with the Company's latest Annual Report on Form 10-K for the fiscal year ended May 31, 2024, as amended by Amendment No. 1 on Form 10-K/A (the “2024 Form 10-K”). The results of operations for the periods presented are not necessarily indicative of results to be expected for the entire fiscal year or for any other future annual or interim period.

Going concern

The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. As presented in the accompanying consolidated financial statements, the Company had losses for all periods presented, except for the nine months ended February 28, 2025. The Company has an accumulated deficit of approximately $881.8 million as of February 28, 2025. These factors, among others, including the various matters discussed in Note 9, Commitments and Contingencies, raise substantial doubt about the Company’s ability to continue as a going concern. The consolidated financial statements do not include any adjustments relating to the recoverability of assets and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

The Company’s continuance as a going concern is dependent upon its ability to obtain additional operating capital, complete the development of its product candidate, leronlimab, obtain approval to commercialize leronlimab from regulatory agencies, continue to outsource manufacturing of leronlimab, and ultimately generate revenues and attain profitability. The Company plans to continue to engage in research and development activities related to leronlimab and a new or modified longer-acting therapeutic for multiple indications and expects to incur significant research and development expenses in the future, primarily related to its regulatory compliance, including performing additional pre-clinical and clinical studies in various indications, and seeking regulatory approval for its product candidate for commercialization. These research and development activities are subject to significant risks and uncertainties. The Company intends to finance its future development activities and its working capital needs primarily from the sale of

8

equity and debt securities, combined with additional funding from other sources. However, there can be no assurance that the Company will be successful in these endeavors.

Use of estimates

The unaudited consolidated financial statements have been prepared in accordance with GAAP, which requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, and the disclosure of contingent assets and liabilities at the date of consolidated financial statements, and the reported amounts of revenue and expenses during the reporting period. Estimates are assessed each period and updated to reflect current information, such as the status of our analysis of the results of our clinical trials and discussions with the U.S. Food and Drug Administration (“FDA”), which could have an impact on the Company’s significant accounting estimates and assumptions. The Company’s estimates are based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Significant estimates include, but are not limited to, those relating to stock-based compensation, the assumptions used to value warrants and warrant modifications. Actual results could differ from these estimates.

Cash and cash equivalents

Cash and cash equivalents are short-term, highly liquid investments with original maturities of three months or less when purchased and comprise bank deposits and money market funds. Our investments in money market funds are measured at fair value on a recurring basis and are classified within Level 1 of the fair value hierarchy because they are valued using quoted market prices. The value of the money market fund as of February 28, 2025, was approximately $16.2 million. The Company did not have a money market fund balance as of May 31, 2024.

Restricted cash

As of February 28, 2025, the Company had no restricted cash. The restricted cash in the prior period was related to cash that was being held as collateral as required in the Amarex Clinical Research L.L.C. (“Amarex”) litigation and was released in full on July 2, 2024, as part of the settlement agreement.

Fair value of financial instruments

In accordance with the prescribed accounting guidance, the Company measured fair value of derivative instruments using the fair value hierarchy which include:

Level 1. Quoted prices in active markets for identical assets or liabilities.

Level 2. Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets with insufficient volume or infrequent transactions (less active markets), or model-derived valuations in which all significant inputs are observable or can be derived principally from or corroborated with observable market data for substantially the full term of the assets or liabilities. Level 2 inputs also include non-binding market consensus prices that can be corroborated with observable market data, as well as quoted prices that were adjusted for security-specific restrictions.

Level 3. Unobservable inputs to the valuation methodology are significant to the measurement of the fair value of assets or liabilities. These Level 3 inputs also include non-binding market consensus prices or non-binding broker quotes that the Company was unable to corroborate with observable market data.

9

Recent Accounting Pronouncements

In October 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-06, Disclosure Improvements – Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative. The amendments clarify or improve disclosure and presentation requirements on various disclosure areas, including the statement of cash flows, earnings per share, debt, equity, and derivatives. The amendments will align the requirements in the FASB Accounting Standards Codification (“ASC”) with the SEC’s regulations. The amendments in this ASU will be effective on the date the related disclosures are removed from Regulation S-X or Regulation S-K by the SEC and will not be effective if the SEC has not removed the applicable disclosure requirement by June 30, 2027. Early adoption is prohibited. The Company is currently evaluating the impact of the amendments on its financial statement disclosures.

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The standard is intended to improve annual and interim reportable segment disclosure requirements regardless of the number of reporting units, primarily through enhanced disclosure of significant expenses. The amendment requires public entities to disclose significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”) and included with each reported measure of segment profit and loss. The standard is effective for annual periods beginning after December 15, 2023. Early adoption is permitted and the amendments in this update will be applied retrospectively to all periods presented. The Company is currently evaluating the impact of this update on its financial statement disclosures but does not believe it will materially impact the financial statements.

In December 2023, the FASB issued ASU No. 2023-09, Improvements to Income Tax Disclosures, which requires disclosure of disaggregated income taxes paid, prescribes standard categories for the components of the effective tax rate reconciliation, and modifies other income tax-related disclosures. The ASU is effective for annual periods beginning after December 15, 2024, and allows for adoption on a prospective basis, with a retrospective option. The Company is currently evaluating the effect of this update on its consolidated financial statements and related disclosures.

In November 2024, the FASB issued ASU 2024-03, “Income Statement (Topic 220): Reporting Comprehensive Income - Expense Disaggregation Disclosures, Disaggregation of Income Statement Expenses," which requires public companies to disclose, in interim and annual reporting periods, additional information about certain expenses in the financial statements. In January 2025, the FASB issued ASU 2025-01, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40) – Clarifying the Effective Date” to clarify the effective date for non-calendar year-end entities. The amendments in this ASU will be effective for annual periods beginning after December 15, 2026, and interim reporting periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted and is effective on either a prospective basis or retrospective basis. The Company is currently assessing the potential impacts of adoption on its consolidated financial statements and related disclosures.

In November 2024, the FASB issued ASU 2024-04, "Debt—Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments," which clarifies the requirements for determining whether certain settlements of convertible debt instruments should be accounted for as an induced conversion or extinguishment of convertible debt. The new guidance is effective for annual reporting periods beginning after December 15, 2025, and interim periods within those annual periods. The Company is currently evaluating the impact of the standard on its consolidated financial statements and related disclosures.

10

Note 3. Accrued Liabilities and Compensation

The components of accrued liabilities and compensation are as follows:

(in thousands)		February 28, 2025		May 31, 2024
Compensation and related expense	$	224	$	208
Legal fees and settlement		—		7
Clinical expense		357		329
License fees		780		1,799
Lease payable		142		142
Investor proceeds held in escrow		—		300
Other liabilities		201		25
Total accrued liabilities	$	1,704	$	2,810

Note 4. Convertible Instruments and Accrued Interest

Convertible preferred stock

The following table presents the number of potentially issuable shares of common stock, should shares of preferred stock and amounts of undeclared and accrued preferred dividends be converted to common stock.

	February 28, 2025						May 31, 2024
(in thousands except conversion rate)	Series B		Series C		Series D		Series B		Series C		Series D
Shares of preferred stock outstanding		19		6		9		19		6		9
Common stock conversion rate		10:1		2,000:1		1,250:1		10:1		2,000:1		1,250:1
Total shares of common stock if converted		190		12,670		10,565		190		12,670		10,565
Undeclared dividends	$	23	$	—	$	—	$	19	$	—	$	—
Accrued dividends	$	—	$	3,610	$	4,287	$	—	$	3,135	$	3,656
Total shares of common stock if dividends converted		46		7,220		8,574		38		6,270		7,312

Under the Company’s Amended and Restated Certificate of Incorporation, as amended (the “Certificate of Incorporation”), dividends on its outstanding shares of Series B Convertible Preferred Stock (the “Series B preferred stock”) may be paid in cash or shares of the Company’s common stock at the election of the Company. Dividends on outstanding shares of Series C Convertible Preferred Stock (the “Series C preferred stock”) and Series D Convertible Preferred Stock (the “Series D preferred stock”) are payable in cash or shares of common stock at the election of the holder. The preferred stockholders have the right to dividends only when and if declared by the Company’s Board of Directors. Under Section 170 of the Delaware General Corporation Law, the Company is permitted to pay dividends only out of capital surplus or, if none, out of net profits for the fiscal year in which the dividend is declared or net profits from the preceding fiscal year.

Series B preferred stock provides for a liquidation preference over the common shares of $5.00 per share, plus any accrued and unpaid dividends. In the event of liquidation, holders of Series C and Series D preferred stock will be entitled to receive, on a pari passu basis, and in preference of any payment or distribution to holders of the Series B preferred stock and common stock, an amount per share equal to $1,000 per share plus any accrued and unpaid dividends.

11

Convertible Notes and Accrued Interest

The table below presents outstanding convertible notes and accrued interest as of February 28, 2025 and May 31, 2024:

	February 28, 2025						May 31, 2024
(in thousands)	April 2, 2021 Note		April 23, 2021 Note		Total		April 2, 2021 Note		April 23, 2021 Note		Total
Convertible notes payable outstanding principal	$	2,831	$	24,369	$	27,200	$	2,831	$	27,369	$	30,200
Less: Unamortized debt discount and issuance costs		(5)		(54)		(59)		(45)		(362)		(407)
Convertible notes payable, net		2,826		24,315		27,141		2,786		27,007		29,793
Accrued interest on convertible notes		5,223		13,473		18,696		4,634		10,593		15,227
Outstanding convertible notes payable, net and accrued interest	$	8,049	$	37,788	$	45,837	$	7,420	$	37,600	$	45,020

Reconciliation of changes to the outstanding balance of convertible notes, including accrued interest, were as follows:

(in thousands)	April 2, 2021 Note		April 23, 2021 Note		Total
Outstanding balance at May 31, 2024	$	7,420	$	37,600	$	45,020
Amortization of issuance discount and costs		40		308		348
Interest expense		589		2,880		3,469
Fair market value of shares and warrants exchanged for repayment		—		(2,773)		(2,773)
Difference between market value of common shares and reduction of principal		—		(227)		(227)
Outstanding balance at February 28, 2025	$	8,049	$	37,788	$	45,837

April 2, 2021 & April 23, 2021 Notes

Key terms of the outstanding convertible notes (the “Notes”) are as follows:

	February 28, 2025
	April 2, 2021 Note			April 23, 2021 Note
Interest rate per annum		10	%		10	%
Conversion price per share upon five trading days' notice	$	10.00		$	10.00
Party that controls the conversion rights		Investor			Investor
Maturity date		April 5, 2025			April 23, 2025
Security interest		All Company assets excluding intellectual property

In addition to standard anti-dilution adjustments, the conversion price of the Notes is subject to full-ratchet anti-dilution protection, pursuant to which the conversion price will be automatically reduced to equal the effective price per share in any new offering by the Company of equity securities that have registration rights, are registered, or become registered under the Securities Act of 1933, as amended (the “Securities Act”). The Notes provide for liquidated damages upon failure to deliver common stock within specified timeframes and require the Company to maintain a share reservation of 6.0 million shares of common stock for each Note. Subsequent to February 28, 2025, the Company and the noteholders entered into amendments to the existing Notes, extending the maturity date of each Note by 12 months and lowering the interest rate of the Notes to 6%. For further information, see Note 10, Subsequent Events.

During the nine months ended February 28, 2025, in satisfaction of redemptions, the Company and April 23, 2021 Noteholder entered into exchange agreements, pursuant to which the April 23, 2021 Note was partitioned into new notes (the “Partitioned Notes”) with an aggregate principal amount of $3.0 million, which was exchanged concurrently with the issuance of approximately 19.8 million shares of common stock. The outstanding balance of the April 23, 2021 Note

12

was reduced by the Partitioned Notes to a principal amount of $24.4 million. The Company accounted for the Partitioned Notes and the exchange settlements where the shares exchanged were worth more than principal extinguished as induced conversions, and, accordingly, recorded a non-cash loss on convertible debt induced conversion of approximately $1.2 million for the nine months ended February 28, 2025. The Company recognized an approximate $0.4 million gain on restructuring of payables during the nine months ended February 28, 2025 for the Partitioned Notes and the exchange settlement where the shares exchanged were worth less than principal extinguished.

As of the filing date of this report, the holders of the Notes waived all provisions that, based on the occurrence of various events through that date, could have triggered the imposition of a default interest rate, a downward adjustment of the conversion price, or specified other provisions relating to default, breach or imposition of a penalty. Accordingly, the Company was not in default under the Notes on the filing date of this report.

Placement Agent Notes

During the period April through June 2023, the Company entered into securities purchase agreements pursuant to which the Company issued secured promissory notes bearing interest at a rate of 6.0% and with an 18-month term to accredited investors through a placement agent (the “Placement Agent Notes”) for a total principal amount of approximately $2.3 million. The Placement Agent Notes were secured by the net cash recovery, if any, by the Company in its dispute with Amarex and provided the investors with a right to convert the unpaid principal and accrued but unpaid interest into shares of common stock upon the occurrence of an event of default.

During June 2023, an amendment was entered into with the investors of the Placement Agent Notes, which stated that the principal amount and accrued but unpaid interest on the notes would be converted into shares of common stock and warrants as of the first closing of a subsequent private placement of common stock and warrants through a placement agent. The deemed purchase price of a unit of one share plus one warrant was fixed at 90% of the lower of the intraday volume weighted average price (“VWAP”) on the date of the first closing and last closing of the private placement, while the exercise price of the warrants was set at $0.306 per share, compared to $0.50 per share in the original private placement. The amendment also allowed investors to retain an interest in the Amarex settlement after conversion.

In July 2023, the first closing of the subsequent private placement of common stock and warrants through a placement agent occurred. Therefore, the Placement Agent Notes were converted into units with the same pricing as the private placement described in Note 6, Private Placements of Common Stock and Warrants – Private placements of common stock and warrants through placement agent in the Company’s 2024 Form 10-K.

Due to the settlement with Amarex in July 2024, the Company owed approximately $0.9 million to Placement Agent Note investors, recorded as a loss on derivatives, of which approximately $0.7 million was paid in the nine months ended February 28, 2025. In accordance with the prescribed accounting guidance, the Company measured the fair value of the derivative liability using fair value hierarchy included in Note 2, Summary of Significant Accounting Policies – Fair Value of Financial Instruments. The Company’s derivative liability is classified within Level 3.

Please refer to Note 5, Convertible Instruments and Accrued Interest, in the Company’s 2024 Form 10-K for additional information.

13

Note 5. Private Placements of Common Stock and Warrants

Tender offer

On July 19, 2024, the Company closed a tender offer in which warrants to purchase approximately 127.1 million shares of common stock were exercised at a $0.09387 exercise price, resulting in gross proceeds of approximately $11.9 million and net proceeds of approximately $10.4 million. The Company also issued approximately 25.4 million shares of common stock as bonus shares in the tender offer. The Company paid the placement agent a total cash fee of approximately $1.4 million, equal to 13% of the gross proceeds of the offering, as well as repricing all warrants previously issued to the placement agent to an exercise price of $0.09387 per share. In connection with the tender offer, the Company recognized the following issuance costs: $1.4 million in cash paid to the placement agent, $0.1 million in legal fees, a $1.7 million change in fair value of the exercised warrants, and a $0.4 million change in fair value due to repricing the placement agent warrants.

Warrants

Warrant activity is presented in the table below:

				Weighted
				average
		Weighted		remaining	Aggregate
	Number of	average		contractual	intrinsic
(in thousands, except for exercise price and years)	shares	exercise price		life in years	value
Warrants outstanding at May 31, 2024	361,445	$	0.34	4.21	$	2,697
Granted	—	$	—
Exercised	(129,466)	$	0.09		$	6,386
Forfeited, expired, and cancelled	(7,974)	$	0.55
Warrants outstanding at February 28, 2025	224,005	$	0.25	3.87	$	24,170
Warrants outstanding and exercisable at February 28, 2025	224,005	$	0.25	3.87	$	24,170

Warrant exercises

During the nine months ended February 28, 2025, the Company issued approximately 1.7 million shares of common stock in connection with the cashless exercise of approximately 2.4 million warrants with stated exercise prices of $0.09387 per share.

War

Note 6. Equity Incentive Plan

Equity Incentive Plan

As of February 28, 2025, the Company had one active equity incentive plan, the CytoDyn Inc. Amended and Restated 2012 Equity Incentive Plan (the “EIP”). As of February 28, 2025 and May 31, 2024, the EIP covered a total of 66.8 million and 56.3 million shares of common stock, respectively. The “evergreen provision” automatically increased the number of shares of common stock subject to the EIP by an amount equal to 1% of the total outstanding shares on June 1, 2024. The EIP provides for awards of stock options to purchase shares of common stock, restricted and unrestricted shares of common stock, restricted stock units (“RSUs”), and performance share units (“PSUs”). 

The Company recognizes the compensation cost of employee and director services received in exchange for equity awards based on the grant date estimated fair value of the awards. Share-based compensation cost is recognized over the period during which the employee or director is required to provide services in exchange for the award and, as forfeitures occur, the associated compensation cost recognized to date is reversed. For awards with performance-based payout conditions, the Company recognizes compensation cost based on the probability of achieving the performance conditions,

14

with changes in expectations recognized as an adjustment to earnings in the period of change. Any recognized compensation cost is reversed if the conditions ultimately are not met.

Stock-based compensation for the three months ended February 28, 2025 and February 29, 2024 was $0.3 million and $0.9 million, respectively, and for the nine months ended February 28, 2025 and February 29, 2024 was $1.0 million and $1.9 million, respectively. Stock-based compensation is recorded in general and administrative and research and development costs.

Stock options

Stock option activity is presented in the table below:

				Weighted
				average
		Weighted		remaining	Aggregate
	Number of	average		contractual	intrinsic
(in thousands, except exercise price and years)	shares	exercise price		life in years	value
Options outstanding at May 31, 2024	25,849	$	0.60	7.77	$	—
Granted	11,675	$	0.14
Exercised	(100)	$	0.21			10
Forfeited, expired, and cancelled	(50)	$	0.66
Options outstanding at February 28, 2025	37,374	$	0.46	7.86	$	3,325
Options outstanding and exercisable at February 28, 2025	26,598	$	0.57	7.29	$	1,842

During the nine months ended February 28, 2025 and February 29, 2024, stock options for approximately 11.7 million shares and 11.3 million shares, respectively, were granted. Of the current year options, approximately 5.7 million vest over four years, and approximately 6.0 million vest over one year. Of the prior year options, approximately 0.5 million options vest when performance conditions are completed, approximately 2.7 million vest over four years, approximately 4.0 million vest over one year, and approximately 4.1 million were cancelled and new options were granted with the same vesting schedule and expiration dates as the original cancelled options. The Company records compensation expense based on the Black-Scholes fair value per share of the awards on the grant date. The weighted average fair value per share was $0.12 and $0.17 for the stock options granted in the nine months ended February 28, 2025 and February 29, 2024, respectively.

Issuance of shares to consultants

The Board has approved the issuance under the EIP of shares of common stock to consultants as payment for services provided. During the nine months ended February 28, 2025 and February 29, 2024, a total of 161,538 and 1,499,951 shares of common stock, respectively, were issued pursuant to the respective award agreements with the consultants.

15

Note 7. (Loss) Income per Share

Basic (loss) income per share is computed by dividing the net (loss) income adjusted for preferred stock dividends by the weighted average number of common shares outstanding during the period. Diluted (loss) income per share includes the weighted average common shares outstanding and potentially dilutive common stock equivalents. Basic and diluted (loss) income per share for the three and nine months ended February 28, 2025 and February 29, 2024 were calculated as follows:

	Three months ended				Nine months ended
(in thousands, except per share amounts)	February 28, 2025		February 29, 2024		February 28, 2025		February 29, 2024
Numerator:
Net (loss) income	$	(4,758)	$	(11,920)	$	9,701	$	(33,054)
Less: Accrued preferred stock dividends		(365)		(369)		(1,106)		(1,110)
Net (loss) income applicable to common stockholders	$	(5,123)	$	(12,289)	$	8,595	$	(34,164)
Denominator:
Basic weighted average common shares outstanding		1,228,259		982,209		1,194,561		954,814
Effect of dilutive securities:
Warrant exercises		—		—		30,352		—
Option exercises		—		—		625		—
Diluted weighted average common shares outstanding		1,228,259		982,209		1,225,538		954,814
Basic (loss) income per share	$	(0.00)	$	(0.01)	$	0.01	$	(0.04)
Diluted (loss) income per share	$	(0.00)	$	(0.01)	$	0.01	$	(0.04)

The table below shows the approximate number of shares of common stock issuable upon the exercise, vesting, or conversion of outstanding options, warrants, convertible notes, and convertible preferred stock (including undeclared dividends) that were not included in the computation of diluted weighted average number of shares of common stock outstanding for the periods presented:

	Three and nine months ended
(in thousands)	February 28, 2025	February 29, 2024
Stock options, and warrants	231,027	315,808
Convertible notes	12,000	12,000
Convertible preferred stock	39,265	36,298

Note 8. Income Taxes

To determine the Company’s quarterly provision for income taxes, the Company used an estimated annual effective tax rate that is based on expected annual income and statutory tax rates in the various jurisdictions in which the Company operates. Certain significant unusual or infrequently occurring items that are separately reported are separately recognized in the quarter during which they occur and can be a source of variability in the effective tax rate from quarter to quarter.

