EX-99.1 2 cavm-ex991_6.htm EX-99.1 Q3 2017 EARNINGS RELEASE cavm-ex991_6.htm

Exhibit 99.1

 

Cavium

Announces Financial Results for Q3 2017

SAN JOSE, Calif., November 1, 2017 – Cavium, Inc. (NASDAQ: CAVM), a leading provider of semiconductor products that enable intelligent processing for enterprise, data center, cloud, wired and wireless networking, today announced financial results for the third quarter ended September 30, 2017.

Net revenue in the third quarter of 2017 was $252.0 million, a 4.1% sequential increase from the $242.1 million reported in the second quarter of 2017 and 49.9% from the $168.1 million reported in the third quarter of 2016.

Generally Accepted Accounting Principles (GAAP) Results

Net loss for the third quarter of 2017 was $6.2 million, or ($0.09) per diluted share, compared to $11.1 million, or ($0.16) per diluted share in the second quarter of 2017. Gross margins were 54.6% in the third quarter of 2017 compared to 53.5% in the second quarter of 2017. As a percentage of revenue, GAAP income from operations was 0.19% in the third quarter of 2017 compared to GAAP operating loss of 2.5% in the second quarter of 2017. Total cash and cash equivalents were $152.7 million at September 30, 2017.

Non-GAAP Results

Cavium believes that the presentation of non-GAAP financial measures provides important supplemental information to management and investors regarding financial and business trends relating to Cavium’s financial condition and results of operations. Cavium believes that these non-GAAP financial measures provide additional insight into Cavium’s ongoing performance and core operational activities and has chosen to provide these measures for more consistent and meaningful comparison between periods. These measures should only be used to evaluate Cavium’s results of operations in conjunction with the corresponding GAAP measures. The reconciliation between GAAP and non-GAAP financial results is provided in the financial statements portion of this release.

In the third quarter of 2017, Non-GAAP net income was $55.8 million, or $0.76 per diluted share, Non-GAAP gross margin was 66.0% and Non-GAAP income from operations as a percentage of revenue was 24.8%.

Recent News Highlights

 

October 24, 2017 - Cadence and Arm Delivers First SoC Verification Solution for Low-Power, High-Performance Arm-Based Servers

 

October 9, 2017 - China Unicom Awarded "Best 5G Initiative" RANNYs Award in Partnership with Cavium

 

September 11, 2017 - Cavium Showcased M-CORD NFV/5G on ARM with Leaf and Spine SDN Fabric at Mobile World Congress Americas 2017

 

September 11, 2017 - Cavium and Enea Delivers Optimized Software and Hardware Platform for uCPE

 

August 28, 2017 - Cavium Demonstrated NVMe Scale-out Technologies at VMworld US 2017

 

August 10, 2017 - Cavium Announced Support for FC-NVMe Standard

 

August 8, 2017 - Cavium Demonstrated Breakthrough NVMe over Fabrics Performance at Flash Memory Summit 2017

 



Cavium will broadcast its third quarter of 2017 financial results conference call today, November 1, 2017, at 2 p.m. Pacific time (5 p.m. Eastern time). The conference call will be available via a live web cast on the investor relations section of the Cavium website at http://www.cavium.com. Please access the website at least a few minutes prior to the start of the call in order to download and install any necessary audio software. An archived web cast replay of the call will be available on the web site for a limited period of time.

About Cavium

 

Cavium offers a broad portfolio of infrastructure solutions for compute, security, storage, switching, connectivity, and baseband processing. Cavium’s highly integrated multi-core SoC products deliver software compatible solutions across low to high performance points enabling secure and intelligent functionality in Enterprise, Data Center and Service Provider Equipment. Cavium processors and solutions are supported by an extensive ecosystem of operating systems, tools, application stacks, hardware-reference designs, and other products. Cavium is headquartered in San Jose, CA with design centers in California, Massachusetts, India, Israel, China, and Taiwan. For more information about the Company, please visit: http://www.cavium.com.

 



 

 

CAVIUM, INC.

