XML 12 R2.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidated Balance Sheet (USD $)
Aug. 31, 2011
May 31, 2011
Assets  
Cash$ 492,569$ 1,037,818
Prepaid expenses51,97959,275
Deferred Offering Costs876,423876,423
Total current assets1,420,9711,973,516
Furniture and equipment, net1,1005,374
Other Assets48,31315,748
Total assets1,470,3841,994,638
Liabilities and Shareholders' (deficit)  
Accounts payable1,327,749932,996
Accrued liabilities756756
Indebtedness to related parties - short-term portion148,985148,985
Accrued interest payable30,89826,696
Deposits on stock purchases1,035,0001,035,000
Stock rescission liability4,848,0004,851,000
Total current liabilities7,391,3886,995,433
Long Term Liabilities  
Convertible notes payable, net9,0006,937
Total Liabilities7,400,3887,002,370
Shareholders' (deficit):  
Series B Convertible preferred stock, no par value; 400,000 shares authorized, 311,800 and 311,800 shares issued and outstanding at August 31, 2011 and May 31, 2011, respectively1,566,0161,566,016
Common stock, no par value; 100,000,000 shares authorized, 22,290,982 and 22,290,982 outstanding at August 31, 2011 and May 31, 2011, respectively; 22,490,982 and 22,490,982 issued at August 31, 2011 and May 31, 2011, respectively9,147,3259,147,325
Additional paid-in capital6,118,6585,877,141
Common and Preferred stock subject to rescission(4,848,000)(4,851,000)
Treasury stock, at cost, 200,000 shares held at August 31, 2011 and May 31, 2011, respectively(100,000)(100,000)
Additional paid-in capital-treasury stock313,080313,080
Accumulated deficit on unrelated dormant operations(1,601,912)(1,601,912)
Accumulated deficit during development stage(16,525,171)(15,358,382)
Total shareholders' (deficit)(5,930,004)(5,007,732)
Total liabilities and shareholders' (deficit)$ 1,470,384$ 1,994,638