The Company had no income tax expense for the three and nine months ended February 28, 2025 and February 29, 2024. The provision for income taxes for the three and nine months ended February 28, 2025 and February 29, 2024 is based on the Company’s estimated annualized effective tax rate for the fiscal years ending May 31, 2025 and 2024, respectively. For the three and nine months ended February 28, 2025, the Company’s recognized effective tax rate differs from the U.S. federal statutory rate due to the Company maintaining a full valuation allowance on its net deferred tax assets, as the Company does not consider it more likely than not that the benefits from the net deferred tax assets will be realized.

16

Note 9. Commitments and Contingencies

Commitments with Samsung BioLogics Co., Ltd. (“Samsung”)

On April 3, 2024, the Company and Samsung executed a side letter agreement (the “Side Letter”), wherein the parties reached an agreement for an orderly process for winding down services and a restructuring of the amount payable by the Company to Samsung (the “Total Balance”). The Total Balance due to Samsung, as restructured under the Side Letter, is approximately $43.8 million. Except for a single $250,000 payment that was due and paid before December 31, 2024, the entirety of the Total Balance is conditional, and will only be due and payable, upon the Company achieving a qualifying “Revenue” event, as defined in the Side Letter. Under the Side Letter, the Company has agreed to pay 20% of its qualifying Revenue generated in each calendar year, if any, with such payments to be applied to reduce the Total Balance until it is repaid in full. Interest will not accrue on the Total Balance throughout the prospective repayment period. Revenue is defined in the Side Letter as:

“…the gross revenue generated by Client and its Affiliates, less the following items (if not previously deducted from the amount invoiced): (a) reasonable and customary trade, quantity, and cash discounts actually granted and legally permitted wholesaler chargebacks actually paid or credited by Client and its Affiliates to wholesalers of products; (b) reasonable, customary, and legally permitted rebates and retroactive price reductions actually granted; (c) freight charges for the delivery of products; (d) the portion of the administrative fees paid during the relevant time period to group purchasing organizations, pharmaceutical benefit managers and/or government-mandated Medicare or Medicaid Prescription Drug Plans relating specifically to the product; and (e) sales, use or excise taxes imposed and actually paid in connection with the sale of products (but excluding any value added taxes or taxes based on income or gross receipts).”

The remaining balance of approximately $43.6 million is included in other long-term liabilities.

Operating lease commitments

We lease our principal office location in Vancouver, Washington (the “Vancouver Lease”). The Vancouver Lease expires on April 30, 2026. Consistent with the guidance in ASC 842, Leases, we have recorded this lease in our consolidated balance sheet as an operating lease. For the purpose of determining the right of use asset and associated lease liability, we determined that the renewal of the Vancouver lease was not reasonably probable. The lease does not include any restrictions or covenants requiring special treatment under ASC 842, Leases. Operating lease costs for the three months ended February 28, 2025 and February 29, 2024 were approximately $26.0 thousand and $32.0 thousand, respectively and for the nine months ended February 28, 2025 and February 29, 2024 were approximately $0.1 million and $0.1 million. Operating lease right-of-use assets are included in other non-current assets and the current portion of operating lease liabilities are included in accrued liabilities and compensation on the consolidated balance sheets. The long-term operating lease liabilities are presented separately as operating lease on the consolidated balance sheets. The following table summarizes the operating lease balances:

(in thousands)		February 28, 2025		May 31, 2024
Assets
Right-of-use asset	$	163	$	264
Liabilities
Current operating lease liability	$	142	$	142
Non-current operating lease liability		34		141
Total operating lease liability	$	176	$	283

17

The minimum (base rental) lease payments are expected to be as follows as of February 28, 2025 (in thousands):

Fiscal Year	Amount
2025 - 3 months remaining	$	46
2026		169
Thereafter		—
Total operating lease payments		215
Less: imputed interest		(39)
Present value of operating lease liabilities	$	176

Supplemental information related to operating leases was as follows:

	February 28, 2025
Weighted average remaining lease term	1.2	years
Weighted average discount rate	10.0	%

Commitments with Contract Research Organization

The Company has entered into a project work order for the colorectal cancer clinical trial with our Clinical Research Organization (“CRO”), Syneos Health. In the event of an early termination of the trial, the Company may incur a cancellation fee of up to 5% of the remaining project budget, in addition to any direct, indirect and pass-through costs incurred to wind down the trial.

Distribution and licensing commitments

Refer to Note 10, Commitments and Contingencies, in the 2024 Form 10-K for additional information.

Legal proceedings

As of February 28, 2025, the Company did not record any accruals related to the outcomes of the legal matters described below. It is not possible to determine the outcome of these proceedings, including the defense and other litigation-related costs and expenses that may be incurred by the Company, as the outcomes of legal proceedings are inherently uncertain. Therefore, it is possible that the ultimate outcome of any proceeding, if in excess of a recognized accrual, if any, could be material to the Company’s consolidated financial statements.

Securities Class Action Lawsuits

On March 17, 2021, a stockholder filed a putative class-action lawsuit (the “March 17, 2021 lawsuit”) in the U.S. District Court for the Western District of Washington against the Company and certain former officers. The complaint generally alleges the defendants made false and misleading statements regarding the viability of leronlimab as a potential treatment for COVID-19. On April 9, 2021, a second stockholder filed a similar putative class action lawsuit in the same court, which the plaintiff voluntarily dismissed without prejudice on July 23, 2021. On August 9, 2021, the court appointed lead plaintiffs for the March 17, 2021 lawsuit. On December 21, 2021, lead plaintiffs filed an amended complaint, which is brought on behalf of an alleged class of those who purchased the Company’s common stock between March 27, 2020 and May 17, 2021. The amended complaint generally alleges that the defendants violated Sections 10(b) and/or 20(a) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and Rule 10b-5 promulgated thereunder by making purportedly false or misleading statements concerning, among other things, the safety and efficacy of leronlimab as a potential treatment for COVID-19, the Company’s CD10 and CD12 clinical trials, and its human immunodeficiency virus (“HIV”) Biologic License Application (“BLA”). The amended complaint also alleges that the individual defendants violated Section 20A of the Exchange Act by selling shares of the Company’s common stock purportedly while in possession of material nonpublic information. The amended complaint seeks, among other relief, a ruling that the case may proceed as a class action and unspecified damages and attorneys’ fees and costs. On February 25, 2022, the defendants filed a motion to dismiss the amended complaint. On June 24, 2022, lead plaintiffs filed a second amended complaint. The second amended complaint is brought on behalf of an alleged class of those who purchased the Company’s common stock between March 27, 2020 and March 30, 2022, makes similar

18

allegations, names the same defendants, asserts the same claims as the prior complaint, adds a claim for alleged violation of Section 10(b) of the Exchange Act and Rule 10b-5(a) and (c) promulgated thereunder, and seeks the same relief as the prior complaint. All defendants have filed motions to dismiss the second amended complaint in whole or in part. The Company and the individual defendants deny all allegations of wrongdoing in the complaint and intend to vigorously defend the matter. Since this case is in an early stage where the number of plaintiffs is not known, and the claims do not specify an amount of damages, the Company is unable to predict the ultimate outcome of the lawsuit and cannot reasonably estimate the potential loss or range of loss the Company may incur.

Shareholder Derivative Lawsuits

On June 4, 2021, a stockholder filed a purported derivative lawsuit against certain of the Company’s former officers and directors, and the Company as a nominal defendant, in the U.S. District Court for the Western District of Washington. Two additional shareholder derivative lawsuits were filed against the same defendants in the same court on June 25, 2021 and August 18, 2021, respectively. The court has consolidated these three lawsuits for all purposes (“Consolidated Derivative Suit”). On January 20, 2022, the plaintiffs filed a consolidated complaint. The consolidated complaint generally alleges that the director defendants breached their fiduciary duties by allowing the Company to make false and misleading statements regarding, among other things, the safety and efficacy of leronlimab as a potential treatment for COVID-19, the Company’s CD10 and CD12 clinical trials and its HIV BLA, and by failing to maintain an adequate system of oversight and controls. The consolidated complaint also asserts claims against one or more individual defendants for waste of corporate assets, unjust enrichment, contribution for alleged violations of the federal securities laws, and for breach of fiduciary duty arising from alleged insider trading. The consolidated complaint seeks declaratory and equitable relief, an unspecified amount of damages, and attorneys’ fees and costs.

On January 29, 2024, two purported stockholders filed a purported derivative lawsuit against certain of the Company’s former officers, certain current and former directors, and the Company as a nominal defendant, in the Delaware Court of Chancery. The complaint generally makes allegations similar to those set forth in the Consolidated Derivative Suit and asserts that the individual defendants breached their fiduciary duties by allowing the Company to make false and misleading statements and by failing to maintain an adequate system of oversight and controls. The complaint also asserts claims against certain individual defendants for breach of fiduciary duty arising from alleged insider trading.

The Company and the individual defendants deny all allegations of wrongdoing in the complaints and intend to vigorously defend the litigation. In light of the fact that the suit(s) is/are in an early stage and the claims do not specify an amount of damages, the Company cannot predict the ultimate outcome of the matter(s) and cannot reasonably estimate the potential loss or range of loss the Company may incur.

Securities and Exchange Commission and Department of Justice Investigations

The Company has received subpoenas from the SEC and the United States Department of Justice (“DOJ”) requesting documents and information concerning, among other matters, leronlimab, the Company’s public statements regarding the use of leronlimab as a potential treatment for COVID-19, HIV, and triple-negative breast cancer, related communications with the FDA, investors, and others, litigation involving former employees, the Company’s retention of investor relations consultants, and trading in the Company’s securities. Certain former Company executives and directors have received subpoenas concerning similar issues and have been interviewed by the DOJ and SEC, including the Company’s former CEO, Nader Z. Pourhassan.

On January 24, 2022, Mr. Pourhassan was terminated and removed from the Board of Directors and has had no role at the Company since. On December 20, 2022, the DOJ announced the unsealing of a criminal indictment charging both Mr. Pourhassan, and Kazem Kazempour, CEO of Amarex, a subsidiary of NSF International, Inc., and which had formerly served as the Company’s CRO. Mr. Pourhassan was charged with one count of conspiracy, four counts of securities fraud, three counts of wire fraud, and three counts of insider trading. Mr. Kazempour was charged with one count of conspiracy, three counts of securities fraud, two counts of wire fraud, and one count of making a false statement. That same day, the SEC announced charges against both Mr. Pourhassan and Mr. Kazempour for alleged violations of federal securities laws.

19

The Company is committed to cooperating fully with the DOJ and SEC and will continue to comply with the requests of each agency. In December 2024, a federal jury convicted Mr. Pourhassan and Mr. Kazempour after trial on a number of counts. Mr. Pourhassan and Mr. Kazempour are currently scheduled to be sentenced in May 2025. The Company cannot predict the ultimate outcome of the DOJ or SEC investigations. The investigations and any related legal and administrative proceedings could include a wide variety of outcomes, including the institution of administrative, civil injunctive or criminal proceedings involving the Company and/or former executives and/or former directors in addition to Mr. Pourhassan, the imposition of fines and other penalties, remedies and/or sanctions, modifications to business practices and compliance programs and/or referral to other governmental agencies for other appropriate actions. It is not possible to accurately predict at this time when matters relating to the investigations will be completed, the final outcome of the investigations, what additional actions, if any, may be taken by the DOJ or SEC or by other governmental agencies, or the effect that such actions may have on our business, prospects, operating results and financial condition, which could be material.

The DOJ and SEC investigations, including any matters identified in the investigations and indictments, could also result in (1) third-party claims against the Company, which may include the assertion of claims for monetary damages, including but not limited to interest, fees, and expenses, (2) damage to the Company's business or reputation, (3) loss of, or adverse effect on, cash flow, assets, results of operations, business, prospects, profits, or business value, including the possibility of certain of the Company's existing contracts being cancelled, (4) adverse consequences on the Company's ability to obtain or continue financing for current or future projects, and/or (5) claims by directors, officers, employees, affiliates, advisors, attorneys, agents, debt holders or other interest holders, or constituents of the Company or its subsidiaries, any of which could have a material adverse effect on the Company's business, prospects, operating results, and financial condition. Further, to the extent that these investigations and any resulting third-party claims yield adverse results over time, such results could jeopardize the Company's operations, exhaust its cash reserves, and could cause stockholders to lose their entire investment.

Settlement of Amarex Dispute

On July 2, 2024, the Company and Amarex, the Company’s former CRO, entered into an agreement settling a lawsuit filed by the Company in October 2021 (the “Settlement Agreement”).

The terms of the Settlement Agreement include: (i) the payment by Amarex of $12,000,000 to the Company, of which $10,000,000 was paid on execution of the Settlement Agreement and the balance will be paid on or before July 2, 2025; (ii) the release of the Company’s surety bond posted in the lawsuit and the return of the Company’s cash collateral in the amount of $6,500,000 provided as security to the surety; (iii) the crediting of all amounts claimed by Amarex as due and payable for its CRO services, totaling approximately $14,000,000, reducing the Company’s outstanding balance to zero, with no funds required to be paid by the Company; and (iv) a mutual release of claims, resolving all legal claims between the parties. The effect of the Settlement Agreement is recorded in research and development expense.

Investor Lawsuit Seeking Issuance of Additional Shares

In January 2025, two former investors and current shareholders, filed an action against the Company in relation to a dispute over how many shares were issued to them following their direct investment(s) with the Company. The former investors claim that the final pricing utilized to calculate the issuance of shares to them in 2022 was incorrect, and that they are entitled to more shares than were issued. The complaint presents legal claims sounding in breach of fiduciary duty, misrepresentation, fraud, negligence, theft, and breach of contract.

The Company's position is that the claims are without any factual support, or support under applicable law and/or the underlying investment documents. The Company views this action as an attempt to extract more shares without further/fair investment and plans to vigorously defend itself.

20

Note 10. Subsequent Events

Extension(s) to April 2, 2021 and April 23, 2021 Notes

In April 2025, the Company and the holders of convertible notes issued by the Company on April 2, 2021 and April 23, 2021 (the “Noteholders”) agreed to extend the maturity date of each of the notes by one year (the ”Extension Period”). The Company agreed to a total monthly payment of $750,000 covering both notes until the extended maturity date. During the Extension Period, the Company will issue shares of common stock equal in value to the $750,000 monthly payment calculated based on the lower of (i) the previous trading day’s closing price, or (ii) the average of the five previous trading day closing prices. The interest rate for each note was also lowered to 6% as part of the extension.

21

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Certain information included in this quarterly report on Form 10-Q contains, or incorporates by reference, forward-looking statements that involve risks, uncertainties, and assumptions that are difficult to predict. Words and expressions reflecting optimism, satisfaction, or disappointment with current prospects, as well as words such as “believes,” “intends,” “estimates,” “expects,” “projects,” “plans,” “anticipates,” and variations thereof, or the use of future tense, identify forward-looking statements, but their absence does not mean that a statement is not forward-looking.

Our forward-looking statements are not guarantees of performance, and actual results could vary materially from those contained in or expressed by such statements. In evaluating all such statements, we urge you to specifically consider various risks identified elsewhere in this quarterly report including Item 1A of Part II, as well as those set forth in Item 1A. Risk Factors in the 2024 Form 10-K, any of which could cause actual results to differ materially from those indicated by our forward-looking statements.

Our forward-looking statements reflect our current views with respect to future events and are based on currently available financial, economic, scientific, and competitive data and information about current business plans.

Forward-looking statements include, among others, statements about leronlimab, its ability to have positive health outcomes, the Company’s ability to implement a successful operating strategy for the development of leronlimab and thereby create shareholder value, the ability to obtain regulatory approval of the Company’s drug products for commercial sales, and the strength of the Company’s leadership team. The Company’s forward-looking statements are not guarantees of performance, and actual results could vary materially from those contained in or expressed by such statements due to risks and uncertainties, including: (i) the regulatory determinations of leronlimab’s safety and effectiveness to treat the disease and conditions for which we are studying the product by the FDA and, potentially, drug regulatory agencies in other countries; (ii) the Company’s ability to raise additional capital to fund its operations; (iii) the Company’s ability to meet its debt and other payment obligations; (iv) the Company’s ability to enter into or maintain partnership or licensing arrangements with third parties; (v) the Company’s ability to recruit and retain key employees; (vi) the timely and sufficient development, through internal resources or third-party consultants, of analyses of the data generated from the Company’s clinical trials required by the FDA or other regulatory agencies in connection with applications for approval of the Company’s drug product; (vii) the Company’s ability to achieve approval of a marketable product; (viii) the design, implementation, and conduct of clinical trials; (ix) the results of any such clinical trials, including the possibility of unfavorable clinical trial results; (x) the market for, and marketability of, any product that is approved; (xi) the existence or development of vaccines, drugs, or other treatments that are viewed by medical professionals or patients as superior to the Company’s products; (xii) regulatory initiatives, compliance with governmental regulations, and the regulatory approval process; (xiii) legal proceedings, investigations, or inquiries affecting the Company or its products; (xiv) stockholder actions or proposals with regard to the Company, its management, or its Board of Directors; (xv) general economic and business conditions; (xvi) changes in domestic and foreign political and social conditions; and (xvii) various other matters, many of which are beyond the Company’s control.

We intend that all forward-looking statements made in this quarterly report will be subject to the safe harbor protection of the federal securities laws pursuant to Section 27A of the Securities Act and Section 21E of the Exchange Act, to the extent applicable. Except as required by law, we do not undertake any responsibility to update these forward-looking statements to address events or circumstances that occur after the date of this quarterly report. Additionally, we do not undertake any responsibility to update you on the occurrence of any unanticipated events that may cause actual results to differ from those expressed or implied by these forward-looking statements.

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our 2024 Form 10-K, and the other sections of this Form 10-Q, including our consolidated financial statements and related notes set forth in Part I, Item 1. This discussion and analysis contain forward-looking statements, including information about possible or assumed results of our financial condition, operations, plans, objectives, and performance that involve risks, uncertainties, and assumptions. The actual results may differ materially from those anticipated and set forth in such forward-looking statements.

22

Overview and Corporate Developments

The Company is a clinical stage biotechnology company focused on the clinical development and potential commercialization of its product candidate, leronlimab, which is being studied for its potential in solid-tumor oncology.

Our current business strategy is the clinical development of leronlimab, which includes the following:

1. Continue the pending Phase II trial of leronlimab in patients with relapsed/refractory micro-satellite stable colorectal cancer;

2. Conduct additional studies exploring leronlimab and its therapeutic potential in other solid-tumor oncology indications, including but not limited to metastatic Triple-Negative Breast Cancer; and

3. Continue our work researching and developing a new or modified long-acting version of leronlimab.

We may need significant additional funding to execute the above business strategy in full, which may include conducting a variety of additional pre-clinical studies and clinical trials, in furtherance of our efforts to obtain FDA approval to commercialize leronlimab. In addition to traditional fundraising, the Company will pursue non-dilutive financing opportunities, such as license agreements and co-development or strategic partnerships, to help implement its strategy.

Results of Operations

Fluctuations in operating results

The Company’s operating results may fluctuate significantly depending on the outcomes, number and timing of pre-clinical and clinical studies, patient enrollment and/or completion rates in the studies, and their related effect on research and development expenses, regulatory and compliance activities, activities related to seeking FDA approval of our drug product, general and administrative expenses, professional fees, and legal and regulatory proceedings and related consequences. We require a significant amount of capital to continue to operate; therefore, we regularly conduct financing offerings to raise capital, which may result in various forms of non-cash interest expense or other expenses. Additionally, we periodically seek to negotiate settlement of debt payment obligations in exchange for equity securities of the Company and enter into warrant exchanges or modifications that may result in non-cash charges. Our ability to continue to fund operations will depend on our ability to raise additional funds. See the Liquidity and Capital Resources and Going Concern sections in this Item 2 of Part I, Item 1A of Part II of this report, and Item 1A. Risk Factors in our 2024 Form 10-K.

