XML 21 R10.htm IDEA: XBRL DOCUMENT v3.19.1
Stockholders' (Deficit) Equity
12 Months Ended
Dec. 31, 2018
Equity [Abstract]  
Stockholders' Equity (Deficit)

Note 4 – Stockholders’ (Deficit) Equity

 

Shares Authorized

 

On August 28, 2018, the Company filed a Certificate of Change to the Articles of Incorporation with the Secretary of State of the State of Nevada to (i) reduce the authorized shares of common stock from 100,000,000 shares to 4,000,000 shares and (ii) to effectuate a stock combination or reverse stock split whereby every 25 outstanding shares of the Company’s common stock were converted into one share of common stock. This amendment became effective on August 30, 2018. All share and per share amounts in these financial statements have been restated to give effect to such reverse stock split.

 

On December 20, 2018, the Company filed a Certificate of Amendment to the Articles of Incorporation with the Secretary of State of the State of Nevada to increase the Company’s authorized shares of common stock from 4,000,000 shares to 100,000,000 shares. This amendment became effective immediately upon filing on December 20, 2018.

 

The Company is authorized to issue 200,000,000 shares of which 100,000,000 shares shall be preferred stock, par value $0.001 per share, and 100,000,000 shares shall be common stock, par value $0.001 per share.

 

Common Stock

 

In accordance with the Control Purchase Agreement, the Company was required to effectuate a reverse stock split of the Company’s common stock (the “Reverse Stock Split”). The Company’s board of directors approved the Reverse Stock Split of the Company’s authorized, issued and outstanding shares of common stock at a ratio of one for twenty-five. In connection with the Reverse Stock Split, which was effected on September 11, 2018, the issued and outstanding shares of the Company’s common stock decreased from 15,719,645 shares to 630,207 shares as of December 31, 2017. The par value was amended to be $0.001 per share. All share information has been retroactively restated for the Reverse Stock Split.

 

During the year ended December 31, 2018, the Company issued 250,000 shares of the Company’s common stock for $250.

 

Preferred Stock

 

Founders Preferred Stock

 

On September 12, 2018, the Company’s board of directors approved, and the Company filed with the Secretary of State of the State of Nevada, a certificate of designation pursuant to which 15,754,744 shares of the Company’s authorized preferred stock were designated as Series A Preferred Stock. The Series A Preferred Stock had one vote per share, had other rights, including upon liquidation of the Company, identical to those of the Company’s common stock, and was automatically convertible into shares of the Company’s common stock, initially on a one-for-one basis, upon any increase in the Company’s authorized but unissued shares of the Company’s common stock to a number that will allow for the issued and outstanding shares of Series A Preferred Stock to be converted in full.

 

On September 12, 2018, the Company issued and sold an aggregate of 15,754,744 shares of Series A Preferred Stock for an aggregate purchase price of $16,000.

 

On October 14, 2018, the board of directors of Company approved, and on October 22, 2018, the holders of all of the outstanding shares of the Company’s Series A Preferred Stock consented to, an amendment to the certificate of designation that the Company filed with the Secretary of State of the State of Nevada to create the outstanding Series A Preferred Stock, to change the designation of the outstanding Series A Preferred Stock from “Series A Preferred Stock” to “Founder Preferred Stock.” An amendment to the Certificate to effect such change was filed with the Secretary of State of Nevada on October 29, 2018. 

On December 20, 2018, all of the Founder Preferred Stock was converted into 15,754,744 shares of the Company’s common stock.

 

Series A Convertible Preferred Stock

 

The Company initiated a private placement of shares of series A convertible preferred stock (“Series A”) (see Note - Subsequent Events). As of December 31, 2018, the Company sold 35,975 shares of Series A for total proceeds of approximately $50,000, or $1.38 per share.

 

The Series A is convertible into shares of the Company’s common stock at the rate of $1.38 per share, subject to adjustments based on the Company’s future sales of financial instruments at a value less than $1.38 per share. The holders of the Series A have the right to convert any time after the date of issuance.

 

The Series A is mandatorily convertible upon (i) the closing of the sale of shares of the Company’s common stock to the public in an underwritten public offering pursuant to an effective registration statement under the Securities Act of 1933, as amended, resulting in at least $10,000,000 of gross proceeds to the Company, (ii) the close of business on the sixtieth consecutive day on which the closing price of the Company’s common stock on the OTC Markets is at least $2.80 per share, subject to appropriate adjustment in the event of any stock dividend, stock split, stock combination or other similar recapitalization with respect to the common stock, or (iii) the affirmative vote of the holders of at least 66⅔% of the outstanding shares of Series A, given at a meeting of such stockholders duly called for that purpose or pursuant to a written consent of stockholders all outstanding shares of Series A shall automatically be converted into shares of the Company’s common stock, at the then effective conversion rate.

 

On any matter presented to the stockholders of the Company for their action or consideration at any meeting of stockholders of the Company (or by written consent of stockholders in lieu of meeting), each holder of outstanding shares of Series A shall be entitled to cast the number of votes equal to the number of whole shares of common stock into which the shares of Series A held by such holder are convertible as of the record date for determining stockholders entitled to vote on such matter. Except as provided by law or by the other provisions of the Articles of Incorporation, holders of Series A shall vote together with the holders of common stock as a single class.

 

From and after the date of the issuance of any shares of Series A, a cumulative dividend on each outstanding share of Series A Preferred Stock shall accrue at a rate per annum equal to ten percent of the Series A original issue price. Accrued dividends on the Series A shall be paid in shares of the Company’s common stock, such shares to be valued for such purpose at the applicable series A conversion price

 

Capital Contributions

 

During the quarter ended September 30, 2018, the Company did not have sufficient funds to pay off certain outstanding liabilities. The then-majority shareholders of the Company assumed and paid off these liabilities of approximately $9,000.

 

Warrants

 

The table below summarizes the Company’s warrants activities for the reporting period ended December 31, 2018 and 2017 (all share and per share data reflects the reverse stock split):

 

   

Number of

Warrant

Shares

   

Exercise

Price Range Per Share

   

Weighted

Average

Exercise

Price

   

Relative Fair

Value

   

Aggregate

Intrinsic Value

 
Balance, January 1, 2017     184,800     $ 12.50     $ 12.50     $ -     $ -  
Granted     -       -       -       -       -  
Canceled     -       -       -       -       -  
Exercised     -       -       -       -       -  
Expired     -       -       -       -       -  
Balance, December 31, 2017     184,800     $ 12.50     $ 12.50     $ -     $ -  
Granted     -       -       -       -       -  
Canceled     -       -       -       -       -  
Exercised     -       -       -       -       -  
Expired     -       -       -       -       -  
Balance, December 31, 2018     184,800     $ 12.50     $ 12.50     $ -     $ -  
Earned and exercisable, Dec 31, 2018     184,800     $ 12.50     $ 12.50     $ -     $ -  
Unvested, December 31, 2018     -     $ -     $ -     $ -     $ -  

 

The following table summarizes information concerning outstanding and exercisable warrants as of December 31, 2018:

 

      Warrants Outstanding           Warrants Exercisable  
Range of Exercise Prices     Number Outstanding     Average Remaining Contractual Life (in years)     Weighted Average Exercise Price     Number Exercisable     Average Remaining Contractual Life (in years)     Weighted Average Exercise Price  
                                                     
$ 12.50       184,800       1.95     $ 12.50       184,800       1.95     $ 12.50