XML 46 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional paid-in capital
Prepayment on account of shares
Accumulated deficit
Balance at Dec. 31, 2013 $ (3,202) $ 84 $ 22,163 $ 346 $ (25,795)
Balance, shares at Dec. 31, 2013   84,195,671      
Issuance of Shares 3,719 $ 10 4,055 $ (346)
Issuance of Shares, shares   10,801,000      
Stock-based compensation 1,182 $ 1,182
Net loss (7,261) $ (7,261)
Balance at Sep. 30, 2014 (5,562) $ 94 $ 27,400 (33,056)
Balance, shares at Sep. 30, 2014   94,996,671      
Balance at Dec. 31, 2014 (6,742) $ 94 27,900 $ (34,736)
Balance, shares at Dec. 31, 2014   94,385,302      
Conversion of loan 364 $ 1 363  
Conversion of loan, shares   1,040,586      
Exercise of warrants 50 $ 1 49
Exercise of warrants , shares   625,000      
Prepayment on account of shares upon exercise of warrants 882     $ 882  
Exercise of options 15 15
Exercise of options, shares   150,000      
Issuance of Shares 733 $ 7 726
Issuance of Shares, shares   7,242,551      
Issuance of warrants 66   66    
Grant of warrants 1,279   1,279    
Stock-based compensation 1,279   $ 1,279    
Net loss (3,711)     $ (3,711)
Balance at Sep. 30, 2015 $ (5,785) $ 103 $ 31,677 $ 882 $ (38,447)
Balance, shares at Sep. 30, 2015   103,443,439