23

The results of operations were as follows for the periods presented:

	Three months ended				Change				Nine months ended				Change
(in thousands, except for per share data)	February 28, 2025		February 29, 2024		$		%		February 28, 2025		February 29, 2024		$		%
Operating expenses:
General and administrative	$	1,511	$	2,757	$	(1,246)	(45)	%	$	5,409	$	7,756	$	(2,347)	(30)	%
Research and development		2,487		650		1,837	283			(20,150)		3,643		(23,793)	(653)
Depreciation		5		7		(2)	(29)			14		25		(11)	(44)
Total operating expenses		4,003		3,414		589	17			(14,727)		11,424		(26,151)	(229)
Operating (loss) gain		(4,003)		(3,414)		(589)	(17)			14,727		(11,424)		26,151	229
Interest and other income (expense):
Interest income		173		—		173	100			441		—		441	100
Interest on convertible notes		(1,143)		(1,151)		8	1			(3,469)		(3,512)		43	1
Amortization of discount on convertible notes		(110)		(409)		299	73			(348)		(951)		603	63
Amortization of debt issuance costs		—		(203)		203	100			—		(572)		572	100
Issuance costs for private placement of shares and warrants through placement agent		—		—		—	—			—		(906)		906	100
Loss on induced conversion		—		(3,353)		3,353	100			(1,180)		(5,993)		4,813	80
Finance charges		(2)		(882)		880	100			(25)		(2,685)		2,660	99
Loss on note extinguishment		—		(1,550)		1,550	100			—		(6,040)		6,040	100
Gain on restructuring of payables		327		—		327	100			407		—		407	100
Loss on derivatives		—		(958)		958	100			(852)		(971)		119	12
Total interest and other expenses		(755)		(8,506)		7,751	91			(5,026)		(21,630)		16,604	77
(Loss) gain before income taxes		(4,758)		(11,920)		7,162	60			9,701		(33,054)		42,755	129
Income tax benefit		—		—		—	—			—		—		—	—
Net (loss) income	$	(4,758)	$	(11,920)	$	7,162	60	%	$	9,701	$	(33,054)	$	42,755	129	%
(Loss) income per share:
Basic	$	(0.00)	$	(0.01)	$	0.01	58		$	0.01	$	(0.04)	$	0.05	125
Diluted	$	(0.00)	$	(0.01)	$	0.01	58	%	$	0.01	$	(0.04)	$	0.05	125	%
Weighted average common shares used in calculation of (loss) income per share:
Basic		1,228,259		982,209		246,050	25			1,194,561		954,814		239,747	25
Diluted		1,228,259		982,209		246,050	25	%		1,225,538		954,814		270,724	28	%

24

General and administrative (“G&A”) expenses

G&A expenses consisted of the following:

	Three months ended				Change				Nine months ended				Change
(in thousands)	February 28, 2025		February 29, 2024		$		%		February 28, 2025		February 29, 2024		$		%
Salaries, benefits, and other compensation	$	379	$	725	$	(346)	(48)	%	$	1,139	$	1,828	$	(689)	(38)	%
Stock-based compensation		182		869		(687)	(79)			638		1,944		(1,306)	(67)
Legal fees		235		326		(91)	(28)			1,374		1,119		255	23
Insurance		301		456		(155)	(34)			944		1,393		(449)	(32)
Other		414		381		33	9			1,314		1,472		(158)	(11)
Total general and administrative	$	1,511	$	2,757	$	(1,246)	(45)	%	$	5,409	$	7,756	$	(2,347)	(30)	%

The decrease in G&A expenses for the three- and nine-month periods ended February 28, 2025, compared to the same periods in the prior year, was primarily due to a reduction in stock-based compensation and salaries, benefits and other compensation due to classifying clinical employees’ compensation as a research and development expense in the current fiscal year.

Research and development (“R&D”) expenses

R&D expenses consisted of the following:

	Three months ended				Change				Nine months ended				Change
(in thousands)	February 28, 2025		February 29, 2024		$		%		February 28, 2025		February 29, 2024		$		%
Clinical	$	1,828	$	116	$	1,712	1,476	%	$	3,388	$	1,643	$	1,745	106	%
Non-clinical		371		4		367	9,175			700		491		209	43
CMC		597		286		311	109			957		774		183	24
License and patent fees		(309)		244		(553)	(227)			(210)		735		(945)	(129)
Return of clinical expenses		—		—		—	—			(24,985)		—		(24,985)	100
Total research and development	$	2,487	$	650	$	1,837	283	%	$	(20,150)	$	3,643	$	(23,793)	(653)	%

The increase in R&D expenses in the three-month period ended February 28, 2025, compared to the same period in the prior year, was primarily due to an increase in clinical expenses due to initial costs related to the Phase II trial of leronlimab in patients with relapsed/refractory micro-satellite stable colorectal cancer and the classification of clinical employees’ compensation as a research and development cost in the current fiscal year. The increase in R&D expenses was partially offset by a decrease in license and patent fees due to reduced manufacturing license fees agreed to in the three-month period ended February 28, 2025.

The decrease in R&D expenses in the nine-month period ended February 28, 2025, compared to the same period in the prior year, was primarily due to a return of clinical expenses related to the settlement of the Company’s litigation with Amarex in July 2024.

The future trend of our R&D expenses is dependent on the costs of any future clinical trials, our decisions regarding which indications on which to focus our future efforts toward the development and study of leronlimab, which may include pre-clinical and clinical studies for oncology and inflammation, as well as efforts to develop a long-acting new or modified therapeutic, the timing and outcomes of such efforts, and the timing of the final close-out of closed studies.

25

Interest and other income (expense)

Interest and other income (expense) consisted of the following:

	Three months ended				Change				Nine months ended				Change
(in thousands)	February 28, 2025		February 29, 2024		$		%		February 28, 2025		February 29, 2024		$		%
Interest income		173		—		173	100		$	441		—	$	441	100	%
Interest on convertible notes	$	(1,143)	$	(1,151)	$	8	1	%		(3,469)	$	(3,512)		43	(1)
Amortization of discount on convertible notes		(110)		(409)		299	73			(348)		(951)		603	(63)
Amortization of debt issuance costs		—		(203)		203	100			—		(572)		572	(100)
Issuance costs for private placement of shares and warrants through placement agent		—		—		—	-			—		(906)		906	100
Loss on induced conversion		—		(3,353)		3,353	100			(1,180)		(5,993)		4,813	(80)
Finance charges		(2)		(882)		880	100			(25)		(2,685)		2,660	(99)
Loss on note extinguishment		—		(1,550)		1,550	100			—		(6,040)		6,040	100
Gain on restructuring of payables		327		—		327	100			407		—		407	100
Loss on derivatives		—		(958)		958	100			(852)		(971)		119	(12)
Total interest and other expenses	$	(755)	$	(8,506)	$	7,751	(91)	%	$	(5,026)	$	(21,630)	$	16,604	(77)	%

The decrease in interest and other expenses for the three- and nine-month periods ended February 28, 2025, compared with the same periods in the prior year, was primarily due to the decreases in loss on induced conversion, loss on note extinguishment and finance charges. The decrease in loss on induced conversion is due to recent note payments classified as gains on restructuring of payables. The decrease in loss on note extinguishment is due to note extinguishments occurring in the prior period. The decrease in finance charges is due to restructuring the balance due to Samsung, which removed any future interest.

Liquidity and Capital Resources

As of February 28, 2025, we had a total of approximately $16.4 million in cash and cash equivalents and approximately $70.6 million in short-term liabilities. We expect to continue to incur operating losses and require a significant amount of capital in the future as we continue to seek approval to commercialize leronlimab. There can be no assurance that future funding will be available to us when needed on terms that are acceptable to us, or at all. We sell securities and incur debt when the terms of such arrangements are deemed acceptable to both parties under then current circumstances and as necessary to fund our current and projected cash needs. As of March 31, 2025, we have approximately 193.7 million shares of common stock available for issuance in new financing transactions.

Since inception, the Company has financed its activities principally from the public and private sale of equity securities as well as with proceeds from issuance of convertible notes. The Company intends to finance its future operating activities and its working capital needs largely from the sale of equity and debt securities. The sale of equity and convertible debt securities to raise additional capital is likely to result in dilution to stockholders and those securities may have rights senior to those of common shares. If the Company raises funds through the issuance of additional preferred stock, convertible debt securities or other debt or equity financing, the related transaction documents may contain covenants restricting its operations.

During the 2021 fiscal year, the Company entered into long-term convertible notes that are secured by all of our assets (excluding our intellectual property), and include certain restrictive provisions, including limitations on incurring additional indebtedness and future dilutive issuances of securities, any of which could impair our ability to raise additional capital on acceptable terms.

26

Future third-party funding arrangements may also require the Company to relinquish valuable rights. Additional capital, if available, may not be available on reasonable or non-dilutive terms.

Cash and cash equivalents

The Company’s cash and cash equivalents position of approximately $16.4 million and no restricted cash as of February 28, 2025, increased by approximately $13.3 million and decreased by approximately $6.7 million, respectively, when compared to the balance of $3.1 million and $6.7 million, respectively, as of May 31, 2024. This increase was primarily the result of approximately $10.0 million cash received for a legal settlement, the release of the $6.7 million in cash collateral, and approximately $9.7 million in cash provided by financing activities during the nine months ended February 28, 2025. Refer to Item 1, Note 2, Summary of Significant Accounting Policies – Going Concern, and the Going Concern discussion below for information regarding concerns about the Company’s ability to continue to fund its operations and satisfy its payment obligations and commitments. A summary of cash flows and changes between the periods presented is as follows:

	Nine months ended				Change
(in thousands)	February 28, 2025		February 29, 2024		$
Net cash provided by (used in):
Net cash used in operating activities	$	(3,102)	$	(9,332)	$	6,230
Net cash provided by financing activities	$	9,688	$	8,307	$	1,381

Cash used in operating activities

Net cash used in operating activities totaled approximately $3.1 million during the nine months ended February 28, 2025, representing an improvement of approximately $6.2 million compared to the nine months ended February 29, 2024. The increase in the net amount of cash provided by operating activities was due primarily to a legal settlement of approximately $10.0 million. Refer to Note 9, Commitments and Contingencies – Legal Proceedings – Settlement of Amarex Dispute for further discussion.

Cash provided by financing activities

Net cash provided by financing activities totaled approximately $9.7 million during the nine months ended February 28, 2025, an increase of approximately $1.4 million compared to the nine months ended February 29, 2024. The increase in net cash provided was primarily the result of raising funds through a warrant exchange tender offer during the current period compared to a lower amount raised through private placements of common stock and warrants in the prior period.

Pre-launch inventories

The Company previously capitalized pre-launch inventories which were subsequently charged off in October 2022 for GAAP accounting purposes due to no longer qualifying for pre-launch inventory capitalization resulting from the withdrawal of the Company’s BLA submission. Work-in-progress and finished drug product inventories continue to be physically maintained, can be used for clinical trials, and can be sold commercially upon regulatory approval if the shelf-lives can be extended as a result of the performance of on-going stability tests. Raw materials continue to be maintained so that they can be used in the future if needed.

27

Convertible debt

April 2, 2021 Convertible Note

On April 2, 2021, we issued a convertible note with a principal amount of $28.5 million resulting in net cash proceeds of $25.0 million, after $3.4 million of debt discount and $0.1 million of offering costs. The note accrues interest daily at a rate of 10% per annum, has a stated conversion price of $10.00 per share, and matures in April 2025. Subsequent to February 28, 2025, the Company and the noteholders entered into an amendment to the note, extending the maturity date by one year, changing the required monthly payment, and lowering the interest rate to 6%. For more information, see Note 10, Subsequent Events in Part I, Item 1 of this Form 10-Q. As of February 28, 2025, the outstanding balance of the April 2, 2021 Note, including accrued interest, was approximately $8.1 million.

April 23, 2021 Convertible Note

On April 23, 2021, we issued a convertible note with a principal amount of $28.5 million resulting in net cash proceeds of $25.0 million, after $3.4 million of debt discount and $0.1 million of offering costs. The note accrues interest daily at a rate of 10% per annum, has a stated conversion price of $10.00 per share, and matures in April 2025. Subsequent to February 28, 2025, the Company and the noteholders entered into an amendment to the note, extending the maturity date by one year, changing the required monthly payment, and lowering the interest rate to 6%. For more information, see Note 10, Subsequent Events in Part I, Item 1 of this Form 10-Q. As of February 28, 2025, the outstanding balance of the April 23, 2021 Note, including accrued interest, was approximately $37.8 million.

Common stock

We have 1,750.0 million authorized shares of common stock. The table below summarizes intended uses of common stock.

	As of
(in millions)	February 28, 2025
Issuable upon:
Warrant exercises	224.0
Convertible preferred stock and undeclared dividends conversion	39.3
Outstanding stock option exercises	37.4
Reserved for issuance pursuant to future stock-based awards under equity incentive plan	11.3
Reserved and issuable upon conversion of outstanding convertible notes	12.0
Total shares reserved for future uses	324.0
Common stock outstanding	1,232.3

As of February 28, 2025, we had approximately 193.7 million unreserved authorized shares of common stock available for issuance. Our ability to continue to fund our operations depends on our ability to raise capital. The funding necessary for our operations may not be available on acceptable terms, or at all. If we deplete our cash reserves, we may have to discontinue our operations and liquidate our assets. In extreme cases, we could be forced to file for bankruptcy protection.

Off-Balance Sheet Arrangements

As of February 28, 2025, we did not have any off-balance sheet arrangements that have, or are reasonably likely to have, a material effect on our current or future financial condition, results of operations, liquidity, capital expenditures or capital resources.

28

Contractual Obligations

Refer to Note 3, Accrued Liabilities and Compensation, Note 4, Convertible Instruments and Accrued Interest, and Note 9, Commitments and Contingencies included in Part I, Item 1 of this Form 10-Q, and Notes 5 and 10 in Part II, Item 8 in the 2024 Form 10-K.

Legal Proceedings

The Company is a party to various legal proceedings described in Part I, Item 1, Note 9, Commitments and Contingencies – Legal Proceedings of this Form 10-Q. The Company recognizes accruals for such proceedings to the extent a loss is determined to be both probable and reasonably estimable. The best estimate of a loss within a possible range is accrued; however, if no estimate in the range is more probable than another, then the minimum amount in the range is accrued. If it is determined that a material loss is not probable but reasonably possible and the loss or range of loss can be estimated, the possible loss is disclosed.

It is not possible to predict the outcome of these proceedings, including the defense and other litigation-related costs and expenses that may be incurred by the Company, as the outcomes of legal proceedings are inherently uncertain, and the outcomes could differ significantly from recognized accruals. Therefore, it is possible that the ultimate outcome of any proceeding, if in excess of a recognized accrual, if any, could be material to the Company’s consolidated financial statements. As of February 28, 2025, the Company had not recorded any accruals related to the outcomes of the legal matters discussed in this Form 10-Q.

Going Concern

The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. As presented in the accompanying consolidated financial statements, the Company had losses for all periods presented, except for the nine months ended February 28, 2025. Net income of $9.7 million in the nine months ended February 28, 2025, resulted from the recovery of approximately $25.0 million in clinical expenses due to the settlement of the Company’s litigation with Amarex, which is a non-recurring event. The Company has an accumulated deficit of approximately $881.8 million as of February 28, 2025. These factors, among several others, raise substantial doubt about our ability to continue as a going concern. The consolidated financial statements do not include any adjustments relating to the recoverability and classification of assets and liabilities that might be necessary should the Company be unable to continue as a going concern.

The Company’s continuance as a going concern is dependent upon its ability to obtain additional operating capital, complete the development of its product candidate, leronlimab, obtain approval to commercialize leronlimab from regulatory agencies, continue to outsource manufacturing of leronlimab, and ultimately achieve revenues and attain profitability. The Company plans to continue to engage in research and development activities related to leronlimab and a new or modified longer-acting therapeutic and expects to incur significant research and development expenses in the future, primarily related to its regulatory compliance, including performing additional clinical trials and seeking regulatory approval of its product candidate for commercialization. These research and development activities are subject to significant risks and uncertainties. The Company intends to finance its future development activities and its working capital needs primarily from the sale of equity and debt securities, combined with additional funding from other sources. However, there can be no assurance that the Company will be successful in these endeavors. See also Liquidity and Capital Resources above.

New Accounting Pronouncements

Refer to Part I, Item 1, Note 2, Summary of Significant Accounting Policies – Recent Accounting Pronouncements in this Form 10-Q for the discussion.

29

Critical Accounting Estimates

This discussion and analysis of the Company’s financial condition and results of operations is based on our consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of our financial statements and related disclosures requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenue and expenses during the reporting period. The Company’s critical accounting estimates are described under the heading Management’s Discussion and Analysis of Financial Condition and Results of Operations — Critical Accounting Estimates in our 2024 Form 10-K.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

There have been no material changes from the information previously reported in Part II, Item 7A of the 2024 Form 10-K.

Item 4. Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act, is (1) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) accumulated and communicated to our management, including our Chief Executive Officer and Interim Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Our management, with the participation of our Chief Executive Officer and Interim Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of February 28, 2025. Our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives, and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Our Chief Executive Officer and Interim Chief Financial Officer concluded, based upon the evaluation described above, that as of February 28, 2025, our disclosure controls and procedures were effective at the reasonable assurance level.

During the quarter ended February 28, 2025, there have been no changes in our internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15(d)-15(f) promulgated under the Exchange Act, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

30

PART II – Other Information

Item 1. Legal Proceedings

For a description of pending material legal proceedings, please see Note 9, Commitments and Contingencies–Legal Proceedings, of the Notes to Consolidated Financial Statements included in Part I, Item 1 of this Form 10-Q.

Item 1A. Risk Factors

We are subject to various risks, including risk factors identified in our 2024 Form 10-K. You should carefully consider those risk factors in addition to the risk factor set forth below and other information in this Form 10-Q.

Disruptions at the FDA and other government agencies caused by funding shortages, Executive Orders, or global health concerns could hinder their ability to hire, retain, or deploy key leadership and other personnel, or otherwise prevent new or modified products from being developed, approved, or commercialized in a timely manner or at all, which could negatively impact our business.

The ability of the FDA to review and approve new products can be affected by a variety of factors, including government budget and funding levels, statutory, regulatory, and policy changes, the FDA’s ability to hire and retain key personnel and accept the payment of user fees, and other events that may otherwise affect the FDA’s ability to perform routine functions. In addition, government funding of other government agencies that fund research and development activities is subject to the political process, which is inherently fluid and unpredictable. President Trump recently issued Executive Orders that may significantly reduce the federal workforce and could adversely affect the FDA’s ability to attract and retain qualified scientific reviewers, which could result in longer review times for our applications. Additionally, the Trump Administration is seeking to reduce research funding by the NIH for medical research. If the funding is reduced for studies related to the medical indications on which we are focused or on which researchers were or may have been considering applying for federal grants, our research and development initiatives could be delayed or otherwise affected.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Issuances of Shares in Convertible Note Exchange Transactions

In January 2025, the Company and the holder of its April 23, 2021 Note, in partial satisfaction of the holder’s redemption rights, entered into an exchange agreement pursuant to which a portion of the original note was partitioned into a new note with an aggregate principal amount of approximately $0.8 million. The new note was exchanged concurrently with issuance of a total of approximately 2.6 million shares of common stock. The Company relied on the exemption provided by Section 3(a)(9) of the Securities Act in connection with the exchange transaction.

31

Item 6. Exhibits

(a)Exhibits:

			Incorporated by Reference
Exhibit No	Description	Filed Herewith	Form	Exhibit No.	Filing Date
10.1	Amendment to Security Agreement between CytoDyn Inc. and Streeterville Capital, LLC, dated April 2, 2021	X
10.2	Amendment to Security Agreement between CytoDyn Inc. and Uptown Capital, LLC dated April 23, 2021	X
31.1	Rule 13a-14(a) Certification by Principal Executive Officer of the Registrant.	X
31.2	Rule 13a-14(a) Certification by Principal Financial Officer of the Registrant.	X
32	Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350.*	X
101.INS	Inline XBRL Instance Document.	X
101.SCH	Inline XBRL Taxonomy Extension Schema Document.	X
101.CAL	Inline XBRL Taxonomy Extension Calculation Linkbase Document.	X
101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase Document.	X
101.LAB	Inline XBRL Taxonomy Extension Label Linkbase Document.	X
101.PRE	Inline XBRL Taxonomy Extension Presentation Linkbase Document.	X
104	Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).	X

*Furnished, not filed.

