XML 44 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements Of Cash Flows (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash flows from operating activities:    
Net income (loss) $ (450,253) $ 159,731
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 178,746 136,557
Deferred income taxes 74,860 (76)
Stock-based compensation expense 9,364 10,338
Amortization of debt issuance costs 6,944 7,594
Loss on extinguishment of debt 843 0
Provision for credit losses 20,613 5,422
Change in derivatives fair value 15,660 1,509
Property charges and other 16,894 9,133
Increase (decrease) in cash from changes in:    
Receivables, net (56,284) 11,088
Inventories, prepaid expenses and other 5,135 (13,939)
Customer deposits 71,736 (37,398)
Accounts payable and accrued expenses (70,758) (26,101)
Net cash (used in) provided by operating activities (176,500) 263,858
Cash flows from investing activities:    
Capital expenditures, net of construction payables and retention (139,316) (310,279)
Purchase of intangible and other assets 0 (1,000)
Proceeds from sale of assets and other 2,162 404
Net cash used in investing activities (137,154) (310,875)
Cash flows from financing activities:    
Proceeds from issuance of long-term debt 1,469,028 250,000
Repayments of long-term debt (515,194) (500,503)
Repurchase of common stock (5,527) (5,401)
Finance lease payment (37) 0
Proceeds from exercise of stock options 70 4,064
Dividends paid (107,426) (80,773)
Distribution to noncontrolling interest (998) 0
Payments for financing costs (1,919) (10,496)
Net cash provided by (used in) financing activities 837,997 (343,109)
Effect of exchange rate on cash, cash equivalents and restricted cash 3,266 (2,404)
Cash, cash equivalents and restricted cash:    
Increase (decrease) in cash, cash equivalents and restricted cash 527,609 (392,530)
Balance, beginning of period 2,358,292 2,219,323
Balance, end of period 2,885,901 1,826,793
Supplemental cash flow disclosures:    
Cash paid for interest, net of amounts capitalized 88,438 71,343
Liability settled with shares of common stock 6,720 15,134
Accounts and construction payables related to property and equipment $ 127,895 $ 226,829