XML 49 R42.htm IDEA: XBRL DOCUMENT v3.20.1
Loans, Allowance for Credit Losses - Loans, and Credit Quality - Summary of changes in ACL-Loans by portfolio segment (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
ACL-Loans:      
Beginning balance $ 13,972 $ 13,153 $ 13,153
Provision 3,000 200 1,200
Charge-offs (93) (10) (927)
Recoveries 38 27 546
Net (charge-offs) recoveries (55) 17 (381)
Ending balance $ 26,202 13,370 $ 13,972
As % of ACL-Loans 100.00%   100.00%
Retail & other      
ACL-Loans:      
Beginning balance $ 344 304 $ 304
Provision 27   338
Charge-offs (73)   (347)
Recoveries 4   49
Net (charge-offs) recoveries (69)   (298)
Ending balance $ 436   $ 344
As % of ACL-Loans 2.00%   2.00%
Commercial portfolio segment | Commercial & industrial      
ACL-Loans:      
Beginning balance $ 5,471 5,271 $ 5,271
Provision 1,253   (61)
Charge-offs 0   (159)
Recoveries 30   420
Net (charge-offs) recoveries 30   261
Ending balance $ 10,513   $ 5,471
As % of ACL-Loans 40.00%   39.00%
Commercial portfolio segment | Owner-occupied CRE      
ACL-Loans:      
Beginning balance $ 3,010 2,847 $ 2,847
Provision 163   254
Charge-offs 0   (93)
Recoveries 0   2
Net (charge-offs) recoveries 0   (91)
Ending balance $ 4,422   $ 3,010
As % of ACL-Loans 17.00%   22.00%
Commercial portfolio segment | Agricultural      
ACL-Loans:      
Beginning balance $ 579 422 $ 422
Provision 95   157
Charge-offs 0   0
Recoveries 0   0
Net (charge-offs) recoveries 0   0
Ending balance $ 1,035   $ 579
As % of ACL-Loans 4.00%   4.00%
Commercial real estate portfolio segment | CRE investment      
ACL-Loans:      
Beginning balance $ 1,600 1,470 $ 1,470
Provision 795   130
Charge-offs (20)   0
Recoveries 0   0
Net (charge-offs) recoveries (20)   0
Ending balance $ 4,345   $ 1,600
As % of ACL-Loans 16.00%   11.00%
Commercial real estate portfolio segment | Construction & land development      
ACL-Loans:      
Beginning balance $ 414 510 $ 510
Provision 82   (96)
Charge-offs 0   0
Recoveries 0   0
Net (charge-offs) recoveries 0   0
Ending balance $ 547   $ 414
As % of ACL-Loans 2.00%   3.00%
Residential | Residential first mortgage      
ACL-Loans:      
Beginning balance $ 1,669 1,646 $ 1,646
Provision 533   9
Charge-offs 0   (22)
Recoveries 1   36
Net (charge-offs) recoveries 1   14
Ending balance $ 3,489   $ 1,669
As % of ACL-Loans 13.00%   12.00%
Residential | Residential junior mortgage      
ACL-Loans:      
Beginning balance $ 517 472 $ 472
Provision 102   86
Charge-offs 0   (80)
Recoveries 3   39
Net (charge-offs) recoveries 3   (41)
Ending balance $ 973   $ 517
As % of ACL-Loans 4.00%   4.00%
Residential | Residential construction      
ACL-Loans:      
Beginning balance $ 368 $ 211 $ 211
Provision (50)   383
Charge-offs 0   (226)
Recoveries 0   0
Net (charge-offs) recoveries 0   (226)
Ending balance $ 442   $ 368
As % of ACL-Loans 2.00%   3.00%
Adoption of CECL      
ACL-Loans:      
Beginning balance $ 8,488    
Ending balance     $ 8,488
Adoption of CECL | Retail & other      
ACL-Loans:      
Beginning balance 134    
Ending balance     134
Adoption of CECL | Commercial portfolio segment | Commercial & industrial      
ACL-Loans:      
Beginning balance 2,962    
Ending balance     2,962
Adoption of CECL | Commercial portfolio segment | Owner-occupied CRE      
ACL-Loans:      
Beginning balance 1,249    
Ending balance     1,249
Adoption of CECL | Commercial portfolio segment | Agricultural      
ACL-Loans:      
Beginning balance 361    
Ending balance     361
Adoption of CECL | Commercial real estate portfolio segment | CRE investment      
ACL-Loans:      
Beginning balance 1,970    
Ending balance     1,970
Adoption of CECL | Commercial real estate portfolio segment | Construction & land development      
ACL-Loans:      
Beginning balance 51    
Ending balance     51
Adoption of CECL | Residential | Residential first mortgage      
ACL-Loans:      
Beginning balance 1,286    
Ending balance     1,286
Adoption of CECL | Residential | Residential junior mortgage      
ACL-Loans:      
Beginning balance 351    
Ending balance     351
Adoption of CECL | Residential | Residential construction      
ACL-Loans:      
Beginning balance 124    
Ending balance     124
Initial PCD ACL      
ACL-Loans:      
Beginning balance 797    
Ending balance     797
Initial PCD ACL | Retail & other      
ACL-Loans:      
Beginning balance 0    
Ending balance     0
Initial PCD ACL | Commercial portfolio segment | Commercial & industrial      
ACL-Loans:      
Beginning balance 797    
Ending balance     797
Initial PCD ACL | Commercial portfolio segment | Owner-occupied CRE      
ACL-Loans:      
Beginning balance 0    
Ending balance     0
Initial PCD ACL | Commercial portfolio segment | Agricultural      
ACL-Loans:      
Beginning balance 0    
Ending balance     0
Initial PCD ACL | Commercial real estate portfolio segment | CRE investment      
ACL-Loans:      
Beginning balance 0    
Ending balance     0
Initial PCD ACL | Commercial real estate portfolio segment | Construction & land development      
ACL-Loans:      
Beginning balance 0    
Ending balance     0
Initial PCD ACL | Residential | Residential first mortgage      
ACL-Loans:      
Beginning balance 0    
Ending balance     0
Initial PCD ACL | Residential | Residential junior mortgage      
ACL-Loans:      
Beginning balance 0    
Ending balance     0
Initial PCD ACL | Residential | Residential construction      
ACL-Loans:      
Beginning balance $ 0    
Ending balance     $ 0