32

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	CYTODYN INC.
	(Registrant)
Dated: April 14, 2025		/s/ Jacob Lalezari
		Jacob Lalezari
		Chief Executive Officer
		(Principal Executive Officer)

Dated: April 14, 2025	/s/ Mitchell Cohen
	Mitchell Cohen
	Interim Chief Financial Officer
	(Principal Financial and Accounting Officer)

33

EX-10.1

EXHIBiT 10.1

AMENDMENT TO SECURED CONVERTIBLE PROMISSORY NOTE

ThisAmendmenttoSecuredConvertiblePromissoryNote(this“Amendment”)isentered into as agreed upon on April 10, 2025, and effective as of April 5, 2025, by and between STREETERVILLECAPITAL,LLC,aUtahlimitedliabilitycompany(“Lender”),andCYTODYN,INC., a Delaware corporation (“Borrower”). Capitalized terms used in this Amendment without definition shall have the meanings given to them in the Note (as defined below).

A.Borrower previously issued to Lender a Secured Convertible Promissory Note dated April 2, 2021 in the principal amount of $28,500,000.00 (the “Note”).

B.Borrower has requested that Lender extend the Maturity Date of the Note (the “Extension”) and temporarily reduce the interest rate.

C.Lender has agreed, subject to the terms, amendments, conditions, and understandings expressed in this Amendment, to grant the Extension and reduce the interest rate.

NOW, THEREFORE, for good and valuable consideration, the receipt and sufficiencyof which is acknowledged, the parties agree as follows:

1.Recitals. Each of the parties hereto acknowledges and agrees that the recitals set forthaboveinthisAmendmentaretrueandaccurateandareherebyincorporatedintoandmadea part of this Amendment.

2.Extension. The Maturity Date for the Note is hereby extended until April 5, 2026 (the “Extension Period”).

3.Monthly Payment Term(s) on Note During Extension Period. Beginning in April 2025, on the 20th dayof each calendar month (or the next Trading Dayif a weekend or holiday) during the Extension Period, Borrower will calculate a number of shares of common stock equal to $750,000.00 (the “Monthly Payment Amount”) divided by the lower of: (a) the immediately preceding Closing Trade Price, and (b) the average of the five (5) previous Closing Trade Prices (the“Monthly Payment Shares”).Withintwo(2)TradingDaysoftheapplicablecalculationdate, Borrowerwillrequestthatitstransferagent,Computershare,issuethecalculatedsharestoLender, and deliver such shares within four (4) Trading Days of the applicable calculation date (provided thatLenderhasdeliveredallapplicabledocumentationtoComputershare).IntheeventBorrower’s commonstockiseither nottradingonitsprincipalmarketorisnotavailableforimmediateresell byLenderontheapplicablecalculationdateanddeliverydate,thentheMonthlyPaymentAmount must be paid to Lender in cash within fifteen (15) days of the date the share issuance was due to Lender.

Forthe avoidanceof doubt, Chicago VenturePartners(“CVP”)currentlyholds two notes withBorrower–oneinthenameofUptownCapital,LLCandanotherinthenameofStreeterville Capital,LLC–andtheMonthlyPaymentAmountwillaccrueandbeapplicabletooneofthetwo notesonamonthlybasis.CVPmay,atitsdiscretion,choosewhichofthetwonotesitwouldlike to apply the Monthly Payment Amount to on a month-by-month basis.

4.Interest Rate. During the Extension Period, the interest rate on the Note will decrease to six percent (6%).

5.Failure to Make a Monthly Payment. In the event Borrower fails to timelymake a Monthly Payment (whether in cash or by delivery of Monthly Delivery Shares, as applicable), recourse to Lender will be as follows (i) in the first event of any missed payment/issuance, Borrower will have five (5) business days to cure the default; (ii) for any default thereafter, or in theeventthefirstdefaultisnottimelycured:(a)theExtensionPeriodwillimmediatelyterminate,

(b) the Note will become immediately due and payable in full, (c) Default Interest will begin accruing on the Note, and (d) the difference between the interest accrued during the Extension Period at the reduced interest rate and the amount that would have accrued at the original ten percent (10%) interest rate during the Extension Period will automatically be added to the Outstanding Balance.

6.Representations and Warranties. Each party, for itself, and for its affiliates, successors and assigns, hereby acknowledges, represents, warrants and agrees as follows:

(a)Each of the parties has full power and authority to enter into this Amendmentandtoincurandperformallobligationsandcovenantscontainedherein,allofwhich have been duly authorized by all proper and necessary action. No consent, approval, filing or registration with or notice to anygovernmental authorityis required as a condition to the validity of this Amendment or the performance of any of the obligations of the parties hereunder.

(b)Borrower represents that there is no fact known to Borrower or which shouldbeknowntoBorrowerwhich Borrowerhasnotdisclosedto Lender onorpriortothedate of this Amendment which would or could materially and adversely affect the understanding of Lender expressed in this Amendment or any representation, warranty, or recital contained in this Amendment.

(c)Except as expressly set forth in this Amendment, Borrower acknowledges and agrees that neither the execution and delivery of this Amendment nor any of the terms, provisions, covenants, or agreements contained in this Amendment shall in any manner release, impair, lessen, modify, waive, or otherwise affect the liabilityand obligations of Borrower under the terms of the Transaction Documents.

(d)As of the effective date of this Amendment, Borrower has no known defenses against Lender, directly or indirectly, arising out of, based upon, or in any manner connected with, the transactions contemplated, which occurred, existed, was taken, permitted, or begun prior to the effective date of this Amendment and occurred, existed, was taken, permitted or begun in accordance with, pursuant to, or by virtue of any of the terms or conditions of the Transaction Documents. To the extent any such defenses existed as of the effective date of this Amendment, such defenses are hereby waived, discharged, and released. Borrower hereby acknowledges and agrees that theexecution of this Amendment byLender shall not constitutean acknowledgment of or admission by Lender of the existence of any claims or of liability for any matter or precedent upon which any claim or liability may be asserted.

2

(e)Each of the parties represents and warrants that as of the date hereof no Events of Default or other material breaches exist under the Transaction Documents or have occurred prior to the date hereof.

7.Certain Acknowledgments. Each of the parties acknowledges and agrees that no property or cash consideration of any kind whatsoever has been or shall be given by Lender to Borrower in connection with the Extension or any other amendment to the Note granted herein.

8Other Terms Unchanged. TheNote, as amended bythis Amendment, remains and continues in full force and effect, constitutes legal, valid, and binding obligations of each of the parties,andisinallrespectsagreedto,ratified,andconfirmed.AnyreferencetotheNoteafterthe dateofthis Amendment is deemedto be areferenceto the Note as amended bythis Amendment. If there is a conflict between the terms of this Amendment and the Note, the terms of this Amendment shall control. No forbearance or waiver maybe implied bythis Amendment. Except as expressly set forth herein, the execution, delivery, and performance of this Amendment shall not operate as a waiver of, or as an amendment to, any right, power, or remedy of Lender under the Note, as in effect prior to the date hereof. For the avoidance of doubt, this Amendment shall be subject to the governing law, venue, and Arbitration Provisions, as set forth in the Note.

9.No Reliance.BorroweracknowledgesandagreesthatneitherLendernoranyofits officers, directors, members, managers, equity holders, representatives, or agents has made any representations or warranties to Borrower or anyof its agents, representatives, officers, directors, or employees except as expressly set forth in this Amendment and the Transaction Documents and, in making its decision to enter into the transactions contemplated by this Amendment, Borrower is not relying on any representation, warranty, covenant, or promise of Lender or its officers, directors,members,managers, equity holders,agentsor representativesotherthan asset forth in this Amendment.

10.Counterparts. This Amendment may be executed in any number of counterparts, eachofwhichshallbedeemedanoriginal,butallofwhichtogethershallconstituteoneinstrument. Thepartiesheretoconfirmthatanyelectroniccopyofanotherparty’sexecutedcounterpartofthis Amendment (or such party’s signature page thereof) will be deemed to be an executed original thereof.

11.Further Assurances. Each party shall do and perform or cause to be done and performed,allsuchfurtheractsandthings,andshallexecuteanddeliverallsuchotheragreements, certificates,instrumentsanddocuments,astheotherpartymayreasonablyrequestinordertocarry out the intent and accomplish the purposes of this Amendment and the consummation of the transactions contemplated hereby.

[Remainder of page intentionally left blank]

3

INWITNESSWHEREOF,theundersignedhaveexecutedthisAmendmentasofthedate set forth above.

LENDER:
StreetervilleCapital, LLC
By:	/s/ John M. Fife
	John M. Fife, President
BORROWER:
CytoDyn,Inc.
By:	/s/ Mitch Cohen
Name:		Mitch Cohen
Title:		Interim CFO

[Signature Page to Amendment to Secured Convertible Promissory Note]

EX-10.2

Exhibit 10.2

AMENDMENT TO SECURED CONVERTIBLE PROMISSORY NOTE

ThisAmendmenttoSecuredConvertiblePromissoryNote(this“Amendment”)isentered into as agreed upon on April 10, 2025, and effective as of April 23, 2025, by and between UPTOWN CAPITAL, LLC,aUtahlimitedliabilitycompany(“Lender”),andCYTODYN,INC., a Delaware corporation (“Borrower”). Capitalized terms used in this Amendment without definition shall have the meanings given to them in the Note (as defined below).

A.Borrower previously issued to Lender a Secured Convertible Promissory Note dated April 23, 2021 in the principal amount of $28,500,000.00 (the “Note”).

B.Borrower has requested that Lender extend the Maturity Date of the Note (the “Extension”) and temporarily reduce the interest rate.

C.Lender has agreed, subject to the terms, amendments, conditions, and understandings expressed in this Amendment, to grant the Extension and reduce the interest rate.

NOW, THEREFORE, for good and valuable consideration, the receipt and sufficiencyof which is acknowledged, the parties agree as follows:

1.Recitals. Each of the parties hereto acknowledges and agrees that the recitals set forthaboveinthisAmendmentaretrueandaccurateandareherebyincorporatedintoandmadea part of this Amendment.

2.Extension. The Maturity Date for the Note is hereby extended until April 23, 2026 (the “Extension Period”).

3.Monthly Payment Term(s) on Note During Extension Period. Beginning in April 2025, on the 20th dayof each calendar month (or the next Trading Dayif a weekend or holiday) during the Extension Period, Borrower will calculate a number of shares of common stock equal to $750,000.00 (the “Monthly Payment Amount”) divided by the lower of: (a) the immediately preceding Closing Trade Price, and (b) the average of the five (5) previous Closing Trade Prices (the“Monthly Payment Shares”).Withintwo(2)TradingDaysoftheapplicablecalculationdate, Borrowerwillrequestthatitstransferagent,Computershare,issuethecalculatedsharestoLender, and deliver such shares within four (4) Trading Days of the applicable calculation date (provided thatLenderhasdeliveredallapplicabledocumentationtoComputershare).IntheeventBorrower’s commonstockiseither nottradingonitsprincipalmarketorisnotavailableforimmediateresell byLenderontheapplicablecalculationdateanddeliverydate,thentheMonthlyPaymentAmount must be paid to Lender in cash within fifteen (15) days of the date the share issuance was due to Lender.

Forthe avoidanceof doubt, Chicago VenturePartners(“CVP”)currentlyholds two notes withBorrower–oneinthenameofUptownCapital,LLCandanotherinthenameofStreeterville Capital,LLC–andtheMonthlyPaymentAmountwillaccrueandbeapplicabletooneofthetwo notesonamonthlybasis.CVPmay,atitsdiscretion,choosewhichofthetwonotesitwouldlike to apply the Monthly Payment Amount to on a month-by-month basis.

4.Interest Rate. During the Extension Period, the interest rate on the Note will decrease to six percent (6%).

5.Failure to Make a Monthly Payment. In the event Borrower fails to timelymake a Monthly Payment (whether in cash or by delivery of Monthly Delivery Shares, as applicable), recourse to Lender will be as follows (i) in the first event of any missed payment/issuance, Borrower will have five (5) business days to cure the default; (ii) for any default thereafter, or in theeventthefirstdefaultisnottimelycured:(a)theExtensionPeriodwillimmediatelyterminate,

(b) the Note will become immediately due and payable in full, (c) Default Interest will begin accruing on the Note, and (d) the difference between the interest accrued during the Extension Period at the reduced interest rate and the amount that would have accrued at the original ten percent (10%) interest rate during the Extension Period will automatically be added to the Outstanding Balance.

6.Representations and Warranties. Each party, for itself, and for its affiliates, successors and assigns, hereby acknowledges, represents, warrants and agrees as follows:

(a)Each of the parties has full power and authority to enter into this Amendmentandtoincurandperformallobligationsandcovenantscontainedherein,allofwhich have been duly authorized by all proper and necessary action. No consent, approval, filing or registration with or notice to anygovernmental authorityis required as a condition to the validity of this Amendment or the performance of any of the obligations of the parties hereunder.

(b)Borrower represents that there is no fact known to Borrower or which shouldbeknowntoBorrowerwhich Borrowerhasnotdisclosedto Lender onorpriortothedate of this Amendment which would or could materially and adversely affect the understanding of Lender expressed in this Amendment or any representation, warranty, or recital contained in this Amendment.

(c)Except as expressly set forth in this Amendment, Borrower acknowledges and agrees that neither the execution and delivery of this Amendment nor any of the terms, provisions, covenants, or agreements contained in this Amendment shall in any manner release, impair, lessen, modify, waive, or otherwise affect the liabilityand obligations of Borrower under the terms of the Transaction Documents.

(d)As of the effective date of this Amendment, Borrower has no known defenses against Lender, directly or indirectly, arising out of, based upon, or in any manner connected with, the transactions contemplated, which occurred, existed, was taken, permitted, or begun prior to the effective date of this Amendment and occurred, existed, was taken, permitted or begun in accordance with, pursuant to, or by virtue of any of the terms or conditions of the Transaction Documents. To the extent any such defenses existed as of the effective date of this Amendment, such defenses are hereby waived, discharged, and released. Borrower hereby acknowledges and agrees that theexecution of this Amendment byLender shall not constitutean acknowledgment of or admission by Lender of the existence of any claims or of liability for any matter or precedent upon which any claim or liability may be asserted.

2

(e)Each of the parties represents and warrants that as of the date hereof no Events of Default or other material breaches exist under the Transaction Documents or have occurred prior to the date hereof.

7.Certain Acknowledgments. Each of the parties acknowledges and agrees that no property or cash consideration of any kind whatsoever has been or shall be given by Lender to Borrower in connection with the Extension or any other amendment to the Note granted herein.

8Other Terms Unchanged. TheNote, as amended bythis Amendment, remains and continues in full force and effect, constitutes legal, valid, and binding obligations of each of the parties,andisinallrespectsagreedto,ratified,andconfirmed.AnyreferencetotheNoteafterthe dateofthis Amendment is deemedto be areferenceto the Note as amended bythis Amendment. If there is a conflict between the terms of this Amendment and the Note, the terms of this Amendment shall control. No forbearance or waiver maybe implied bythis Amendment. Except as expressly set forth herein, the execution, delivery, and performance of this Amendment shall not operate as a waiver of, or as an amendment to, any right, power, or remedy of Lender under the Note, as in effect prior to the date hereof. For the avoidance of doubt, this Amendment shall be subject to the governing law, venue, and Arbitration Provisions, as set forth in the Note.

9.No Reliance.BorroweracknowledgesandagreesthatneitherLendernoranyofits officers, directors, members, managers, equity holders, representatives, or agents has made any representations or warranties to Borrower or anyof its agents, representatives, officers, directors, or employees except as expressly set forth in this Amendment and the Transaction Documents and, in making its decision to enter into the transactions contemplated by this Amendment, Borrower is not relying on any representation, warranty, covenant, or promise of Lender or its officers, directors,members,managers, equity holders,agentsor representativesotherthan asset forth in this Amendment.

10.Counterparts. This Amendment may be executed in any number of counterparts, eachofwhichshallbedeemedanoriginal,butallofwhichtogethershallconstituteoneinstrument. Thepartiesheretoconfirmthatanyelectroniccopyofanotherparty’sexecutedcounterpartofthis Amendment (or such party’s signature page thereof) will be deemed to be an executed original thereof.

11.Further Assurances. Each party shall do and perform or cause to be done and performed,allsuchfurtheractsandthings,andshallexecuteanddeliverallsuchotheragreements, certificates,instrumentsanddocuments,astheotherpartymayreasonablyrequestinordertocarry out the intent and accomplish the purposes of this Amendment and the consummation of the transactions contemplated hereby.

[Remainder of page intentionally left blank]

3

INWITNESSWHEREOF,theundersignedhaveexecutedthisAmendmentasofthedate above.

LENDER:
Uptown Capital, LLC
By:	/s/ John M. Fife
	John M. Fife, President
BORROWER:
CytoDyn, Inc.
By:	/s/ Mitch Cohen
Name:		Mitch Cohen
Title:		Interim CFO

[Signature Page to Amendment to Secured Convertible Promissory Note]

EX-31.1

Exhibit 31.1

Certification of Principal Executive Officer

I, Jacob Lalezari, certify that:

1.      I have reviewed this Quarterly Report on Form 10-Q of CytoDyn Inc.;

2.      Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.      Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

4.      I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

a.        designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b.       designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.        evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report, based on such evaluation; and

d.       disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the registrant’s most-recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

5.      I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):

a.        all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

b.       any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

Date: April 14, 2025	/s/ Jacob Lalezari
	Jacob Lalezari
	Chief Executive Officer

EX-31.2

Exhibit 31.2

Certification of Chief Financial Officer

I, Mitchell Cohen, certify that:

1.       I have reviewed this Quarterly Report on Form 10-Q of CytoDyn Inc.;

2.       Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.       Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

4.       The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

a.        designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b.       designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.        evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report, based on such evaluation; and

d.       disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the registrant’s most-recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

5.       The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):

a.        all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

b.       any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

Date: April 14, 2025	/s/ Mitchell Cohen
	Mitchell Cohen
	Interim Chief Financial Officer

EX-32

Exhibit 32

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

In connection with the Quarterly Report of CytoDyn Inc. (the “Company”) on Form 10-Q for the fiscal quarter ended February 28, 2025, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned certify, pursuant to 18 U.S.C.Section 1350, that:

(1)      The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)      The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Jacob Lalezari	/s/ Mitchell Cohen
Jacob Lalezari	Mitchell Cohen
Chief Executive Officer	Interim Chief Financial Officer
Date: April 14, 2025	Date: April 14, 2025

A signed original of this written statement required by Section 906 has been provided to CytoDyn Inc. and will be retained by CytoDyn Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

XML

Cover Page - shares shares in Thousands	9 Months Ended
	Feb. 28, 2025	Mar. 31, 2025
Cover [Abstract]
Document Type	10-Q
Document Quarterly Report	true
Document Transition Report	false
Document Period End Date	Feb. 28, 2025
Securities Act File Number	000-49908
Entity Registrant Name	CYTODYN INC.
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	83-1887078
Entity Address, Address Line One	1111 Main Street
Entity Address, Address Line Two	Suite 660
Entity Address, City or Town	Vancouver
Entity Address, State or Province	WA
Entity Address, Postal Zip Code	98660
City Area Code	360
Local Phone Number	980-8524
Title of 12(b) Security	None
No Trading Symbol Flag	true
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		1,232,433
Current Fiscal Year End Date	--05-31
Document Fiscal Year Focus	2025
Document Fiscal Period Focus	Q3
Entity Central Index Key	0001175680
Amendment Flag	false

