XML 53 R42.htm IDEA: XBRL DOCUMENT v3.20.2
Loans, Allowance for Credit Losses - Loans, and Credit Quality - Summary of changes in ACL-Loans by portfolio segment (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
ACL-Loans          
Beginning balance     $ 13,972 $ 13,153 $ 13,153
Provision $ 3,000 $ 400 9,000 900 1,200
Charge-offs     (1,002) (629) (927)
Recoveries     133 196 546
Net (charge-offs) recoveries     (869) (433) (381)
Ending balance 31,388 $ 13,620 $ 31,388 13,620 $ 13,972
As % of ACL-Loans     100.00%   100.00%
Retail & other          
ACL-Loans          
Beginning balance     $ 344 304 $ 304
Provision     184   338
Charge-offs     (123)   (347)
Recoveries     18   49
Net (charge-offs) recoveries     (105)   (298)
Ending balance 557   $ 557   $ 344
As % of ACL-Loans     2.00%   2.00%
Commercial portfolio segment | Commercial & industrial          
ACL-Loans          
Beginning balance     $ 5,471 5,271 $ 5,271
Provision     2,061   (61)
Charge-offs     (602)   (159)
Recoveries     90   420
Net (charge-offs) recoveries     (512)   261
Ending balance 10,779   $ 10,779   $ 5,471
As % of ACL-Loans     34.00%   39.00%
Commercial portfolio segment | Owner-occupied commercial real estate (“CRE”)          
ACL-Loans          
Beginning balance     $ 3,010 2,847 $ 2,847
Provision     1,616   254
Charge-offs     (257)   (93)
Recoveries     0   2
Net (charge-offs) recoveries     (257)   (91)
Ending balance 5,618   $ 5,618   $ 3,010
As % of ACL-Loans     18.00%   22.00%
Commercial portfolio segment | Agricultural          
ACL-Loans          
Beginning balance     $ 579 422 $ 422
Provision     636   157
Charge-offs     0   0
Recoveries     0   0
Net (charge-offs) recoveries     0   0
Ending balance 1,576   $ 1,576   $ 579
As % of ACL-Loans     5.00%   4.00%
Commercial real estate portfolio segment | CRE investment          
ACL-Loans          
Beginning balance     $ 1,600 1,470 $ 1,470
Provision     2,205   130
Charge-offs     (20)   0
Recoveries     0   0
Net (charge-offs) recoveries     (20)   0
Ending balance 5,755   $ 5,755   $ 1,600
As % of ACL-Loans     18.00%   11.00%
Commercial real estate portfolio segment | Construction & land development          
ACL-Loans          
Beginning balance     $ 414 510 $ 510
Provision     462   (96)
Charge-offs     0   0
Recoveries     0   0
Net (charge-offs) recoveries     0   0
Ending balance 927   $ 927   $ 414
As % of ACL-Loans     3.00%   3.00%
Residential | Residential first mortgage          
ACL-Loans          
Beginning balance     $ 1,669 1,646 $ 1,646
Provision     1,561   9
Charge-offs     0   (22)
Recoveries     7   36
Net (charge-offs) recoveries     7   14
Ending balance 4,523   $ 4,523   $ 1,669
As % of ACL-Loans     14.00%   12.00%
Residential | Residential junior mortgage          
ACL-Loans          
Beginning balance     $ 517 472 $ 472
Provision     182   86
Charge-offs     0   (80)
Recoveries     18   39
Net (charge-offs) recoveries     18   (41)
Ending balance 1,068   $ 1,068   $ 517
As % of ACL-Loans     4.00%   4.00%
Residential | Residential construction          
ACL-Loans          
Beginning balance     $ 368 $ 211 $ 211
Provision     93   383
Charge-offs     0   (226)
Recoveries     0   0
Net (charge-offs) recoveries     0   (226)
Ending balance $ 585   $ 585   $ 368
As % of ACL-Loans     2.00%   3.00%
Adoption of CECL          
ACL-Loans          
Beginning balance     $ 8,488    
Ending balance         $ 8,488
Adoption of CECL | Retail & other          
ACL-Loans          
Beginning balance     134    
Ending balance         134
Adoption of CECL | Commercial portfolio segment | Commercial & industrial          
ACL-Loans          
Beginning balance     2,962    
Ending balance         2,962
Adoption of CECL | Commercial portfolio segment | Owner-occupied commercial real estate (“CRE”)          
ACL-Loans          
Beginning balance     1,249    
Ending balance         1,249
Adoption of CECL | Commercial portfolio segment | Agricultural          
ACL-Loans          
Beginning balance     361    
Ending balance         361
Adoption of CECL | Commercial real estate portfolio segment | CRE investment          
ACL-Loans          
Beginning balance     1,970    
Ending balance         1,970
Adoption of CECL | Commercial real estate portfolio segment | Construction & land development          
ACL-Loans          
Beginning balance     51    
Ending balance         51
Adoption of CECL | Residential | Residential first mortgage          
ACL-Loans          
Beginning balance     1,286    
Ending balance         1,286
Adoption of CECL | Residential | Residential junior mortgage          
ACL-Loans          
Beginning balance     351    
Ending balance         351
Adoption of CECL | Residential | Residential construction          
ACL-Loans          
Beginning balance     124    
Ending balance         124
Initial PCD ACL          
ACL-Loans          
Beginning balance     797    
Ending balance         797
Initial PCD ACL | Retail & other          
ACL-Loans          
Beginning balance     0    
Ending balance         0
Initial PCD ACL | Commercial portfolio segment | Commercial & industrial          
ACL-Loans          
Beginning balance     797    
Ending balance         797
Initial PCD ACL | Commercial portfolio segment | Owner-occupied commercial real estate (“CRE”)          
ACL-Loans          
Beginning balance     0    
Ending balance         0
Initial PCD ACL | Commercial portfolio segment | Agricultural          
ACL-Loans          
Beginning balance     0    
Ending balance         0
Initial PCD ACL | Commercial real estate portfolio segment | CRE investment          
ACL-Loans          
Beginning balance     0    
Ending balance         0
Initial PCD ACL | Commercial real estate portfolio segment | Construction & land development          
ACL-Loans          
Beginning balance     0    
Ending balance         0
Initial PCD ACL | Residential | Residential first mortgage          
ACL-Loans          
Beginning balance     0    
Ending balance         0
Initial PCD ACL | Residential | Residential junior mortgage          
ACL-Loans          
Beginning balance     0    
Ending balance         0
Initial PCD ACL | Residential | Residential construction          
ACL-Loans          
Beginning balance     $ 0    
Ending balance         $ 0