XML 17 R7.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities:    
Net income (loss) $ 158,366 $ 322,771
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 308,328 351,338
Deferred income taxes 17,684 22,307
Stock-based compensation expense 48,237 30,536
Amortization of debt issuance costs 18,916 20,675
Loss on debt financing transactions 1,083 1,561
Provision for credit losses 4,749 2,516
Change in derivatives fair value 30,651 2,397
Property charges and other 66,963 46,927
Increase (decrease) in cash from changes in:    
Receivables, net (4,641) 21,633
Inventories, prepaid expenses and other (11,246) 9,829
Customer deposits 2,665 (55,056)
Accounts payable and accrued expenses (102,919) (109,580)
Net cash provided by operating activities 538,836 667,854
Cash flows from investing activities:    
Capital expenditures, net of construction payables and retention (325,197) (191,337)
Investments in unconsolidated affiliates (130,642) (428,964)
Proceeds from maturity of investments 0 350,000
Purchase of intangible and other assets (450) (2,614)
Proceeds from sale of assets and other 253 1,289
Net cash used in investing activities (456,036) (271,626)
Cash flows from financing activities:    
Proceeds from issuance of long-term debt 752,812 412,000
Repayments of long-term debt (763,125) (1,129,136)
Repurchase of common stock (377,645) (80,798)
Proceeds from exercise of stock options 154 1,017
Distribution to noncontrolling interest (12,324) (8,641)
Dividends paid (88,290) (70,126)
Finance lease payments (12,694) (9,163)
Payments for financing costs (5,732) (6,458)
Other (9,142) (4,486)
Net cash used in financing activities (515,986) (895,791)
Effect of exchange rate on cash, cash equivalents and restricted cash (8,579) 195
Cash, cash equivalents and restricted cash:    
Decrease in cash, cash equivalents and restricted cash (441,765) (499,368)
Balance, beginning of period 2,521,793 2,969,412
Balance, end of period $ 2,080,028 $ 2,470,044