XML

Consolidated Balance Sheets - USD ($) $ in Thousands	Feb. 28, 2025	May 31, 2024
Current assets:
Cash and cash equivalents	$ 16,400	$ 3,110
Restricted cash	0	6,704
Prepaid expenses	513	463
Prepaid service fees	2,071	538
Other receivables (Note 9)	2,000
Total current assets	20,984	10,815
Other non-current assets	207	321
Total assets	21,191	11,136
Current liabilities:
Accounts payable	15,127	29,561
Accrued liabilities and compensation	1,704	2,810
Accrued interest on convertible notes	18,696	15,227
Accrued dividends on convertible preferred stock	7,897	6,791
Convertible notes payable, net	27,141	29,793
Total current liabilities	70,565	84,182
Long-term liabilities:
Operating leases	34	141
Other liabilities (Note 9)	43,571	43,571
Total liabilities	114,170	127,894
Commitments and Contingencies (Note 9)
Stockholders' deficit:
Common stock, $0.001 par value; 1,750,000 shares authorized; 1,232,591 and 1,059,002 issued, and 1,232,305 and 1,058,559 outstanding at February 28, 2025 and May 31, 2024, respectively	1,233	1,059
Treasury stock, $0.001 par value; 286 and 443 shares at February 28, 2025 and May 31, 2024, respectively
Additional paid-in capital	787,618	773,714
Accumulated deficit	(881,830)	(891,531)
Total stockholders' deficit	(92,979)	(116,758)
Total liabilities and stockholders' deficit	21,191	11,136
Series B Convertible Preferred Stock
Stockholders' deficit:
Preferred stock
Series C Convertible Preferred Stock
Current liabilities:
Accrued dividends on convertible preferred stock	3,610	3,135
Stockholders' deficit:
Preferred stock
Series D Convertible Preferred Stock
Current liabilities:
Accrued dividends on convertible preferred stock	4,287	3,656
Stockholders' deficit:
Preferred stock

XML

Consolidated Balance Sheets (Parenthetical) - $ / shares shares in Thousands	Feb. 28, 2025	May 31, 2024
Preferred stock, par value		$ 0.001
Preferred stock, shares authorized	5,000	5,000
Common stock, par value	$ 0.001	$ 0.001
Common stock, shares authorized	1,750,000	1,750,000
Common stock, shares issued	1,232,591	1,059,002
Common stock, shares outstanding	1,232,305	1,058,559
Treasury stock, shares	286	443
Series B Convertible Preferred Stock
Preferred stock, par value	$ 0.001	$ 0.001
Preferred stock, shares authorized	400	400
Preferred stock, shares issued	19	19
Preferred stock, shares outstanding	19	19
Series C Convertible Preferred Stock
Preferred stock, par value	$ 0.001	$ 0.001
Preferred stock, shares authorized	8	8
Preferred stock, shares issued	6	6
Preferred stock, shares outstanding	6	6
Series D Convertible Preferred Stock
Preferred stock, par value	$ 0.001	$ 0.001
Preferred stock, shares authorized	12	12
Preferred stock, shares issued	9	9
Preferred stock, shares outstanding	9	9

XML

Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands	3 Months Ended		9 Months Ended
	Feb. 28, 2025	Feb. 29, 2024	Feb. 28, 2025	Feb. 29, 2024
Operating expenses:
General and administrative	$ 1,511	$ 2,757	$ 5,409	$ 7,756
Research and development	2,487	650	(20,150)	3,643
Depreciation	5	7	14	25
Total operating expenses	4,003	3,414	(14,727)	11,424
Operating (loss) gain	(4,003)	(3,414)	14,727	(11,424)
Interest and other income (expense):
Interest income	173		441
Interest on convertible notes	(1,143)	(1,151)	(3,469)	(3,512)
Amortization of discount on convertible notes	(110)	(409)	(348)	(951)
Amortization of debt issuance costs		(203)		(572)
Issuance costs for private placement of shares and warrants through placement agent				(906)
Loss on induced conversion		(3,353)	(1,180)	(5,993)
Finance charges	(2)	(882)	(25)	(2,685)
Loss on note extinguishment		(1,550)		(6,040)
Gain on restructuring of payables	327		407
Loss on derivatives		(958)	(852)	(971)
Total interest and other expenses	(755)	(8,506)	(5,026)	(21,630)
(Loss) gain before income taxes	(4,758)	(11,920)	9,701	(33,054)
Income tax benefit	0	0	0	0
Net (loss) income	$ (4,758)	$ (11,920)	$ 9,701	$ (33,054)
(Loss) income per share:
Basic (loss) income per share	$ 0	$ (0.01)	$ 0.01	$ (0.04)
Income (loss) per share, Diluted	$ 0	$ (0.01)	$ 0.01	$ (0.04)
Weighted average common shares used in calculation of (loss) income per share:
Weighted average common shares outstanding, Basic	1,228,259	982,209	1,194,561	954,814
Weighted average common shares outstanding, Diluted	1,228,259	982,209	1,225,538	954,814

XML

Consolidated Statement of Changes in Stockholders' Deficit - USD ($) shares in Thousands, $ in Thousands	Preferred stock	Common stock	Treasury stock	Additional paid-in capital	Accumulated deficit	Total
Treasury stock, shares			443
Beginning balance at May. 31, 2023		$ 919		$ 731,270	$ (841,690)	$ (109,501)
Beginning balance (shares) at May. 31, 2023	34	919,053
Issuance of stock for convertible note repayment		$ 8		1,492		1,500
Issuance of stock for convertible note repayment (in shares)		8,661
Loss on induced conversion				2,004		2,004
Warrants issued in note offering				170		170
Stock issued for compensation		$ 1		154		155
Stock issued for compensation (in shares)		686
Warrant exercises		$ 3		297		300
Warrant exercises (in shares)		3,000
Dividends accrued on Series C and D convertible preferred stock				(373)		(373)
Reclassification of warrants from liability to equity classified				79		79
Stock-based compensation				348		348
Net (loss) income					(11,571)	(11,571)
Ending balance at Aug. 31, 2023		$ 931		735,441	(853,261)	(116,889)
Ending balance (shares) at Aug. 31, 2023	34	931,400
Beginning balance at May. 31, 2023		$ 919		731,270	(841,690)	(109,501)
Beginning balance (shares) at May. 31, 2023	34	919,053
Net (loss) income						(33,054)
Ending balance at Feb. 29, 2024		$ 990		754,372	(874,744)	(119,382)
Ending balance (shares) at Feb. 29, 2024	34	990,368
Treasury stock, shares			443
Beginning balance at Aug. 31, 2023		$ 931		735,441	(853,261)	(116,889)
Beginning balance (shares) at Aug. 31, 2023	34	931,400
Issuance of stock for convertible note repayment		$ 4		496		500
Issuance of stock for convertible note repayment (in shares)		3,535
Loss on induced conversion				636		636
Warrants issued in note offering				10		10
Note conversion		$ 14		4,379		4,393
Note conversion (in shares)		14,339
Stock issued for compensation		$ 1		97		98
Stock issued for compensation (in shares)		559
Stock issued for private offering		$ 21		6,307		6,328
Stock issued for private offering (in shares)		21,453
Dividends accrued on Series C and D convertible preferred stock				(368)		(368)
Stock-based compensation				474		474
Net (loss) income					(9,563)	(9,563)
Ending balance at Nov. 30, 2023		$ 971		747,472	(862,824)	(114,381)
Ending balance (shares) at Nov. 30, 2023	34	971,286
Treasury stock, shares			443
Issuance of stock for convertible note repayment		$ 19		2,731		2,750
Issuance of stock for convertible note repayment (in shares)		18,674
Loss on induced conversion				3,353		3,353
Warrants issued in note offering				179		179
Discount related to private offering modification				137		137
Stock issued for compensation and tendered for income tax				75		75
Stock issued for compensation and tendered for income tax (in shares)		408
Dividends accrued on Series C and D convertible preferred stock				(369)		(369)
Stock-based compensation				794		794
Net (loss) income					(11,920)	(11,920)
Ending balance at Feb. 29, 2024		$ 990		754,372	(874,744)	$ (119,382)
Ending balance (shares) at Feb. 29, 2024	34	990,368
Treasury stock, shares			443
Treasury stock, shares			443			443
Beginning balance at May. 31, 2024		$ 1,059		773,714	(891,531)	$ (116,758)
Beginning balance (shares) at May. 31, 2024	34	1,059,002
Issuance of stock for convertible note repayment		$ 9		991		1,000
Issuance of stock for convertible note repayment (in shares)		8,777
Loss on induced conversion				1,180		1,180
Stock issued for tender offer		$ 152		13,874		14,026
Stock issued for tender offer (in shares)		152,505
Issuance costs related to stock issued for tender offer				(3,649)		(3,649)
Dividends accrued on Series C and D convertible preferred stock				(372)		(372)
Stock-based compensation				136		136
Net (loss) income					19,227	19,227
Ending balance at Aug. 31, 2024		$ 1,220		785,874	(872,304)	(85,210)
Ending balance (shares) at Aug. 31, 2024	34	1,220,284
Beginning balance at May. 31, 2024		$ 1,059		773,714	(891,531)	(116,758)
Beginning balance (shares) at May. 31, 2024	34	1,059,002
Net (loss) income						9,701
Ending balance at Feb. 28, 2025		$ 1,233		787,618	(881,830)	(92,979)
Ending balance (shares) at Feb. 28, 2025	34	1,232,591
Treasury stock, shares			443
Beginning balance at Aug. 31, 2024		$ 1,220		785,874	(872,304)	(85,210)
Beginning balance (shares) at Aug. 31, 2024	34	1,220,284
Issuance of stock for convertible note repayment		$ 4		416		420
Issuance of stock for convertible note repayment (in shares)		3,233
Stock-based compensation				537		537
Net (loss) income					(4,768)	(4,768)
Ending balance at Nov. 30, 2024		$ 1,224		786,458	(877,072)	(89,390)
Ending balance (shares) at Nov. 30, 2024	34	1,223,517
Treasury stock, shares			443
Issuance of stock for convertible note repayment		$ 8		1,165		1,173
Issuance of stock for convertible note repayment (in shares)		7,802
Stock option exercises				21		21
Stock option exercises (in shares)		100
Stock issued for compensation and tendered for income tax				40		40
Stock issued for compensation and tendered for income tax (in shares)		162
Stock adjustment		$ (1)				(1)
Stock adjustment (in shares)		(651)	(157)
Exercise of warrants, net of issuance costs		$ 2		(1)		1
Exercise of warrants, net of issuance costs (in shares)		1,661
Dividend paid in common stock upon conversion of Series C convertible preferred stock ($0.50 per share)				(365)		(365)
Dividends accrued on Series C and D convertible preferred stock				(369)		(369)
Stock-based compensation				300		300
Net (loss) income					(4,758)	(4,758)
Ending balance at Feb. 28, 2025		$ 1,233		$ 787,618	$ (881,830)	$ (92,979)
Ending balance (shares) at Feb. 28, 2025	34	1,232,591
Treasury stock, shares			286			286

XML

Consolidated Statements of Cash Flows - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Feb. 28, 2025	Feb. 29, 2024	Feb. 28, 2025	Feb. 29, 2024
Cash flows from operating activities:
Net income (loss)	$ (4,758)	$ (11,920)	$ 9,701	$ (33,054)
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Depreciation			14	25
Amortization of debt issuance costs		203		572
Issuance costs for private placement of shares and warrants through placement agent				906
Amortization of discount on convertible notes	110	409	348	951
Gain on restructuring of payables	(327)		(407)
Loss on derivatives			852	971
Loss on induced conversion		3,353	1,180	5,993
Loss on note extinguishment		1,550		6,040
Stock-based compensation			1,013	1,944
Changes in operating assets and liabilities:
Prepaid expenses and other assets			(3,483)	(28)
Accounts payable, accrued expenses, and other liabilities			(12,320)	6,348
Net cash provided by operating activities			(3,102)	(9,332)
Cash flows from investing activities:
Net cash provided by/used in investing activities
Cash flows from financing activities:
Proceeds from warrant transactions, net of offering costs			10,377
Proceeds from sale of common stock and warrants, net of issuance costs				5,696
Proceeds from warrant exercises				300
Proceeds from convertible note and warrant issuances, net of offering costs				2,011
Cash paid for note payable			(710)
Proceeds from exercise of stock options			21
Proceeds held in trust				300
Net cash provided by financing activities			9,688	8,307
Net change in cash and restricted cash			6,586	(1,025)
Cash, cash equivalents, and restricted cash at beginning of period			9,814	9,048
Cash, cash equivalents, and restricted cash at end of period	16,400	8,023	16,400	8,023
Cash, cash equivalents, and restricted cash consisted of the following:
Cash and cash equivalents	16,400	1,404	16,400	1,404
Restricted cash	0	6,619	0	6,619
Total cash, cash equivalents, and restricted cash	$ 16,400	$ 8,023	16,400	8,023
Supplemental disclosure:
Cash paid for interest			25	44
Non-cash investing and financing transactions:
Derivative liability associated with warrants				102
Issuance of common stock for principal of convertible notes			2,593	4,750
Accrued dividends on Series C and D convertible preferred stock			$ 1,106	1,110
Warrants issued to placement agent				413
Note conversion to common stock and warrants				$ 3,302

XML

Organization

9 Months Ended

Feb. 28, 2025

Organization

Organization

Note 1. Organization

CytoDyn Inc. (together with its wholly owned subsidiary, the “Company”) was originally incorporated under the laws of Colorado on May 2, 2002, under the name RexRay Corporation and, effective August 27, 2015, reincorporated under the laws of Delaware. The Company is a clinical-stage biotechnology company focused on the clinical development of innovative treatments for multiple therapeutic indications based on its product candidate, leronlimab, a novel humanized monoclonal antibody targeting the C-C chemokine receptor type 5 (“CCR5”).

The Company investigates leronlimab as a viral entry inhibitor believed to competitively bind to the N-terminus and second extracellular loop of the CCR5 receptor. The CCR5 receptor is believed to be implicated in immune-mediated illnesses. Leronlimab is being studied in solid tumors in oncology. The Company also strategically works with select partners to explore leronlimab’s potential benefits in certain inflammatory diseases.

XML

Summary of Significant Accounting Policies

9 Months Ended

Feb. 28, 2025

Summary of Significant Accounting Policies

Summary of Significant Accounting Policies

Note 2. Summary of Significant Accounting Policies

Basis of presentation

The unaudited consolidated financial statements include the accounts of CytoDyn Inc. and its wholly owned subsidiary, CytoDyn Operations Inc. All intercompany transactions and balances are eliminated in consolidation. The consolidated financial statements reflect all normal recurring adjustments which are, in the opinion of management, necessary for a fair statement of the results of operations for the interim financial statements. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP” or “GAAP”) have been omitted in accordance with the rules and regulations of the United States Securities and Exchange Commission (“SEC”). The interim financial information and notes thereto should be read in conjunction with the Company's latest Annual Report on Form 10-K for the fiscal year ended May 31, 2024, as amended by Amendment No. 1 on Form 10-K/A (the “2024 Form 10-K”). The results of operations for the periods presented are not necessarily indicative of results to be expected for the entire fiscal year or for any other future annual or interim period.

Going concern

The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. As presented in the accompanying consolidated financial statements, the Company had losses for all periods presented, except for the nine months ended February 28, 2025. The Company has an accumulated deficit of approximately $881.8 million as of February 28, 2025. These factors, among others, including the various matters discussed in Note 9, Commitments and Contingencies, raise substantial doubt about the Company’s ability to continue as a going concern. The consolidated financial statements do not include any adjustments relating to the recoverability of assets and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

The Company’s continuance as a going concern is dependent upon its ability to obtain additional operating capital, complete the development of its product candidate, leronlimab, obtain approval to commercialize leronlimab from regulatory agencies, continue to outsource manufacturing of leronlimab, and ultimately generate revenues and attain profitability. The Company plans to continue to engage in research and development activities related to leronlimab and a new or modified longer-acting therapeutic for multiple indications and expects to incur significant research and development expenses in the future, primarily related to its regulatory compliance, including performing additional pre-clinical and clinical studies in various indications, and seeking regulatory approval for its product candidate for commercialization. These research and development activities are subject to significant risks and uncertainties. The Company intends to finance its future development activities and its working capital needs primarily from the sale of

equity and debt securities, combined with additional funding from other sources. However, there can be no assurance that the Company will be successful in these endeavors.

Use of estimates

The unaudited consolidated financial statements have been prepared in accordance with GAAP, which requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, and the disclosure of contingent assets and liabilities at the date of consolidated financial statements, and the reported amounts of revenue and expenses during the reporting period. Estimates are assessed each period and updated to reflect current information, such as the status of our analysis of the results of our clinical trials and discussions with the U.S. Food and Drug Administration (“FDA”), which could have an impact on the Company’s significant accounting estimates and assumptions. The Company’s estimates are based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Significant estimates include, but are not limited to, those relating to stock-based compensation, the assumptions used to value warrants and warrant modifications. Actual results could differ from these estimates.

Cash and cash equivalents

Cash and cash equivalents are short-term, highly liquid investments with original maturities of three months or less when purchased and comprise bank deposits and money market funds. Our investments in money market funds are measured at fair value on a recurring basis and are classified within Level 1 of the fair value hierarchy because they are valued using quoted market prices. The value of the money market fund as of February 28, 2025, was approximately $16.2 million. The Company did not have a money market fund balance as of May 31, 2024.

Restricted cash

As of February 28, 2025, the Company had no restricted cash. The restricted cash in the prior period was related to cash that was being held as collateral as required in the Amarex Clinical Research L.L.C. (“Amarex”) litigation and was released in full on July 2, 2024, as part of the settlement agreement.

Fair value of financial instruments

In accordance with the prescribed accounting guidance, the Company measured fair value of derivative instruments using the fair value hierarchy which include:

Level 1. Quoted prices in active markets for identical assets or liabilities.

Level 2. Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets with insufficient volume or infrequent transactions (less active markets), or model-derived valuations in which all significant inputs are observable or can be derived principally from or corroborated with observable market data for substantially the full term of the assets or liabilities. Level 2 inputs also include non-binding market consensus prices that can be corroborated with observable market data, as well as quoted prices that were adjusted for security-specific restrictions.

Level 3. Unobservable inputs to the valuation methodology are significant to the measurement of the fair value of assets or liabilities. These Level 3 inputs also include non-binding market consensus prices or non-binding broker quotes that the Company was unable to corroborate with observable market data.

Recent Accounting Pronouncements

In October 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-06, Disclosure Improvements – Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative. The amendments clarify or improve disclosure and presentation requirements on various disclosure areas, including the statement of cash flows, earnings per share, debt, equity, and derivatives. The amendments will align the requirements in the FASB Accounting Standards Codification (“ASC”) with the SEC’s regulations. The amendments in this ASU will be effective on the date the related disclosures are removed from Regulation S-X or Regulation S-K by the SEC and will not be effective if the SEC has not removed the applicable disclosure requirement by June 30, 2027. Early adoption is prohibited. The Company is currently evaluating the impact of the amendments on its financial statement disclosures.

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The standard is intended to improve annual and interim reportable segment disclosure requirements regardless of the number of reporting units, primarily through enhanced disclosure of significant expenses. The amendment requires public entities to disclose significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”) and included with each reported measure of segment profit and loss. The standard is effective for annual periods beginning after December 15, 2023. Early adoption is permitted and the amendments in this update will be applied retrospectively to all periods presented. The Company is currently evaluating the impact of this update on its financial statement disclosures but does not believe it will materially impact the financial statements.

In December 2023, the FASB issued ASU No. 2023-09, Improvements to Income Tax Disclosures, which requires disclosure of disaggregated income taxes paid, prescribes standard categories for the components of the effective tax rate reconciliation, and modifies other income tax-related disclosures. The ASU is effective for annual periods beginning after December 15, 2024, and allows for adoption on a prospective basis, with a retrospective option. The Company is currently evaluating the effect of this update on its consolidated financial statements and related disclosures.

In November 2024, the FASB issued ASU 2024-03, “Income Statement (Topic 220): Reporting Comprehensive Income - Expense Disaggregation Disclosures, Disaggregation of Income Statement Expenses," which requires public companies to disclose, in interim and annual reporting periods, additional information about certain expenses in the financial statements. In January 2025, the FASB issued ASU 2025-01, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40) – Clarifying the Effective Date” to clarify the effective date for non-calendar year-end entities. The amendments in this ASU will be effective for annual periods beginning after December 15, 2026, and interim reporting periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted and is effective on either a prospective basis or retrospective basis. The Company is currently assessing the potential impacts of adoption on its consolidated financial statements and related disclosures.

In November 2024, the FASB issued ASU 2024-04, "Debt—Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments," which clarifies the requirements for determining whether certain settlements of convertible debt instruments should be accounted for as an induced conversion or extinguishment of convertible debt. The new guidance is effective for annual reporting periods beginning after December 15, 2025, and interim periods within those annual periods. The Company is currently evaluating the impact of the standard on its consolidated financial statements and related disclosures.

