XML 53 R42.htm IDEA: XBRL DOCUMENT v3.20.2
Loans, Allowance for Credit Losses - Loans, and Credit Quality - Summary of changes in ACL-Loans by portfolio segment (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
ACL-Loans          
Beginning balance     $ 13,972 $ 13,153 $ 13,153
Provision $ 3,000 $ 300 6,000 500 1,200
Charge-offs     (216) (232) (927)
Recoveries     89 150 546
Net (charge-offs) recoveries     (127) (82) (381)
Ending balance 29,130 $ 13,571 $ 29,130 13,571 $ 13,972
As % of ACL-Loans     100.00%   100.00%
Retail & other          
ACL-Loans          
Beginning balance     $ 344 304 $ 304
Provision     142   338
Charge-offs     (99)   (347)
Recoveries     10   49
Net (charge-offs) recoveries     (89)   (298)
Ending balance 531   $ 531   $ 344
As % of ACL-Loans     2.00%   2.00%
Commercial portfolio segment | Commercial & industrial          
ACL-Loans          
Beginning balance     $ 5,471 5,271 $ 5,271
Provision     1,010   (61)
Charge-offs     (97)   (159)
Recoveries     60   420
Net (charge-offs) recoveries     (37)   261
Ending balance 10,203   $ 10,203   $ 5,471
As % of ACL-Loans     35.00%   39.00%
Commercial portfolio segment | Owner-occupied commercial real estate (“CRE”)          
ACL-Loans          
Beginning balance     $ 3,010 2,847 $ 2,847
Provision     919   254
Charge-offs     0   (93)
Recoveries     0   2
Net (charge-offs) recoveries     0   (91)
Ending balance 5,178   $ 5,178   $ 3,010
As % of ACL-Loans     18.00%   22.00%
Commercial portfolio segment | Agricultural          
ACL-Loans          
Beginning balance     $ 579 422 $ 422
Provision     399   157
Charge-offs     0   0
Recoveries     0   0
Net (charge-offs) recoveries     0   0
Ending balance 1,339   $ 1,339   $ 579
As % of ACL-Loans     4.00%   4.00%
Commercial real estate portfolio segment | CRE investment          
ACL-Loans          
Beginning balance     $ 1,600 1,470 $ 1,470
Provision     1,542   130
Charge-offs     (20)   0
Recoveries     0   0
Net (charge-offs) recoveries     (20)   0
Ending balance 5,092   $ 5,092   $ 1,600
As % of ACL-Loans     17.00%   11.00%
Commercial real estate portfolio segment | Construction & land development          
ACL-Loans          
Beginning balance     $ 414 510 $ 510
Provision     325   (96)
Charge-offs     0   0
Recoveries     0   0
Net (charge-offs) recoveries     0   0
Ending balance 790   $ 790   $ 414
As % of ACL-Loans     3.00%   3.00%
Residential | Residential first mortgage          
ACL-Loans          
Beginning balance     $ 1,669 1,646 $ 1,646
Provision     1,348   9
Charge-offs     0   (22)
Recoveries     4   36
Net (charge-offs) recoveries     4   14
Ending balance 4,307   $ 4,307   $ 1,669
As % of ACL-Loans     15.00%   12.00%
Residential | Residential junior mortgage          
ACL-Loans          
Beginning balance     $ 517 472 $ 472
Provision     294   86
Charge-offs     0   (80)
Recoveries     15   39
Net (charge-offs) recoveries     15   (41)
Ending balance 1,177   $ 1,177   $ 517
As % of ACL-Loans     4.00%   4.00%
Residential | Residential construction          
ACL-Loans          
Beginning balance     $ 368 $ 211 $ 211
Provision     21   383
Charge-offs     0   (226)
Recoveries     0   0
Net (charge-offs) recoveries     0   (226)
Ending balance $ 513   $ 513   $ 368
As % of ACL-Loans     2.00%   3.00%
Adoption of CECL          
ACL-Loans          
Beginning balance     $ 8,488    
Ending balance         $ 8,488
Adoption of CECL | Retail & other          
ACL-Loans          
Beginning balance     134    
Ending balance         134
Adoption of CECL | Commercial portfolio segment | Commercial & industrial          
ACL-Loans          
Beginning balance     2,962    
Ending balance         2,962
Adoption of CECL | Commercial portfolio segment | Owner-occupied commercial real estate (“CRE”)          
ACL-Loans          
Beginning balance     1,249    
Ending balance         1,249
Adoption of CECL | Commercial portfolio segment | Agricultural          
ACL-Loans          
Beginning balance     361    
Ending balance         361
Adoption of CECL | Commercial real estate portfolio segment | CRE investment          
ACL-Loans          
Beginning balance     1,970    
Ending balance         1,970
Adoption of CECL | Commercial real estate portfolio segment | Construction & land development          
ACL-Loans          
Beginning balance     51    
Ending balance         51
Adoption of CECL | Residential | Residential first mortgage          
ACL-Loans          
Beginning balance     1,286    
Ending balance         1,286
Adoption of CECL | Residential | Residential junior mortgage          
ACL-Loans          
Beginning balance     351    
Ending balance         351
Adoption of CECL | Residential | Residential construction          
ACL-Loans          
Beginning balance     124    
Ending balance         124
Initial PCD ACL          
ACL-Loans          
Beginning balance     797    
Ending balance         797
Initial PCD ACL | Retail & other          
ACL-Loans          
Beginning balance     0    
Ending balance         0
Initial PCD ACL | Commercial portfolio segment | Commercial & industrial          
ACL-Loans          
Beginning balance     797    
Ending balance         797
Initial PCD ACL | Commercial portfolio segment | Owner-occupied commercial real estate (“CRE”)          
ACL-Loans          
Beginning balance     0    
Ending balance         0
Initial PCD ACL | Commercial portfolio segment | Agricultural          
ACL-Loans          
Beginning balance     0    
Ending balance         0
Initial PCD ACL | Commercial real estate portfolio segment | CRE investment          
ACL-Loans          
Beginning balance     0    
Ending balance         0
Initial PCD ACL | Commercial real estate portfolio segment | Construction & land development          
ACL-Loans          
Beginning balance     0    
Ending balance         0
Initial PCD ACL | Residential | Residential first mortgage          
ACL-Loans          
Beginning balance     0    
Ending balance         0
Initial PCD ACL | Residential | Residential junior mortgage          
ACL-Loans          
Beginning balance     0    
Ending balance         0
Initial PCD ACL | Residential | Residential construction          
ACL-Loans          
Beginning balance     $ 0    
Ending balance         $ 0