XML 46 R29.htm IDEA: XBRL DOCUMENT v3.19.2
Income Taxes (Tables)
12 Months Ended
May 31, 2019
Reconciliation of Federal Statutory Income Tax
Reconciliation of the federal statutory income tax rate of 21% for the year ended May 31, 2019,the federal statutory blended rate of 28.6%
for the year ended May 31, 2018 and the federal statutory rate of 34% for the year ended May 31, 2017, to the effective income tax rate is as follows for all periods presented:
 
  2019  2018  2017 
Income tax provision at statutory rate:
  21.0  28.6  34.0
State income taxes net
  —     —     —   
Rate Change
  —     (34.8  —   
Loss on debt extinguishment
  (0.5  —     —   
Derivative gain/loss
  0.6   1.0   2.8 
Valuation allowance release from Asset Acquisition
  4.8   —     —   
Non-deductible
 debt issuance costs
  —     (0.2  —   
Non-deductible
 interest on conversion
  (0.3  (0.1  —   
Inducement charge
  (0.1  (2.0  (1.0
Other
  —     (1.1  —   
Miscellaneous
  —     (0.1  (0.1
Current year credits generated
  —     4.4   —   
Credit carry forward generated (released)
  (3.8  4.1   —   
Valuation allowance
  (16.9  0.3   (35.7
   4.8%   0%   0% 
Net Deferred Tax Assets and Liabilities
Net deferred tax assets and liabilities are comprised of the following as of May 31, 2019 and 2018:
 
  2019  2018 
Deferred tax asset (liability) 
non-current:
        
Net Operating Loss
  39,996,561   29,230,279 
Credits
  2,062,692   4,260,470 
ASC 718 Expense on NQO’s
  3,628,085   2,916,585 
Charitable Contribution - Carry forward
  —     —   
Accrued Expenses
  251,293   117,880 
Fixed Assets
  (340  174 
Amortization
  329,360   139,875 
Capitalized Debt Issuance Costs
  —     —   
Debt Discount
  (308,621  —   
Basis difference in acquired assets
  (2,826,919   —   
Valuation allowance
  (43,132,111  (36,665,263
   —     —   
Noncurrent asset
  43,132,111   36,665,263 
Valuation Allowance
  (43,132,111  (36,665,263
   —     —