XML

Accrued Liabilities and Compensation

9 Months Ended

Feb. 28, 2025

Accrued Liabilities and Compensation

Accrued Liabilities and Compensation

Note 3. Accrued Liabilities and Compensation

The components of accrued liabilities and compensation are as follows:

(in thousands)		February 28, 2025		May 31, 2024
Compensation and related expense	$	224	$	208
Legal fees and settlement		—		7
Clinical expense		357		329
License fees		780		1,799
Lease payable		142		142
Investor proceeds held in escrow		—		300
Other liabilities		201		25
Total accrued liabilities	$	1,704	$	2,810

XML

Convertible Instruments and Accrued Interest

9 Months Ended

Feb. 28, 2025

Convertible Instruments and Accrued Interest

Convertible Instruments and Accrued Interest

Note 4. Convertible Instruments and Accrued Interest

Convertible preferred stock

The following table presents the number of potentially issuable shares of common stock, should shares of preferred stock and amounts of undeclared and accrued preferred dividends be converted to common stock.

	February 28, 2025						May 31, 2024
(in thousands except conversion rate)	Series B		Series C		Series D		Series B		Series C		Series D
Shares of preferred stock outstanding		19		6		9		19		6		9
Common stock conversion rate		10:1		2,000:1		1,250:1		10:1		2,000:1		1,250:1
Total shares of common stock if converted		190		12,670		10,565		190		12,670		10,565
Undeclared dividends	$	23	$	—	$	—	$	19	$	—	$	—
Accrued dividends	$	—	$	3,610	$	4,287	$	—	$	3,135	$	3,656
Total shares of common stock if dividends converted		46		7,220		8,574		38		6,270		7,312

Under the Company’s Amended and Restated Certificate of Incorporation, as amended (the “Certificate of Incorporation”), dividends on its outstanding shares of Series B Convertible Preferred Stock (the “Series B preferred stock”) may be paid in cash or shares of the Company’s common stock at the election of the Company. Dividends on outstanding shares of Series C Convertible Preferred Stock (the “Series C preferred stock”) and Series D Convertible Preferred Stock (the “Series D preferred stock”) are payable in cash or shares of common stock at the election of the holder. The preferred stockholders have the right to dividends only when and if declared by the Company’s Board of Directors. Under Section 170 of the Delaware General Corporation Law, the Company is permitted to pay dividends only out of capital surplus or, if none, out of net profits for the fiscal year in which the dividend is declared or net profits from the preceding fiscal year.

Series B preferred stock provides for a liquidation preference over the common shares of $5.00 per share, plus any accrued and unpaid dividends. In the event of liquidation, holders of Series C and Series D preferred stock will be entitled to receive, on a pari passu basis, and in preference of any payment or distribution to holders of the Series B preferred stock and common stock, an amount per share equal to $1,000 per share plus any accrued and unpaid dividends.

Convertible Notes and Accrued Interest

The table below presents outstanding convertible notes and accrued interest as of February 28, 2025 and May 31, 2024:

	February 28, 2025						May 31, 2024
(in thousands)	April 2, 2021 Note		April 23, 2021 Note		Total		April 2, 2021 Note		April 23, 2021 Note		Total
Convertible notes payable outstanding principal	$	2,831	$	24,369	$	27,200	$	2,831	$	27,369	$	30,200
Less: Unamortized debt discount and issuance costs		(5)		(54)		(59)		(45)		(362)		(407)
Convertible notes payable, net		2,826		24,315		27,141		2,786		27,007		29,793
Accrued interest on convertible notes		5,223		13,473		18,696		4,634		10,593		15,227
Outstanding convertible notes payable, net and accrued interest	$	8,049	$	37,788	$	45,837	$	7,420	$	37,600	$	45,020

Reconciliation of changes to the outstanding balance of convertible notes, including accrued interest, were as follows:

(in thousands)	April 2, 2021 Note		April 23, 2021 Note		Total
Outstanding balance at May 31, 2024	$	7,420	$	37,600	$	45,020
Amortization of issuance discount and costs		40		308		348
Interest expense		589		2,880		3,469
Fair market value of shares and warrants exchanged for repayment		—		(2,773)		(2,773)
Difference between market value of common shares and reduction of principal		—		(227)		(227)
Outstanding balance at February 28, 2025	$	8,049	$	37,788	$	45,837

April 2, 2021 & April 23, 2021 Notes

Key terms of the outstanding convertible notes (the “Notes”) are as follows:

	February 28, 2025
	April 2, 2021 Note			April 23, 2021 Note
Interest rate per annum		10	%		10	%
Conversion price per share upon five trading days' notice	$	10.00		$	10.00
Party that controls the conversion rights		Investor			Investor
Maturity date		April 5, 2025			April 23, 2025
Security interest		All Company assets excluding intellectual property

In addition to standard anti-dilution adjustments, the conversion price of the Notes is subject to full-ratchet anti-dilution protection, pursuant to which the conversion price will be automatically reduced to equal the effective price per share in any new offering by the Company of equity securities that have registration rights, are registered, or become registered under the Securities Act of 1933, as amended (the “Securities Act”). The Notes provide for liquidated damages upon failure to deliver common stock within specified timeframes and require the Company to maintain a share reservation of 6.0 million shares of common stock for each Note. Subsequent to February 28, 2025, the Company and the noteholders entered into amendments to the existing Notes, extending the maturity date of each Note by 12 months and lowering the interest rate of the Notes to 6%. For further information, see Note 10, Subsequent Events.

During the nine months ended February 28, 2025, in satisfaction of redemptions, the Company and April 23, 2021 Noteholder entered into exchange agreements, pursuant to which the April 23, 2021 Note was partitioned into new notes (the “Partitioned Notes”) with an aggregate principal amount of $3.0 million, which was exchanged concurrently with the issuance of approximately 19.8 million shares of common stock. The outstanding balance of the April 23, 2021 Note

was reduced by the Partitioned Notes to a principal amount of $24.4 million. The Company accounted for the Partitioned Notes and the exchange settlements where the shares exchanged were worth more than principal extinguished as induced conversions, and, accordingly, recorded a non-cash loss on convertible debt induced conversion of approximately $1.2 million for the nine months ended February 28, 2025. The Company recognized an approximate $0.4 million gain on restructuring of payables during the nine months ended February 28, 2025 for the Partitioned Notes and the exchange settlement where the shares exchanged were worth less than principal extinguished.

As of the filing date of this report, the holders of the Notes waived all provisions that, based on the occurrence of various events through that date, could have triggered the imposition of a default interest rate, a downward adjustment of the conversion price, or specified other provisions relating to default, breach or imposition of a penalty. Accordingly, the Company was not in default under the Notes on the filing date of this report.

Placement Agent Notes

During the period April through June 2023, the Company entered into securities purchase agreements pursuant to which the Company issued secured promissory notes bearing interest at a rate of 6.0% and with an 18-month term to accredited investors through a placement agent (the “Placement Agent Notes”) for a total principal amount of approximately $2.3 million. The Placement Agent Notes were secured by the net cash recovery, if any, by the Company in its dispute with Amarex and provided the investors with a right to convert the unpaid principal and accrued but unpaid interest into shares of common stock upon the occurrence of an event of default.

During June 2023, an amendment was entered into with the investors of the Placement Agent Notes, which stated that the principal amount and accrued but unpaid interest on the notes would be converted into shares of common stock and warrants as of the first closing of a subsequent private placement of common stock and warrants through a placement agent. The deemed purchase price of a unit of one share plus one warrant was fixed at 90% of the lower of the intraday volume weighted average price (“VWAP”) on the date of the first closing and last closing of the private placement, while the exercise price of the warrants was set at $0.306 per share, compared to $0.50 per share in the original private placement. The amendment also allowed investors to retain an interest in the Amarex settlement after conversion.

In July 2023, the first closing of the subsequent private placement of common stock and warrants through a placement agent occurred. Therefore, the Placement Agent Notes were converted into units with the same pricing as the private placement described in Note 6, Private Placements of Common Stock and Warrants – Private placements of common stock and warrants through placement agent in the Company’s 2024 Form 10-K.

Due to the settlement with Amarex in July 2024, the Company owed approximately $0.9 million to Placement Agent Note investors, recorded as a loss on derivatives, of which approximately $0.7 million was paid in the nine months ended February 28, 2025. In accordance with the prescribed accounting guidance, the Company measured the fair value of the derivative liability using fair value hierarchy included in Note 2, Summary of Significant Accounting Policies – Fair Value of Financial Instruments. The Company’s derivative liability is classified within Level 3.

Please refer to Note 5, Convertible Instruments and Accrued Interest, in the Company’s 2024 Form 10-K for additional information.

XML

Private Placements of Common Stock and Warrants

9 Months Ended

Feb. 28, 2025

Private Placements of Common Stock and Warrants

Private Placements of Common Stock and Warrants

Note 5. Private Placements of Common Stock and Warrants

Tender offer

On July 19, 2024, the Company closed a tender offer in which warrants to purchase approximately 127.1 million shares of common stock were exercised at a $0.09387 exercise price, resulting in gross proceeds of approximately $11.9 million and net proceeds of approximately $10.4 million. The Company also issued approximately 25.4 million shares of common stock as bonus shares in the tender offer. The Company paid the placement agent a total cash fee of approximately $1.4 million, equal to 13% of the gross proceeds of the offering, as well as repricing all warrants previously issued to the placement agent to an exercise price of $0.09387 per share. In connection with the tender offer, the Company recognized the following issuance costs: $1.4 million in cash paid to the placement agent, $0.1 million in legal fees, a $1.7 million change in fair value of the exercised warrants, and a $0.4 million change in fair value due to repricing the placement agent warrants.

Warrants

Warrant activity is presented in the table below:

				Weighted
				average
		Weighted		remaining	Aggregate
	Number of	average		contractual	intrinsic
(in thousands, except for exercise price and years)	shares	exercise price		life in years	value
Warrants outstanding at May 31, 2024	361,445	$	0.34	4.21	$	2,697
Granted	—	$	—
Exercised	(129,466)	$	0.09		$	6,386
Forfeited, expired, and cancelled	(7,974)	$	0.55
Warrants outstanding at February 28, 2025	224,005	$	0.25	3.87	$	24,170
Warrants outstanding and exercisable at February 28, 2025	224,005	$	0.25	3.87	$	24,170

Warrant exercises

During the nine months ended February 28, 2025, the Company issued approximately 1.7 million shares of common stock in connection with the cashless exercise of approximately 2.4 million warrants with stated exercise prices of $0.09387 per share.

War

XML

Equity Incentive Plan

9 Months Ended

Feb. 28, 2025

Equity Incentive Plan

Equity Incentive Plan

Note 6. Equity Incentive Plan

Equity Incentive Plan

As of February 28, 2025, the Company had one active equity incentive plan, the CytoDyn Inc. Amended and Restated 2012 Equity Incentive Plan (the “EIP”). As of February 28, 2025 and May 31, 2024, the EIP covered a total of 66.8 million and 56.3 million shares of common stock, respectively. The “evergreen provision” automatically increased the number of shares of common stock subject to the EIP by an amount equal to 1% of the total outstanding shares on June 1, 2024. The EIP provides for awards of stock options to purchase shares of common stock, restricted and unrestricted shares of common stock, restricted stock units (“RSUs”), and performance share units (“PSUs”). 

The Company recognizes the compensation cost of employee and director services received in exchange for equity awards based on the grant date estimated fair value of the awards. Share-based compensation cost is recognized over the period during which the employee or director is required to provide services in exchange for the award and, as forfeitures occur, the associated compensation cost recognized to date is reversed. For awards with performance-based payout conditions, the Company recognizes compensation cost based on the probability of achieving the performance conditions,

with changes in expectations recognized as an adjustment to earnings in the period of change. Any recognized compensation cost is reversed if the conditions ultimately are not met.

Stock-based compensation for the three months ended February 28, 2025 and February 29, 2024 was $0.3 million and $0.9 million, respectively, and for the nine months ended February 28, 2025 and February 29, 2024 was $1.0 million and $1.9 million, respectively. Stock-based compensation is recorded in general and administrative and research and development costs.

Stock options

Stock option activity is presented in the table below:

				Weighted
				average
		Weighted		remaining	Aggregate
	Number of	average		contractual	intrinsic
(in thousands, except exercise price and years)	shares	exercise price		life in years	value
Options outstanding at May 31, 2024	25,849	$	0.60	7.77	$	—
Granted	11,675	$	0.14
Exercised	(100)	$	0.21			10
Forfeited, expired, and cancelled	(50)	$	0.66
Options outstanding at February 28, 2025	37,374	$	0.46	7.86	$	3,325
Options outstanding and exercisable at February 28, 2025	26,598	$	0.57	7.29	$	1,842

During the nine months ended February 28, 2025 and February 29, 2024, stock options for approximately 11.7 million shares and 11.3 million shares, respectively, were granted. Of the current year options, approximately 5.7 million vest over four years, and approximately 6.0 million vest over one year. Of the prior year options, approximately 0.5 million options vest when performance conditions are completed, approximately 2.7 million vest over four years, approximately 4.0 million vest over one year, and approximately 4.1 million were cancelled and new options were granted with the same vesting schedule and expiration dates as the original cancelled options. The Company records compensation expense based on the Black-Scholes fair value per share of the awards on the grant date. The weighted average fair value per share was $0.12 and $0.17 for the stock options granted in the nine months ended February 28, 2025 and February 29, 2024, respectively.

Issuance of shares to consultants

The Board has approved the issuance under the EIP of shares of common stock to consultants as payment for services provided. During the nine months ended February 28, 2025 and February 29, 2024, a total of 161,538 and 1,499,951 shares of common stock, respectively, were issued pursuant to the respective award agreements with the consultants.

XML

(Loss) Income per Share

9 Months Ended

Feb. 28, 2025

(Loss) Income per Share

(Loss) Income per Share

Note 7. (Loss) Income per Share

Basic (loss) income per share is computed by dividing the net (loss) income adjusted for preferred stock dividends by the weighted average number of common shares outstanding during the period. Diluted (loss) income per share includes the weighted average common shares outstanding and potentially dilutive common stock equivalents. Basic and diluted (loss) income per share for the three and nine months ended February 28, 2025 and February 29, 2024 were calculated as follows:

	Three months ended				Nine months ended
(in thousands, except per share amounts)	February 28, 2025		February 29, 2024		February 28, 2025		February 29, 2024
Numerator:
Net (loss) income	$	(4,758)	$	(11,920)	$	9,701	$	(33,054)
Less: Accrued preferred stock dividends		(365)		(369)		(1,106)		(1,110)
Net (loss) income applicable to common stockholders	$	(5,123)	$	(12,289)	$	8,595	$	(34,164)
Denominator:
Basic weighted average common shares outstanding		1,228,259		982,209		1,194,561		954,814
Effect of dilutive securities:
Warrant exercises		—		—		30,352		—
Option exercises		—		—		625		—
Diluted weighted average common shares outstanding		1,228,259		982,209		1,225,538		954,814
Basic (loss) income per share	$	(0.00)	$	(0.01)	$	0.01	$	(0.04)
Diluted (loss) income per share	$	(0.00)	$	(0.01)	$	0.01	$	(0.04)

The table below shows the approximate number of shares of common stock issuable upon the exercise, vesting, or conversion of outstanding options, warrants, convertible notes, and convertible preferred stock (including undeclared dividends) that were not included in the computation of diluted weighted average number of shares of common stock outstanding for the periods presented:

	Three and nine months ended
(in thousands)	February 28, 2025	February 29, 2024
Stock options, and warrants	231,027	315,808
Convertible notes	12,000	12,000
Convertible preferred stock	39,265	36,298

XML

Income Taxes

9 Months Ended

Feb. 28, 2025

Income Taxes

Income Taxes

Note 8. Income Taxes

To determine the Company’s quarterly provision for income taxes, the Company used an estimated annual effective tax rate that is based on expected annual income and statutory tax rates in the various jurisdictions in which the Company operates. Certain significant unusual or infrequently occurring items that are separately reported are separately recognized in the quarter during which they occur and can be a source of variability in the effective tax rate from quarter to quarter.

The Company had no income tax expense for the three and nine months ended February 28, 2025 and February 29, 2024. The provision for income taxes for the three and nine months ended February 28, 2025 and February 29, 2024 is based on the Company’s estimated annualized effective tax rate for the fiscal years ending May 31, 2025 and 2024, respectively. For the three and nine months ended February 28, 2025, the Company’s recognized effective tax rate differs from the U.S. federal statutory rate due to the Company maintaining a full valuation allowance on its net deferred tax assets, as the Company does not consider it more likely than not that the benefits from the net deferred tax assets will be realized.

XML

Commitments and Contingencies

9 Months Ended

Feb. 28, 2025

Commitments and Contingencies.

Commitments and Contingencies

Note 9. Commitments and Contingencies

Commitments with Samsung BioLogics Co., Ltd. (“Samsung”)

On April 3, 2024, the Company and Samsung executed a side letter agreement (the “Side Letter”), wherein the parties reached an agreement for an orderly process for winding down services and a restructuring of the amount payable by the Company to Samsung (the “Total Balance”). The Total Balance due to Samsung, as restructured under the Side Letter, is approximately $43.8 million. Except for a single $250,000 payment that was due and paid before December 31, 2024, the entirety of the Total Balance is conditional, and will only be due and payable, upon the Company achieving a qualifying “Revenue” event, as defined in the Side Letter. Under the Side Letter, the Company has agreed to pay 20% of its qualifying Revenue generated in each calendar year, if any, with such payments to be applied to reduce the Total Balance until it is repaid in full. Interest will not accrue on the Total Balance throughout the prospective repayment period. Revenue is defined in the Side Letter as:

“…the gross revenue generated by Client and its Affiliates, less the following items (if not previously deducted from the amount invoiced): (a) reasonable and customary trade, quantity, and cash discounts actually granted and legally permitted wholesaler chargebacks actually paid or credited by Client and its Affiliates to wholesalers of products; (b) reasonable, customary, and legally permitted rebates and retroactive price reductions actually granted; (c) freight charges for the delivery of products; (d) the portion of the administrative fees paid during the relevant time period to group purchasing organizations, pharmaceutical benefit managers and/or government-mandated Medicare or Medicaid Prescription Drug Plans relating specifically to the product; and (e) sales, use or excise taxes imposed and actually paid in connection with the sale of products (but excluding any value added taxes or taxes based on income or gross receipts).”

The remaining balance of approximately $43.6 million is included in other long-term liabilities.

Operating lease commitments

We lease our principal office location in Vancouver, Washington (the “Vancouver Lease”). The Vancouver Lease expires on April 30, 2026. Consistent with the guidance in ASC 842, Leases, we have recorded this lease in our consolidated balance sheet as an operating lease. For the purpose of determining the right of use asset and associated lease liability, we determined that the renewal of the Vancouver lease was not reasonably probable. The lease does not include any restrictions or covenants requiring special treatment under ASC 842, Leases. Operating lease costs for the three months ended February 28, 2025 and February 29, 2024 were approximately $26.0 thousand and $32.0 thousand, respectively and for the nine months ended February 28, 2025 and February 29, 2024 were approximately $0.1 million and $0.1 million. Operating lease right-of-use assets are included in other non-current assets and the current portion of operating lease liabilities are included in accrued liabilities and compensation on the consolidated balance sheets. The long-term operating lease liabilities are presented separately as operating lease on the consolidated balance sheets. The following table summarizes the operating lease balances:

(in thousands)		February 28, 2025		May 31, 2024
Assets
Right-of-use asset	$	163	$	264
Liabilities
Current operating lease liability	$	142	$	142
Non-current operating lease liability		34		141
Total operating lease liability	$	176	$	283

The minimum (base rental) lease payments are expected to be as follows as of February 28, 2025 (in thousands):

Fiscal Year	Amount
2025 - 3 months remaining	$	46
2026		169
Thereafter		—
Total operating lease payments		215
Less: imputed interest		(39)
Present value of operating lease liabilities	$	176

Supplemental information related to operating leases was as follows:

	February 28, 2025
Weighted average remaining lease term	1.2	years
Weighted average discount rate	10.0	%

Commitments with Contract Research Organization

The Company has entered into a project work order for the colorectal cancer clinical trial with our Clinical Research Organization (“CRO”), Syneos Health. In the event of an early termination of the trial, the Company may incur a cancellation fee of up to 5% of the remaining project budget, in addition to any direct, indirect and pass-through costs incurred to wind down the trial.

Distribution and licensing commitments

Refer to Note 10, Commitments and Contingencies, in the 2024 Form 10-K for additional information.

Legal proceedings

As of February 28, 2025, the Company did not record any accruals related to the outcomes of the legal matters described below. It is not possible to determine the outcome of these proceedings, including the defense and other litigation-related costs and expenses that may be incurred by the Company, as the outcomes of legal proceedings are inherently uncertain. Therefore, it is possible that the ultimate outcome of any proceeding, if in excess of a recognized accrual, if any, could be material to the Company’s consolidated financial statements.

