XML 26 R24.htm IDEA: XBRL DOCUMENT v3.20.1
Short and Long-Term Borrowings (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Schedule of components of long-term borrowings
The components of long-term borrowings (borrowing with an original maturity greater than one year) were as follows.
(in thousands)
March 31, 2020
 
December 31, 2019
FHLB advances
$
40,046

 
$
25,061

Junior subordinated debentures
30,695

 
30,575

Subordinated notes
12,000

 
11,993

Total long-term borrowings
$
82,741

 
$
67,629

Percent of fixed rate long-term borrowings
70
%
 
64
%
Percent of floating rate long-term borrowings
30
%
 
36
%
Schedule of junior subordinated debentures
 
 
 
 
Junior Subordinated Debentures
 
 
 
 
 
 
3/31/2020
 
3/31/2020
 
12/31/19
(in thousands)
 
Maturity
Date
 
Par
 
Unamortized
Discount
 
Carrying
Value
 
Carrying
Value
2004 Nicolet Bankshares Statutory Trust (1)
 
7/15/2034
 
$
6,186

 
$

 
$
6,186

 
$
6,186

2005 Mid-Wisconsin Financial Services, Inc. (2)
 
12/15/2035
 
10,310

 
(3,122
)
 
7,188

 
7,138

2006 Baylake Corp. (3)
 
9/30/2036
 
16,598

 
(3,824
)
 
12,774

 
12,715

2004 First Menasha Bancshares, Inc. (4)
 
3/17/2034
 
5,155

 
(608
)
 
4,547

 
4,536

Total
 
 
 
$
38,249

 
$
(7,554
)
 
$
30,695

 
$
30,575

(1)
The interest rate is 8.00% fixed.
(2)
The debentures, assumed in April 2013 as the result of an acquisition, have a floating rate of the three-month LIBOR plus 1.43%, adjusted quarterly. The interest rates were 2.17% and 3.32% as of March 31, 2020 and December 31, 2019, respectively.
(3)
The debentures, assumed in April 2016 as a result of an acquisition, have a floating rate of the three-month LIBOR plus 1.35%, adjusted quarterly. The interest rates were 2.72% and 3.31% as of March 31, 2020 and December 31, 2019, respectively.
(4)
The debentures, assumed in April 2017 as the result of an acquisition, have a floating rate of the three-month LIBOR plus 2.79%, adjusted quarterly. The interest rates were 3.63% and 4.69% as of March 31, 2020 and December 31, 2019, respectively.