XML 21 R31.htm IDEA: XBRL DOCUMENT v3.3.0.814
Stock-Based Compensation (Details) - Employee Stock Option [Member] - $ / shares
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Outstanding at the beginning of the year 28,603,000 12,915,261
Granted [1] 7,530,000 17,660,000
Exercised (150,000) (10,000)
Forfeited (2,050,815) (753,333)
Expired (2,395,852) (722,261)
Outstanding as of September 30, 2015 31,536,333 29,089,667
Outstanding at the beginning of the year $ 0.18 $ 0.27
Granted [1] 0.50 0.11
Exercised 0.10 0.10
Forfeited 0.25 0.10
Expired 0.09 0.51
Outstanding as of September 30, 2015 $ 0.26 $ 0.17
Number of options exercisable at the end of the half year 17,876,833 12,013,833
Weighted average exercise price options exercisable at the end of the half year $ 0.11 $ 0.10
[1] The fair value of each option granted is estimated on the date of grant, using the Black-Scholes option-pricing model with the following weighted average assumptions: dividend yield of 0% for all years; expected volatility - 85%; risk-free interest rate - 1.0%; expected life 5 years.