Securities Class Action Lawsuits

On March 17, 2021, a stockholder filed a putative class-action lawsuit (the “March 17, 2021 lawsuit”) in the U.S. District Court for the Western District of Washington against the Company and certain former officers. The complaint generally alleges the defendants made false and misleading statements regarding the viability of leronlimab as a potential treatment for COVID-19. On April 9, 2021, a second stockholder filed a similar putative class action lawsuit in the same court, which the plaintiff voluntarily dismissed without prejudice on July 23, 2021. On August 9, 2021, the court appointed lead plaintiffs for the March 17, 2021 lawsuit. On December 21, 2021, lead plaintiffs filed an amended complaint, which is brought on behalf of an alleged class of those who purchased the Company’s common stock between March 27, 2020 and May 17, 2021. The amended complaint generally alleges that the defendants violated Sections 10(b) and/or 20(a) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and Rule 10b-5 promulgated thereunder by making purportedly false or misleading statements concerning, among other things, the safety and efficacy of leronlimab as a potential treatment for COVID-19, the Company’s CD10 and CD12 clinical trials, and its human immunodeficiency virus (“HIV”) Biologic License Application (“BLA”). The amended complaint also alleges that the individual defendants violated Section 20A of the Exchange Act by selling shares of the Company’s common stock purportedly while in possession of material nonpublic information. The amended complaint seeks, among other relief, a ruling that the case may proceed as a class action and unspecified damages and attorneys’ fees and costs. On February 25, 2022, the defendants filed a motion to dismiss the amended complaint. On June 24, 2022, lead plaintiffs filed a second amended complaint. The second amended complaint is brought on behalf of an alleged class of those who purchased the Company’s common stock between March 27, 2020 and March 30, 2022, makes similar

allegations, names the same defendants, asserts the same claims as the prior complaint, adds a claim for alleged violation of Section 10(b) of the Exchange Act and Rule 10b-5(a) and (c) promulgated thereunder, and seeks the same relief as the prior complaint. All defendants have filed motions to dismiss the second amended complaint in whole or in part. The Company and the individual defendants deny all allegations of wrongdoing in the complaint and intend to vigorously defend the matter. Since this case is in an early stage where the number of plaintiffs is not known, and the claims do not specify an amount of damages, the Company is unable to predict the ultimate outcome of the lawsuit and cannot reasonably estimate the potential loss or range of loss the Company may incur.

Shareholder Derivative Lawsuits

On June 4, 2021, a stockholder filed a purported derivative lawsuit against certain of the Company’s former officers and directors, and the Company as a nominal defendant, in the U.S. District Court for the Western District of Washington. Two additional shareholder derivative lawsuits were filed against the same defendants in the same court on June 25, 2021 and August 18, 2021, respectively. The court has consolidated these three lawsuits for all purposes (“Consolidated Derivative Suit”). On January 20, 2022, the plaintiffs filed a consolidated complaint. The consolidated complaint generally alleges that the director defendants breached their fiduciary duties by allowing the Company to make false and misleading statements regarding, among other things, the safety and efficacy of leronlimab as a potential treatment for COVID-19, the Company’s CD10 and CD12 clinical trials and its HIV BLA, and by failing to maintain an adequate system of oversight and controls. The consolidated complaint also asserts claims against one or more individual defendants for waste of corporate assets, unjust enrichment, contribution for alleged violations of the federal securities laws, and for breach of fiduciary duty arising from alleged insider trading. The consolidated complaint seeks declaratory and equitable relief, an unspecified amount of damages, and attorneys’ fees and costs.

On January 29, 2024, two purported stockholders filed a purported derivative lawsuit against certain of the Company’s former officers, certain current and former directors, and the Company as a nominal defendant, in the Delaware Court of Chancery. The complaint generally makes allegations similar to those set forth in the Consolidated Derivative Suit and asserts that the individual defendants breached their fiduciary duties by allowing the Company to make false and misleading statements and by failing to maintain an adequate system of oversight and controls. The complaint also asserts claims against certain individual defendants for breach of fiduciary duty arising from alleged insider trading.

The Company and the individual defendants deny all allegations of wrongdoing in the complaints and intend to vigorously defend the litigation. In light of the fact that the suit(s) is/are in an early stage and the claims do not specify an amount of damages, the Company cannot predict the ultimate outcome of the matter(s) and cannot reasonably estimate the potential loss or range of loss the Company may incur.

Securities and Exchange Commission and Department of Justice Investigations

The Company has received subpoenas from the SEC and the United States Department of Justice (“DOJ”) requesting documents and information concerning, among other matters, leronlimab, the Company’s public statements regarding the use of leronlimab as a potential treatment for COVID-19, HIV, and triple-negative breast cancer, related communications with the FDA, investors, and others, litigation involving former employees, the Company’s retention of investor relations consultants, and trading in the Company’s securities. Certain former Company executives and directors have received subpoenas concerning similar issues and have been interviewed by the DOJ and SEC, including the Company’s former CEO, Nader Z. Pourhassan.

On January 24, 2022, Mr. Pourhassan was terminated and removed from the Board of Directors and has had no role at the Company since. On December 20, 2022, the DOJ announced the unsealing of a criminal indictment charging both Mr. Pourhassan, and Kazem Kazempour, CEO of Amarex, a subsidiary of NSF International, Inc., and which had formerly served as the Company’s CRO. Mr. Pourhassan was charged with one count of conspiracy, four counts of securities fraud, three counts of wire fraud, and three counts of insider trading. Mr. Kazempour was charged with one count of conspiracy, three counts of securities fraud, two counts of wire fraud, and one count of making a false statement. That same day, the SEC announced charges against both Mr. Pourhassan and Mr. Kazempour for alleged violations of federal securities laws.

The Company is committed to cooperating fully with the DOJ and SEC and will continue to comply with the requests of each agency. In December 2024, a federal jury convicted Mr. Pourhassan and Mr. Kazempour after trial on a number of counts. Mr. Pourhassan and Mr. Kazempour are currently scheduled to be sentenced in May 2025. The Company cannot predict the ultimate outcome of the DOJ or SEC investigations. The investigations and any related legal and administrative proceedings could include a wide variety of outcomes, including the institution of administrative, civil injunctive or criminal proceedings involving the Company and/or former executives and/or former directors in addition to Mr. Pourhassan, the imposition of fines and other penalties, remedies and/or sanctions, modifications to business practices and compliance programs and/or referral to other governmental agencies for other appropriate actions. It is not possible to accurately predict at this time when matters relating to the investigations will be completed, the final outcome of the investigations, what additional actions, if any, may be taken by the DOJ or SEC or by other governmental agencies, or the effect that such actions may have on our business, prospects, operating results and financial condition, which could be material.

The DOJ and SEC investigations, including any matters identified in the investigations and indictments, could also result in (1) third-party claims against the Company, which may include the assertion of claims for monetary damages, including but not limited to interest, fees, and expenses, (2) damage to the Company's business or reputation, (3) loss of, or adverse effect on, cash flow, assets, results of operations, business, prospects, profits, or business value, including the possibility of certain of the Company's existing contracts being cancelled, (4) adverse consequences on the Company's ability to obtain or continue financing for current or future projects, and/or (5) claims by directors, officers, employees, affiliates, advisors, attorneys, agents, debt holders or other interest holders, or constituents of the Company or its subsidiaries, any of which could have a material adverse effect on the Company's business, prospects, operating results, and financial condition. Further, to the extent that these investigations and any resulting third-party claims yield adverse results over time, such results could jeopardize the Company's operations, exhaust its cash reserves, and could cause stockholders to lose their entire investment.

Settlement of Amarex Dispute

On July 2, 2024, the Company and Amarex, the Company’s former CRO, entered into an agreement settling a lawsuit filed by the Company in October 2021 (the “Settlement Agreement”).

The terms of the Settlement Agreement include: (i) the payment by Amarex of $12,000,000 to the Company, of which $10,000,000 was paid on execution of the Settlement Agreement and the balance will be paid on or before July 2, 2025; (ii) the release of the Company’s surety bond posted in the lawsuit and the return of the Company’s cash collateral in the amount of $6,500,000 provided as security to the surety; (iii) the crediting of all amounts claimed by Amarex as due and payable for its CRO services, totaling approximately $14,000,000, reducing the Company’s outstanding balance to zero, with no funds required to be paid by the Company; and (iv) a mutual release of claims, resolving all legal claims between the parties. The effect of the Settlement Agreement is recorded in research and development expense.

Investor Lawsuit Seeking Issuance of Additional Shares

In January 2025, two former investors and current shareholders, filed an action against the Company in relation to a dispute over how many shares were issued to them following their direct investment(s) with the Company. The former investors claim that the final pricing utilized to calculate the issuance of shares to them in 2022 was incorrect, and that they are entitled to more shares than were issued. The complaint presents legal claims sounding in breach of fiduciary duty, misrepresentation, fraud, negligence, theft, and breach of contract.

The Company's position is that the claims are without any factual support, or support under applicable law and/or the underlying investment documents. The Company views this action as an attempt to extract more shares without further/fair investment and plans to vigorously defend itself.

XML

Subsequent Events

9 Months Ended

Feb. 28, 2025

Subsequent Events

Subsequent Events

Note 10. Subsequent Events

Extension(s) to April 2, 2021 and April 23, 2021 Notes

In April 2025, the Company and the holders of convertible notes issued by the Company on April 2, 2021 and April 23, 2021 (the “Noteholders”) agreed to extend the maturity date of each of the notes by one year (the ”Extension Period”). The Company agreed to a total monthly payment of $750,000 covering both notes until the extended maturity date. During the Extension Period, the Company will issue shares of common stock equal in value to the $750,000 monthly payment calculated based on the lower of (i) the previous trading day’s closing price, or (ii) the average of the five previous trading day closing prices. The interest rate for each note was also lowered to 6% as part of the extension.

XML

Summary of Significant Accounting Policies (Policies)

9 Months Ended

Feb. 28, 2025

Summary of Significant Accounting Policies

Basis of presentation

Basis of presentation

The unaudited consolidated financial statements include the accounts of CytoDyn Inc. and its wholly owned subsidiary, CytoDyn Operations Inc. All intercompany transactions and balances are eliminated in consolidation. The consolidated financial statements reflect all normal recurring adjustments which are, in the opinion of management, necessary for a fair statement of the results of operations for the interim financial statements. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP” or “GAAP”) have been omitted in accordance with the rules and regulations of the United States Securities and Exchange Commission (“SEC”). The interim financial information and notes thereto should be read in conjunction with the Company's latest Annual Report on Form 10-K for the fiscal year ended May 31, 2024, as amended by Amendment No. 1 on Form 10-K/A (the “2024 Form 10-K”). The results of operations for the periods presented are not necessarily indicative of results to be expected for the entire fiscal year or for any other future annual or interim period.

Going concern

Going concern

The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. As presented in the accompanying consolidated financial statements, the Company had losses for all periods presented, except for the nine months ended February 28, 2025. The Company has an accumulated deficit of approximately $881.8 million as of February 28, 2025. These factors, among others, including the various matters discussed in Note 9, Commitments and Contingencies, raise substantial doubt about the Company’s ability to continue as a going concern. The consolidated financial statements do not include any adjustments relating to the recoverability of assets and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

The Company’s continuance as a going concern is dependent upon its ability to obtain additional operating capital, complete the development of its product candidate, leronlimab, obtain approval to commercialize leronlimab from regulatory agencies, continue to outsource manufacturing of leronlimab, and ultimately generate revenues and attain profitability. The Company plans to continue to engage in research and development activities related to leronlimab and a new or modified longer-acting therapeutic for multiple indications and expects to incur significant research and development expenses in the future, primarily related to its regulatory compliance, including performing additional pre-clinical and clinical studies in various indications, and seeking regulatory approval for its product candidate for commercialization. These research and development activities are subject to significant risks and uncertainties. The Company intends to finance its future development activities and its working capital needs primarily from the sale of

equity and debt securities, combined with additional funding from other sources. However, there can be no assurance that the Company will be successful in these endeavors.

Use of estimates

Use of estimates

The unaudited consolidated financial statements have been prepared in accordance with GAAP, which requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, and the disclosure of contingent assets and liabilities at the date of consolidated financial statements, and the reported amounts of revenue and expenses during the reporting period. Estimates are assessed each period and updated to reflect current information, such as the status of our analysis of the results of our clinical trials and discussions with the U.S. Food and Drug Administration (“FDA”), which could have an impact on the Company’s significant accounting estimates and assumptions. The Company’s estimates are based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Significant estimates include, but are not limited to, those relating to stock-based compensation, the assumptions used to value warrants and warrant modifications. Actual results could differ from these estimates.

Cash and cash equivalents

Cash and cash equivalents

Cash and cash equivalents are short-term, highly liquid investments with original maturities of three months or less when purchased and comprise bank deposits and money market funds. Our investments in money market funds are measured at fair value on a recurring basis and are classified within Level 1 of the fair value hierarchy because they are valued using quoted market prices. The value of the money market fund as of February 28, 2025, was approximately $16.2 million. The Company did not have a money market fund balance as of May 31, 2024.

Restricted cash

Restricted cash

As of February 28, 2025, the Company had no restricted cash. The restricted cash in the prior period was related to cash that was being held as collateral as required in the Amarex Clinical Research L.L.C. (“Amarex”) litigation and was released in full on July 2, 2024, as part of the settlement agreement.

Fair value of financial Instruments

Fair value of financial instruments

In accordance with the prescribed accounting guidance, the Company measured fair value of derivative instruments using the fair value hierarchy which include:

Level 1. Quoted prices in active markets for identical assets or liabilities.

Level 2. Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets with insufficient volume or infrequent transactions (less active markets), or model-derived valuations in which all significant inputs are observable or can be derived principally from or corroborated with observable market data for substantially the full term of the assets or liabilities. Level 2 inputs also include non-binding market consensus prices that can be corroborated with observable market data, as well as quoted prices that were adjusted for security-specific restrictions.

Level 3. Unobservable inputs to the valuation methodology are significant to the measurement of the fair value of assets or liabilities. These Level 3 inputs also include non-binding market consensus prices or non-binding broker quotes that the Company was unable to corroborate with observable market data.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

In October 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-06, Disclosure Improvements – Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative. The amendments clarify or improve disclosure and presentation requirements on various disclosure areas, including the statement of cash flows, earnings per share, debt, equity, and derivatives. The amendments will align the requirements in the FASB Accounting Standards Codification (“ASC”) with the SEC’s regulations. The amendments in this ASU will be effective on the date the related disclosures are removed from Regulation S-X or Regulation S-K by the SEC and will not be effective if the SEC has not removed the applicable disclosure requirement by June 30, 2027. Early adoption is prohibited. The Company is currently evaluating the impact of the amendments on its financial statement disclosures.

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The standard is intended to improve annual and interim reportable segment disclosure requirements regardless of the number of reporting units, primarily through enhanced disclosure of significant expenses. The amendment requires public entities to disclose significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”) and included with each reported measure of segment profit and loss. The standard is effective for annual periods beginning after December 15, 2023. Early adoption is permitted and the amendments in this update will be applied retrospectively to all periods presented. The Company is currently evaluating the impact of this update on its financial statement disclosures but does not believe it will materially impact the financial statements.

In December 2023, the FASB issued ASU No. 2023-09, Improvements to Income Tax Disclosures, which requires disclosure of disaggregated income taxes paid, prescribes standard categories for the components of the effective tax rate reconciliation, and modifies other income tax-related disclosures. The ASU is effective for annual periods beginning after December 15, 2024, and allows for adoption on a prospective basis, with a retrospective option. The Company is currently evaluating the effect of this update on its consolidated financial statements and related disclosures.

In November 2024, the FASB issued ASU 2024-03, “Income Statement (Topic 220): Reporting Comprehensive Income - Expense Disaggregation Disclosures, Disaggregation of Income Statement Expenses," which requires public companies to disclose, in interim and annual reporting periods, additional information about certain expenses in the financial statements. In January 2025, the FASB issued ASU 2025-01, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40) – Clarifying the Effective Date” to clarify the effective date for non-calendar year-end entities. The amendments in this ASU will be effective for annual periods beginning after December 15, 2026, and interim reporting periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted and is effective on either a prospective basis or retrospective basis. The Company is currently assessing the potential impacts of adoption on its consolidated financial statements and related disclosures.

In November 2024, the FASB issued ASU 2024-04, "Debt—Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments," which clarifies the requirements for determining whether certain settlements of convertible debt instruments should be accounted for as an induced conversion or extinguishment of convertible debt. The new guidance is effective for annual reporting periods beginning after December 15, 2025, and interim periods within those annual periods. The Company is currently evaluating the impact of the standard on its consolidated financial statements and related disclosures.

XML

Accrued Liabilities and Compensation (Tables)

9 Months Ended

Feb. 28, 2025

Accrued Liabilities and Compensation

Schedule of components of accrued liabilities and compensation

The components of accrued liabilities and compensation are as follows:

(in thousands)		February 28, 2025		May 31, 2024
Compensation and related expense	$	224	$	208
Legal fees and settlement		—		7
Clinical expense		357		329
License fees		780		1,799
Lease payable		142		142
Investor proceeds held in escrow		—		300
Other liabilities		201		25
Total accrued liabilities	$	1,704	$	2,810

XML

Convertible Instruments and Accrued Interest (Tables)

9 Months Ended

Feb. 28, 2025

Convertible Instruments and Accrued Interest

Schedule of information on dividends of convertible preferred stock

	February 28, 2025						May 31, 2024
(in thousands except conversion rate)	Series B		Series C		Series D		Series B		Series C		Series D
Shares of preferred stock outstanding		19		6		9		19		6		9
Common stock conversion rate		10:1		2,000:1		1,250:1		10:1		2,000:1		1,250:1
Total shares of common stock if converted		190		12,670		10,565		190		12,670		10,565
Undeclared dividends	$	23	$	—	$	—	$	19	$	—	$	—
Accrued dividends	$	—	$	3,610	$	4,287	$	—	$	3,135	$	3,656
Total shares of common stock if dividends converted		46		7,220		8,574		38		6,270		7,312

Schedule of outstanding balances of convertible notes and accrued interest

	February 28, 2025						May 31, 2024
(in thousands)	April 2, 2021 Note		April 23, 2021 Note		Total		April 2, 2021 Note		April 23, 2021 Note		Total
Convertible notes payable outstanding principal	$	2,831	$	24,369	$	27,200	$	2,831	$	27,369	$	30,200
Less: Unamortized debt discount and issuance costs		(5)		(54)		(59)		(45)		(362)		(407)
Convertible notes payable, net		2,826		24,315		27,141		2,786		27,007		29,793
Accrued interest on convertible notes		5,223		13,473		18,696		4,634		10,593		15,227
Outstanding convertible notes payable, net and accrued interest	$	8,049	$	37,788	$	45,837	$	7,420	$	37,600	$	45,020

Schedule of reconciliation of changes to outstanding balance of convertible notes, including accrued interest

(in thousands)	April 2, 2021 Note		April 23, 2021 Note		Total
Outstanding balance at May 31, 2024	$	7,420	$	37,600	$	45,020
Amortization of issuance discount and costs		40		308		348
Interest expense		589		2,880		3,469
Fair market value of shares and warrants exchanged for repayment		—		(2,773)		(2,773)
Difference between market value of common shares and reduction of principal		—		(227)		(227)
Outstanding balance at February 28, 2025	$	8,049	$	37,788	$	45,837

Summary of key terms of the outstanding convertible notes

	February 28, 2025
	April 2, 2021 Note			April 23, 2021 Note
Interest rate per annum		10	%		10	%
Conversion price per share upon five trading days' notice	$	10.00		$	10.00
Party that controls the conversion rights		Investor			Investor
Maturity date		April 5, 2025			April 23, 2025
Security interest		All Company assets excluding intellectual property

XML

Private Placements of Common Stock and Warrants (Tables)

9 Months Ended

Feb. 28, 2025

Private Placements of Common Stock and Warrants

Schedule of warrant activity

				Weighted
				average
		Weighted		remaining	Aggregate
	Number of	average		contractual	intrinsic
(in thousands, except for exercise price and years)	shares	exercise price		life in years	value
Warrants outstanding at May 31, 2024	361,445	$	0.34	4.21	$	2,697
Granted	—	$	—
Exercised	(129,466)	$	0.09		$	6,386
Forfeited, expired, and cancelled	(7,974)	$	0.55
Warrants outstanding at February 28, 2025	224,005	$	0.25	3.87	$	24,170
Warrants outstanding and exercisable at February 28, 2025	224,005	$	0.25	3.87	$	24,170

XML

Equity Incentive Plan (Tables)

9 Months Ended

Feb. 28, 2025

Equity Incentive Plan

Schedule of stock option activity

				Weighted
				average
		Weighted		remaining	Aggregate
	Number of	average		contractual	intrinsic
(in thousands, except exercise price and years)	shares	exercise price		life in years	value
Options outstanding at May 31, 2024	25,849	$	0.60	7.77	$	—
Granted	11,675	$	0.14
Exercised	(100)	$	0.21			10
Forfeited, expired, and cancelled	(50)	$	0.66
Options outstanding at February 28, 2025	37,374	$	0.46	7.86	$	3,325
Options outstanding and exercisable at February 28, 2025	26,598	$	0.57	7.29	$	1,842

XML

(Loss) Income per Share (Tables)

9 Months Ended

Feb. 28, 2025

(Loss) Income per Share

Schedule of reconciliation of the numerators and denominators of basic and diluted net (loss) income per share

	Three months ended				Nine months ended
(in thousands, except per share amounts)	February 28, 2025		February 29, 2024		February 28, 2025		February 29, 2024
Numerator:
Net (loss) income	$	(4,758)	$	(11,920)	$	9,701	$	(33,054)
Less: Accrued preferred stock dividends		(365)		(369)		(1,106)		(1,110)
Net (loss) income applicable to common stockholders	$	(5,123)	$	(12,289)	$	8,595	$	(34,164)
Denominator:
Basic weighted average common shares outstanding		1,228,259		982,209		1,194,561		954,814
Effect of dilutive securities:
Warrant exercises		—		—		30,352		—
Option exercises		—		—		625		—
Diluted weighted average common shares outstanding		1,228,259		982,209		1,225,538		954,814
Basic (loss) income per share	$	(0.00)	$	(0.01)	$	0.01	$	(0.04)
Diluted (loss) income per share	$	(0.00)	$	(0.01)	$	0.01	$	(0.04)

Schedule of securities excluded from computation of earnings per share

	Three and nine months ended
(in thousands)	February 28, 2025	February 29, 2024
Stock options, and warrants	231,027	315,808
Convertible notes	12,000	12,000
Convertible preferred stock	39,265	36,298

XML

Commitments and Contingencies (Tables)

9 Months Ended

Feb. 28, 2025

Commitments and Contingencies.

