XML 41 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Segment Information
Segment Information

The Company reviews the results of operations for each of its operating segments. Wynn Macau and Encore, an expansion at Wynn Macau, are managed as a single integrated resort and have been aggregated as one reportable segment ("Wynn Macau"). Wynn Palace is presented as a separate reportable segment and is combined with Wynn Macau for geographical presentation. Wynn Las Vegas, Encore, an expansion at Wynn Las Vegas, and the Retail Joint Venture are managed as a single integrated resort and have been aggregated as one reportable segment ("Las Vegas Operations"). The Company identifies each resort as a reportable segment considering operations within each resort have similar economic characteristics, type of customers, types of services and products, the regulatory environment of the operations and the Company's organizational and management reporting structure.

The Company also reviews construction and development activities for each of its projects under development, in addition to its reportable segments. The Company separately identifies capital expenditures and assets for its Encore Boston Harbor development project. Other Macau primarily represents the Company's Macau holding company.
The following tables present the Company's segment information (in thousands):
 
Years Ended December 31,
 
2018
 
2017
 
2016
Operating revenues
 
 
 
 
 
   Macau Operations:
 
 
 
 
 
Wynn Palace
$
2,757,566

 
$
2,030,287

 
$
555,574

Wynn Macau
2,294,525

 
2,336,910

 
2,150,721

              Total Macau Operations
5,052,091

 
4,367,197

 
2,706,295

    Las Vegas Operations
1,665,569

 
1,702,963

 
1,639,502

Total
$
6,717,660

 
$
6,070,160

 
$
4,345,797

Adjusted Property EBITDA (1)
 
 
 
 
 
   Macau Operations:
 
 
 
 
 
Wynn Palace
$
843,902

 
$
527,583

 
$
103,036

Wynn Macau
733,238

 
760,752

 
681,509

              Total Macau Operations
1,577,140

 
1,288,335

 
784,545

Las Vegas Operations
467,273

 
522,397

 
474,782

Total
2,044,413

 
1,810,732

 
1,259,327

Other operating expenses
 
 
 
 
 
Litigation settlement
463,557

 
—

 
—

Pre-opening
53,490

 
26,692

 
154,717

Depreciation and amortization
550,596

 
552,368

 
404,730

Property charges and other
60,256

 
29,576

 
54,822

Corporate expenses and other
144,479

 
102,560

 
80,178

Stock-based compensation (2)
36,491

 
43,971

 
43,218

Total other operating expenses
1,308,869

 
755,167

 
737,665

Operating income
735,544

 
1,055,565

 
521,662

Other non-operating income and expenses
 
 
 
 
 
Interest income
29,866

 
31,193

 
13,536

Interest expense, net of amounts capitalized
(381,849
)
 
(388,664
)
 
(289,365
)
Change in derivatives fair value
(4,520
)
 
(1,056
)
 
433

Change in Redemption Note fair value
(69,331
)
 
(59,700
)
 
65,043

Gain (loss) on extinguishment of debt
104

 
(55,360
)
 
—

Other
(4,074
)
 
(21,709
)
 
(712
)
Total other non-operating income and expenses
(429,804
)
 
(495,296
)
 
(211,065
)
Income before income taxes
305,740

 
560,269

 
310,597

       Benefit (provision) for income taxes
497,344

 
328,985

 
(8,128
)
Net income
803,084

 
889,254

 
302,469

       Net income attributable to noncontrolling interests
(230,654
)
 
(142,073
)
 
(60,494
)
Net income attributable to Wynn Resorts, Limited
$
572,430

 
$
747,181

 
$
241,975


(1)
"Adjusted Property EBITDA" is net income before interest, income taxes, depreciation and amortization, litigation settlement expense, pre-opening expenses, property charges and other, management and license fees, corporate expenses and other (including intercompany golf course and water rights leases), stock-based compensation, gain (loss) on extinguishment of debt, change in derivatives fair value, change in Redemption Note fair value and other non-operating income and expenses. Adjusted Property EBITDA is presented exclusively as a supplemental disclosure because management believes that it is widely used to measure the performance, and as a basis for valuation, of gaming companies. Management uses Adjusted Property EBITDA as a measure of the operating performance of its segments and to compare the operating performance of its properties with those of its competitors, as well as a basis for determining certain incentive compensation. The Company also presents Adjusted Property EBITDA because it is used by some investors as a way to measure a company's ability to incur and service debt, make capital expenditures and meet working capital requirements. Gaming companies have historically reported EBITDA as a supplement to GAAP. In order to view the operations of their casinos on a more stand-alone basis, gaming companies, including us, have historically excluded from their EBITDA calculations pre-opening expenses, property charges, corporate expenses and stock-based compensation, that do not relate to the management of specific casino properties. However, Adjusted Property EBITDA should not be considered as an alternative to operating income as an indicator of the Company's performance, as an alternative to cash flows from operating activities as a measure of liquidity, or as an alternative to any other measure determined in accordance with GAAP. Unlike net income, Adjusted Property EBITDA does not include depreciation or interest expense and therefore does not reflect current or future capital expenditures or the cost of capital. The Company has significant uses of cash flows, including capital expenditures, interest payments, debt principal repayments, income taxes and other non-recurring charges, which are not reflected in Adjusted Property EBITDA. Also, Wynn Resorts' calculation of Adjusted Property EBITDA may be different from the calculation methods used by other companies and, therefore, comparability may be limited.

(2)
Excludes $0.7 million and $0.5 million included in pre-opening expenses, respectively, for the year ended December 31, 2018 and 2016. Pre-opening expenses did not include any stock-based compensation during 2017. Excludes a credit of $2.2 million included in property charges and other expenses in 2018.



 
Years ended December 31,
 
2018
 
2017
 
2016
Capital expenditures
 
 
 
 
 
Macau Operations:
 
 
 
 
 
Wynn Palace
$
89,617

 
$
107,405

 
$
838,271

Wynn Macau
62,542

 
43,510

 
43,548

Total Macau Operations
152,159

 
150,915

 
881,819

Las Vegas Operations
73,029

 
139,893

 
106,373

Encore Boston Harbor
791,250

 
572,825

 
212,197

Corporate and other
459,534

 
71,841

 
25,554

 
$
1,475,972

 
$
935,474

 
$
1,225,943



 
December 31,
 
2018
 
2017
 
2016
Assets
 
 
 
 
 
Macau Operations:
 
 
 
 
 
Wynn Palace
$
3,858,904

 
$
4,017,494

 
$
4,317,458

Wynn Macau
1,903,921

 
1,271,544

 
1,161,670

Other Macau
68,487

 
174,769

 
28,927

Total Macau Operations
5,831,312

 
5,463,807

 
5,508,055

Las Vegas Operations
2,792,508

 
3,266,390

 
3,275,780

Encore Boston Harbor
1,865,286

 
1,060,530

 
419,001

Corporate and other
2,727,163

 
2,891,012

 
2,750,721

 
$
13,216,269

 
$
12,681,739

 
$
11,953,557



 
December 31,
 
2018
 
2017
 
2016
Long-lived assets
 
 
 
 
 
Macau
$
4,387,051

 
$
4,613,950

 
$
4,973,854

United States
5,166,537

 
4,083,555

 
3,442,842

 
$
9,553,588

 
$
8,697,505

 
$
8,416,696