Unaudited GAAP Condensed Consolidated Statements of Operations

(in thousands, except per share amounts)

 

 

 

Three Months Ended

 

 

September 30, 2017

 

 

June 30, 2017

 

Net revenue

$

251,987

 

 

$

242,093

 

Cost of revenue

 

114,455

 

 

 

112,604

 

Gross profit

 

137,532

 

 

 

129,489

 

Operating expenses:

 

 

 

 

 

 

 

     Research and development

 

93,860

 

 

 

94,758

 

     Sales, general and administrative

 

43,184

 

 

 

40,791

 

        Total operating expenses

 

137,044

 

 

 

135,549

 

Income (loss) from operations

 

488

 

 

 

(6,060

)

Other income (expense), net:

 

 

 

 

 

 

 

    Interest expense

 

(6,493

)

 

 

(6,062

)

    Other, net

 

277

 

 

 

1

 

Total other expense, net

 

(6,216

)

 

 

(6,061

)

     Loss before income taxes

 

(5,728

)

 

 

(12,121

)

     Provision for (benefit from) income taxes

 

486

 

 

 

(1,049

)

Net loss

$

(6,214

)

 

$

(11,072

)

Net loss per common share, basic and diluted

$

(0.09

)

 

$

(0.16

)

Shares used in computing basic and diluted net loss per common share

 

68,675

 

 

 

68,199

 

 

 



 

CAVIUM, INC.

Unaudited Reconciliation of Non-GAAP Adjustments

(in thousands, except per share data and percentages)

 

 

Three Months Ended

 

 

September 30, 2017

 

 

June 30, 2017

 

Reconciliation of GAAP gross profit and margin to non-GAAP:

 

 

 

 

 

 

 

Net revenue

$

251,987

 

 

$

242,093

 

GAAP gross profit

 

137,532

 

 

 

129,489

 

GAAP gross margin

 

54.6

%

 

 

53.5

%

 

 

 

 

 

 

 

 

Stock-based compensation and related payroll taxes

 

879

 

 

 

718

 

Inventory charges

 

(18

)

 

 

1,661

 

Amortization of acquisition related assets

 

27,947

 

 

 

27,706

 

Non-GAAP gross profit

$

166,340

 

 

$

159,574

 

Non-GAAP gross margin

 

66.0

%

 

 

65.9

%

 

 

 

 

 

 

 

 

Reconciliation of GAAP operating expenses to non-GAAP:

 

 

 

 

 

 

 

GAAP research and development expenses

$

93,860

 

 

$

94,758

 

Stock-based compensation and related payroll taxes

 

(17,437

)

 

 

(18,298

)

Amortization of acquisition related assets

 

(725

)

 

 

(731

)

Acquisition and integration related costs

 

(743

)

 

 

(811

)

Non-GAAP research and development expenses

 

74,955

 

 

 

74,918

 

 

 

 

 

 

 

 

 

GAAP sales, general and administrative expenses

 

43,184

 

 

 

40,791

 

Stock-based compensation and related payroll taxes

 

(9,035

)

 

 

(9,363

)

Amortization of acquisition related assets

 

(1,278

)

 

 

(1,277

)

Acquisition and integration related costs

 

(3,997

)

 

 

(1,984

)

Non-GAAP sales, general and administrative expenses

 

28,874

 

 

 

28,167

 

Total Non-GAAP operating expenses

$

103,829

 

 

$

103,085

 

 

 

 

 

 

 

 

 

Reconciliation of GAAP Income tax to non-GAAP:

 

 

 

 

 

 

 

GAAP provision for (benefit from) income tax

$

486

 

 

$

(1,049

)

Acquisition related tax adjustments

 

-

 

 

 

2,605

 

Non-GAAP provision for income tax

$

486

 

 

$

1,556

 

 



CAVIUM, INC.