Schedule of operating lease balances

(in thousands)		February 28, 2025		May 31, 2024
Assets
Right-of-use asset	$	163	$	264
Liabilities
Current operating lease liability	$	142	$	142
Non-current operating lease liability		34		141
Total operating lease liability	$	176	$	283

Schedule of the minimum (base rental) lease payments

The minimum (base rental) lease payments are expected to be as follows as of February 28, 2025 (in thousands):

Fiscal Year	Amount
2025 - 3 months remaining	$	46
2026		169
Thereafter		—
Total operating lease payments		215
Less: imputed interest		(39)
Present value of operating lease liabilities	$	176

Schedule of supplemental information relating to operating leases

	February 28, 2025
Weighted average remaining lease term	1.2	years
Weighted average discount rate	10.0	%

XML

Summary of Significant Accounting Policies (Details) - USD ($) $ in Thousands	Feb. 28, 2025	May 31, 2024	Feb. 29, 2024
Summary of Significant Accounting Policies
Accumulated deficit	$ (881,830)	$ (891,531)
Money market fund value	16,200
Restricted cash	$ 0	$ 6,704	$ 6,619

XML

Accrued Liabilities and Compensation (Details) - USD ($) $ in Thousands	Feb. 28, 2025	May 31, 2024
Accrued Liabilities and Compensation
Compensation and related expense	$ 224	$ 208
Legal fees and settlement		7
Clinical expense	357	329
License fees	780	1,799
Lease payable	142	142
Investor proceeds held in escrow		300
Other liabilities	201	25
Total accrued liabilities	$ 1,704	$ 2,810

XML

Convertible Instruments and Accrued Interest - Preferred stock (Details) $ / shares in Units, shares in Thousands, $ in Thousands	9 Months Ended	12 Months Ended
	Feb. 28, 2025 USD ($) $ / shares shares	May 31, 2024 USD ($) $ / shares shares	Nov. 30, 2024 $ / shares
Class of Stock
Accrued dividends | $	$ 7,897	$ 6,791
Preferred stock, par value | $ / shares		$ 0.001	$ 0.001
Accumulated deficit | $	$ (881,830)	$ (891,531)
Series B Preferred Stock [Member]
Class of Stock
Shares of preferred stock outstanding	19	19
Common stock conversion rate	10	10
Total shares of common stock if converted	190	190
Undeclared dividends | $	$ 23	$ 19
Total shares of common stock if dividends converted	46	38
Preferred stock, liquidation preference per share ($ per share) | $ / shares	$ 5
Preferred stock, par value | $ / shares	$ 0.001	$ 0.001
Series C Preferred Stock [Member]
Class of Stock
Shares of preferred stock outstanding	6	6
Common stock conversion rate	2,000	2,000
Total shares of common stock if converted	12,670	12,670
Accrued dividends | $	$ 3,610	$ 3,135
Total shares of common stock if dividends converted	7,220	6,270
Preferred stock, par value | $ / shares	$ 0.001	$ 0.001
Series D Preferred Stock [Member]
Class of Stock
Shares of preferred stock outstanding	9	9
Common stock conversion rate	1,250	1,250
Total shares of common stock if converted	10,565	10,565
Accrued dividends | $	$ 4,287	$ 3,656
Total shares of common stock if dividends converted	8,574	7,312
Preferred stock, par value | $ / shares	$ 0.001	$ 0.001
Series C and Series D Convertible Preferred Stock
Class of Stock
Preferred stock, liquidation preference per share ($ per share) | $ / shares	$ 1,000

XML

Convertible Instruments and Accrued Interest - Outstanding Balance (Details) - USD ($) $ in Thousands	Feb. 28, 2025	May 31, 2024
Debt Instrument
Convertible notes payable outstanding principal	$ 27,200	$ 30,200
Less: Unamortized debt discount and issuance costs	(59)	(407)
Convertible notes payable, net	27,141	29,793
Accrued interest on convertible notes	18,696	15,227
Outstanding convertible notes payable, net and accrued interest	45,837	45,020
Long-term Convertible Note - April 2, 2021 Note
Debt Instrument
Convertible notes payable outstanding principal	2,831	2,831
Less: Unamortized debt discount and issuance costs	(5)	(45)
Convertible notes payable, net	2,826	2,786
Accrued interest on convertible notes	5,223	4,634
Outstanding convertible notes payable, net and accrued interest	8,049	7,420
Long-term Convertible Note - April 23, 2021 Note
Debt Instrument
Convertible notes payable outstanding principal	24,369	27,369
Less: Unamortized debt discount and issuance costs	(54)	(362)
Convertible notes payable, net	24,315	27,007
Accrued interest on convertible notes	13,473	10,593
Outstanding convertible notes payable, net and accrued interest	$ 37,788	$ 37,600

XML

Convertible Instruments and Accrued Interest - Components (Details) $ in Thousands	9 Months Ended
	Feb. 28, 2025 USD ($)
Debt Instrument
Outstanding balance, beginning	$ 45,020
Amortization of issuance discount and costs	348
Interest expense	3,469
Fair market value of shares and warrants exchanged for repayment	(2,773)
Difference between market value of common shares and reduction of principal	(227)
Outstanding balance, ending	45,837
Long-term Convertible Note - April 2, 2021 Note
Debt Instrument
Outstanding balance, beginning	7,420
Amortization of issuance discount and costs	40
Interest expense	589
Outstanding balance, ending	8,049
Long-term Convertible Note - April 23, 2021 Note
Debt Instrument
Outstanding balance, beginning	37,600
Amortization of issuance discount and costs	308
Interest expense	2,880
Fair market value of shares and warrants exchanged for repayment	(2,773)
Difference between market value of common shares and reduction of principal	(227)
Outstanding balance, ending	$ 37,788

XML

Convertible Instruments and Accrued Interest - Convertible Note - April 2, 2021 & April 23, 2021 Note (Details) - USD ($) $ / shares in Units, $ in Thousands, shares in Millions	1 Months Ended	3 Months Ended	9 Months Ended
	Apr. 30, 2025	Feb. 28, 2025	Feb. 28, 2025	May 31, 2024	Apr. 23, 2021	Apr. 02, 2021
Debt Instrument
Aggregate principal amount		$ 27,200	$ 27,200	$ 30,200
Gain on restructuring of payables		$ 327	$ 407
Convertible Note - April 2, 2021 Note
Debt Instrument
Convertible notes, interest rate		10.00%	10.00%
Conversion price per share		$ 10	$ 10
Number of days of notice to be given for conversion of notes into common stock			5 days
Shares reserved						6.0
Aggregate principal amount		$ 2,831	$ 2,831	2,831
Partitioned Notes
Debt Instrument
Convertible note, aggregate principal		3,000	3,000
Convertible Note - April 23, 2021 Note
Debt Instrument
Convertible note, aggregate principal		$ 24,400	$ 24,400
Convertible notes, interest rate		10.00%	10.00%
Conversion price per share		$ 10	$ 10
Shares reserved					6.0
Conversion of Series C preferred stock to common stock (in shares)			19.8
Aggregate principal amount		$ 24,369	$ 24,369	$ 27,369
Loss on induced conversion			$ 1,200
Long Term Convertible Notes - April 2 & April 23, 2021 | Subsequent Event
Debt Instrument
Debt instrument, extended term	1 year
Convertible notes, interest rate	6.00%
Specified monthly redemption amount	$ 750,000

XML

Convertible Instruments and Accrued Interest - Convertible Note - Placement Agent Notes and Short-term Notes (Details) $ / shares in Units, $ in Thousands, shares in Millions		1 Months Ended	3 Months Ended		9 Months Ended
	Jul. 19, 2024 USD ($) $ / shares shares	Jun. 30, 2023 USD ($) item $ / shares	Feb. 29, 2024 USD ($)	Jun. 30, 2023 USD ($) $ / shares	Feb. 28, 2025 USD ($)	Feb. 29, 2024 USD ($)	Jun. 30, 2022 $ / shares
Debt Instrument
Warrants to purchase common shares, shares | shares	127.1
Class of warrants, exercise price | $ / shares	$ 0.09387	$ 0.306		$ 0.306			$ 0.5
Stock offering costs	$ 1,400
Number of share in a unit | item		1
Number of warrant in a unit | item		1
Intraday volume weighted average price, Percentage		90.00%
Loss on note extinguishment			$ (1,550)			$ (6,040)
Loss on derivatives			$ (958)		$ (852)	$ (971)
Placement Agent Notes
Debt Instrument
Convertible notes, interest rate		6.00%		6.00%
Debt instrument term				18 months
Convertible note, aggregate principal		$ 2,300		$ 2,300
Loss on derivatives					900
Payment made to placement agent					$ 700

XML

Private Placements of Common Stock and Warrants - Private Placement of Shares of Common Stock and Warrants (Details) - USD ($) $ / shares in Units, $ in Thousands		9 Months Ended
	Jul. 19, 2024	Feb. 28, 2025	Feb. 29, 2024	Jun. 30, 2023	Jun. 30, 2022
Private Placements of Common Stock and Warrants
Stocks issued for severance payment		161,538	1,499,951
Exercise price of share	$ 0.09387			$ 0.306	$ 0.5
Legal fees	$ 100
Fair value of exercised warrants	1,700
Fair value due to repricing	$ 400
Cashless exercise of warrants, exercise price		$ 0.09387
Cashless exercise of warrants, shares		1,700,000
Cashless exercise of warrants, warrants		2,400,000
Shares issued during the period new issues shares	25,400,000
Common stock warrants to purchase shares	127,100,000
Placement agent fees and expenses	$ 1,400
Percentage of gross proceeds	13.00%
Proceeds from warrant exercises	$ 11,900		$ 300
Net proceeds from warrant exercises	$ 10,400

XML

Private Placements of Common Stock and Warrants - Warrants Activity (Details) - USD ($) $ / shares in Units, $ in Thousands	9 Months Ended	12 Months Ended
	Feb. 28, 2025	May 31, 2024
Private Placements of Common Stock and Warrants
Warrants outstanding beginning of period	361,445
Exercised	(129,466)
Forfeited, expired, and cancelled	(7,974)
Warrants outstanding at end of period	224,005	361,445
Warrants outstanding and exercisable	224,005
Outstanding at the beginning of the year (in dollars per share)	$ 0.34
Exercised (in dollars per share)	0.09
Forfeited, expired, and cancelled (in dollars per share)	0.55
Outstanding at the end of the year (in dollars per share)	0.25	$ 0.34
Warrants outstanding and exercisable (in dollars per share)	$ 0.25
Weighted average remaining contractual life in years	3 years 10 months 13 days	4 years 2 months 15 days
Weighted average remaining contractual life in years outstanding and exercisable	3 years 10 months 13 days
Aggregate intrinsic value outstanding of beginning	$ 2,697
Aggregate intrinsic value exercised	6,386
Aggregate intrinsic value outstanding of end period	24,170	$ 2,697
Aggregate intrinsic value outstanding and exercisable	$ 24,170

XML

Equity Incentive Plan - Options, RSUs, PSUs (Details) shares in Millions, $ in Millions		3 Months Ended		9 Months Ended
	Jun. 01, 2024	Feb. 28, 2025 USD ($) shares	Feb. 29, 2024 USD ($)	Feb. 28, 2025 USD ($) plan shares	Feb. 29, 2024 USD ($)	May 31, 2024 shares
Share-based Compensation
Number of active plans | plan				1
Selling, General and Administrative Expenses
Share-based Compensation
Stock based compensation | $		$ 0.3	$ 0.9	$ 1.0	$ 1.9
2012 Equity Incentive Plan
Share-based Compensation
Number of shares authorized for issuance | shares		66.8		66.8		56.3
Percentage of share outstanding	1.00%

XML

Equity Incentive Plan - Stock options (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands	9 Months Ended		12 Months Ended
	Feb. 28, 2025	Feb. 29, 2024	May 31, 2024
Additional Information
Stock options grant date fair value	$ 0.12	$ 0.17
Stock Options
Number of shares
Options outstanding at the beginning of the period	25,849
Granted	11,675
Exercised	(100)
Forfeited, expired, and cancelled	(50)
Options outstanding at the end of the period	37,374		25,849
Options outstanding and exercisable (in shares)	26,598
Weighted average exercise price
Options outstanding at the beginning of the period (in dollars per share)	$ 0.6
Granted	0.14
Exercised	0.21
Forfeited, expired, and cancelled	0.66
Options outstanding at the end of the period (in dollars per share)	0.46		$ 0.6
Options outstanding and exercisable	$ 0.57
Additional Information
Weighted average remaining contractual life in years	7 years 10 months 9 days		7 years 9 months 7 days
Weighted average remaining contractual life in years exercisable	7 years 3 months 14 days
Aggregate intrinsic value in exercised	$ 10
Aggregate intrinsic value in outstanding	3,325
Aggregate intrinsic value in outstanding and exercisable	$ 1,842
Stock option granted, Shares	11,700	11,300
Stock option vested, Shares		4,100
Stock Options | Tranche One
Additional Information
Stock option granted, Shares		500
Stock option vested, Shares	5,700	2,700
Award vesting period	4 years	4 years
Stock Options | Tranche Two
Additional Information
Stock option vested, Shares	6,000	4,000
Award vesting period	1 year	1 year

XML

(Loss) Income per Share - Summary of Reconciliation of Net Income (Loss) Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands	3 Months Ended						9 Months Ended
	Feb. 28, 2025	Nov. 30, 2024	Aug. 31, 2024	Feb. 29, 2024	Nov. 30, 2023	Aug. 31, 2023	Feb. 28, 2025	Feb. 29, 2024
Numerator:
Net (loss) income	$ (4,758)	$ (4,768)	$ 19,227	$ (11,920)	$ (9,563)	$ (11,571)	$ 9,701	$ (33,054)
Less: Accrued preferred stock dividends	(365)			(369)			(1,106)	(1,110)
Net (loss) income applicable to common stockholders	$ (5,123)			$ (12,289)			$ 8,595	$ (34,164)
Denominator:
Basic weighted average common shares outstanding	1,228,259			982,209			1,194,561	954,814
Effect of dilutive securities:
Warrant exercises							30,352
Option exercises							625
Diluted weighted average common shares outstanding	1,228,259			982,209			1,225,538	954,814
Basic (loss) income per share	$ 0			$ (0.01)			$ 0.01	$ (0.04)
Diluted (loss) income per share	$ 0			$ (0.01)			$ 0.01	$ (0.04)

XML

(Loss) Income per Share - Summary of Weighted Average Number of Shares of Common Stock Outstanding (Details) - shares shares in Thousands	3 Months Ended		9 Months Ended
	Feb. 28, 2025	Feb. 29, 2024	Feb. 28, 2025	Feb. 29, 2024
Stock options and warrants
Antidilutive Securities Excluded from Computation of Earnings Per Share
Antidilutive securities excluded from computation of income (loss) per common share	231,027	315,808	231,027	315,808
Convertible notes
Antidilutive Securities Excluded from Computation of Earnings Per Share
Antidilutive securities excluded from computation of income (loss) per common share	12,000	12,000	12,000	12,000
Convertible preferred stock
Antidilutive Securities Excluded from Computation of Earnings Per Share
Antidilutive securities excluded from computation of income (loss) per common share	39,265	36,298	39,265	36,298

XML

Income Taxes (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Feb. 28, 2025	Feb. 29, 2024	Feb. 28, 2025	Feb. 29, 2024
Income Taxes
Income tax expense	$ 0	$ 0	$ 0	$ 0

XML

Commitments and Contingencies (Details) - USD ($)		9 Months Ended
	Apr. 03, 2024	Feb. 28, 2025
Commitments and Contingencies
Cancellation fee, percentage		5.00%
Side Letter Agreement With Samsung
Commitments and Contingencies
Past due balance	$ 43,800,000
Contractual obligation, non contingent amount	$ 250,000
Contractual obligation, percentage of qualifying revenue agreed to pay	20.00%
Amount of contractual obligation included in other liabilities		$ 43,600,000

XML

Commitments and Contingencies - Summary of Operating Lease Balances (Details) - USD ($)	3 Months Ended		9 Months Ended
	Feb. 28, 2025	Feb. 29, 2024	Feb. 28, 2025	Feb. 29, 2024	May 31, 2024
Commitments and Contingencies.
Operating lease costs	$ 26,000	$ 32,000	$ 100,000	$ 100,000
Right-of-use asset	$ 163,000		$ 163,000		$ 264,000
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration]	Other Assets, Noncurrent		Other Assets, Noncurrent		Other Assets, Noncurrent
Current operating lease liability	$ 142,000		$ 142,000		$ 142,000
Operating Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration]	Accrued Compensation And Non-financing Liabilities		Accrued Compensation And Non-financing Liabilities		Accrued Compensation And Non-financing Liabilities
Non-current operating lease liability	$ 34,000		$ 34,000		$ 141,000
Total operating lease liability	$ 176,000		$ 176,000		$ 283,000

XML

Commitments and Contingencies - Summary of Minimum (Base Rental) Lease Payments (Details) - USD ($) $ in Thousands	Feb. 28, 2025	May 31, 2024
Fiscal Year
2025 - 6 months remaining	$ 46
2026	169
Total operating lease payments	215
Less: imputed interest	(39)
Total operating lease liability	$ 176	$ 283

XML

Commitments and Contingencies - Supplemental Information Related to Operating Leases (Details)	Feb. 28, 2025
Commitments and Contingencies.
Weighted average remaining lease term	1 year 2 months 12 days
Weighted average discount rate	10.00%

XML

Commitments and Contingencies - Settlement of Amarex Dispute (Details) - Amarex Dispute	Jul. 02, 2024 USD ($)
Commitments and Contingencies
Amount awarded from other party	$ 12,000,000
Payment on execution of settlement agreement	10,000,000
Cash collateral returned as security to the surety	6,500,000
Amount of setoff of settlement agreement	$ 14,000,000

XML

Subsequent Events (Details) - Subsequent Event $ in Thousands	1 Months Ended
	Apr. 30, 2025 USD ($) item
Long-term Convertible Note - April 23, 2021 Note
Subsequent Events
Specified monthly redemption amount	$ 750,000
Long Term Convertible Notes - April 2 & April 23, 2021
Subsequent Events
Debt instrument, extended term	1 year
Specified monthly redemption amount	$ 750,000
Number of days average of share prices | item	5
Interest rate	6.00%