XML 20 R30.htm IDEA: XBRL DOCUMENT v3.3.0.814
Share Capital (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 9 Months Ended
Sep. 30, 2015
USD ($)
$ / shares
Aug. 31, 2015
USD ($)
Jun. 30, 2015
USD ($)
Investors
$ / shares
shares
Apr. 30, 2015
USD ($)
shares
Mar. 31, 2015
USD ($)
$ / shares
shares
Sep. 30, 2015
USD ($)
$ / shares
shares
Sep. 30, 2014
USD ($)
shares
Dec. 31, 2014
USD ($)
Share Capital (Textual)                
Fair value of warrants amount           $ 1,279  
Expected life period           5 years    
Risk-free interest rate           1.00%    
Conversion of debt, Converted amount           $ 364    
Convertible loans $ 5,169         $ 5,169   $ 5,088
Employee Stock Option [Member]                
Share Capital (Textual)                
Stock option granted | shares [1]           7,530,000 17,660,000  
February 2014 Loans [Member]                
Share Capital (Textual)                
Exercise price of warrants | $ / shares $ 0.35         $ 0.35    
Conversion of debt, Converted amount       $ 364        
Conversion of debt, Shares issued | shares       1,040,586        
Repayments of debt $ 300 $ 800   $ 108        
Convertible loans $ 1,391         $ 1,391    
Conversion of debt, Warrants issued | shares           1,285,714    
February 2014 Loans [Member] | Subsequent Event [Member]                
Share Capital (Textual)                
Repayments of debt           $ 500    
Investor [Member]                
Share Capital (Textual)                
Number of warrants exercised | shares         7,605,469      
Proceeds from warrant exercised         $ 733      
Number of warrants issued | shares     353,811   15,210,938 1,138,484    
Exercise price of warrants | $ / shares $ 0.19078   $ 0.19078   $ 0.19078 $ 0.19078    
Term of warrants         5 years      
Fair value of warrants amount         $ 1,200      
Expected life period         5 years      
Share price | $ / shares         $ 0.15      
Risk-free interest rate         1.65%      
Expected volatility         70.00%      
Shares issued | shares     1,179,370   262,082 3,794,947    
Price per share | $ / shares         $ 0.19078      
Proceeds from issuance of warrants     $ 225     $ 724    
Number of investors | Investors     2          
[1] The fair value of each option granted is estimated on the date of grant, using the Black-Scholes option-pricing model with the following weighted average assumptions: dividend yield of 0% for all years; expected volatility - 85%; risk-free interest rate - 1.0%; expected life 5 years.