Unaudited Reconciliation of Non-GAAP Adjustments

(in thousands, except per share data and percentages)

 

 

Three Months Ended

 

 

September 30, 2017

 

 

June 30, 2017

 

Reconciliation of GAAP income (loss) from operations to non-GAAP income from operations:

 

 

 

 

 

 

 

GAAP income (loss) from operations

$

488

 

 

$

(6,060

)

Stock-based compensation and related payroll taxes

 

27,351

 

 

 

28,379

 

Inventory charges

 

(18

)

 

 

1,661

 

Amortization of acquisition related assets

 

29,950

 

 

 

29,714

 

Acquisition and integration related costs

 

4,740

 

 

 

2,795

 

Non-GAAP income from operations

$

62,511

 

 

$

56,489

 

Non-GAAP income from operations as a percentage of revenue

 

24.8

%

 

 

23.3

%

 

 

 

 

 

 

 

 

Reconciliation of GAAP net loss to non-GAAP net income:

 

 

 

 

 

 

 

GAAP net loss

$

(6,214

)

 

$

(11,072

)

Non-GAAP adjustments:

 

 

 

 

 

 

 

Stock-based compensation and related payroll taxes

 

27,351

 

 

 

28,379

 

Inventory charges

 

(18

)

 

 

1,661

 

Amortization of acquisition related assets

 

29,950

 

 

 

29,714

 

Acquisition and integration related costs

 

4,740

 

 

 

2,795

 

Acquisition related tax adjustments

 

-

 

 

 

(2,605

)

Total of non-GAAP adjustments

 

62,023

 

 

 

59,944

 

Non-GAAP net income

$

55,809

 

 

$

48,872

 

 

 

 

 

 

 

 

 

GAAP net loss per share, diluted

$

(0.09

)

 

$

(0.16

)

Non-GAAP adjustments detailed above

 

0.85

 

 

 

0.83

 

Non-GAAP net income per share, diluted

$

0.76

 

 

$

0.67

 

 

 

 

 

 

 

 

 

GAAP weighted average shares, diluted

 

68,675

 

 

 

68,199

 

Non-GAAP share adjustment

 

4,488

 

 

 

5,019

 

Non-GAAP weighted average shares, diluted

 

73,163

 

 

 

73,218

 

 



CAVIUM, INC.

Unaudited GAAP Condensed Consolidated Balance Sheets

(in thousands)

 

 

As of

 

 

September 30, 2017

 

 

June 30, 2017

 

Assets

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Cash and cash equivalents

$

152,654

 

 

$

127,061

 

Accounts receivable, net

 

186,447

 

 

 

173,754

 

Inventories

 

94,879

 

 

 

94,116

 

Prepaid expenses and other current assets

 

23,510

 

 

 

21,669

 

Total current assets

 

457,490

 

 

 

416,600

 

Property and equipment, net

 

169,747

 

 

 

157,542

 

Intangible assets, net

 

692,994

 

 

 

714,636

 

Goodwill

 

237,692

 

 

 

241,067

 

Other assets

 

5,757

 

 

 

5,286

 

Total assets

$

1,563,680

 

 

$

1,535,131

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Accounts payable

$

74,207

 

 

$

72,494

 

Accrued expenses and other current liabilities

 

44,898

 

 

 

49,825

 

Deferred revenue

 

9,501

 

 

 

8,990

 

Current portion of long-term debt

 

3,270

 

 

 

3,256

 

Capital lease and technology license obligations

 

27,803

 

 

 

19,195

 

Total current liabilities

 

159,679

 

 

 

153,760

 

Long-term debt

 

593,770

 

 

 

594,590

 

Capital lease and technology license obligations, net of current

 

15,025

 

 

 

20,563

 

Deferred tax liability

 

16,824

 

 

 

16,972

 

Other non-current liabilities

 

25,436

 

 

 

18,722

 

Total liabilities

 

810,734

 

 

 

804,607

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

 

 

Common stock

 

69

 

 

 

68

 

Additional paid-in capital

 

1,157,386

 

 

 

1,128,752

 

Accumulated deficit

 

(405,302

)

 

 

(399,088

)

Accumulated other comprehensive income

 

793

 

 

 

792

 

Total stockholders' equity

 

752,946

 

 

 

730,524

 

Total liabilities and stockholders' equity

$

1,563,680

 

 

$

1,535,131

 

 

 

 

Cavium Contact:

 

Art Chadwick

 

Angel Atondo

Vice President of Finance and Administration and Chief Financial Officer              

 

Senior Marketing Communications Manager

Tel: (408) 943-7104

 

Tel: (408) 943-7417    

Email: art.chadwick@cavium.com

 

Email: angel.atondo@cavium.com