XML 12 R16.htm IDEA: XBRL DOCUMENT v3.20.1
Short and Long-Term Borrowings
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Short and Long-Term Borrowings
Short and Long-Term Borrowings
Short-Term Borrowings:
Short-term borrowings include any borrowing with an original maturity of one year or less. The Company had a $75 million short-term FHLB advance, with a fixed rate of 0.61%, outstanding at March 31, 2020. At December 31, 2019, the Company did not have any outstanding short-term borrowings.
Long-Term Borrowings:
The components of long-term borrowings (borrowing with an original maturity greater than one year) were as follows.
(in thousands)
March 31, 2020
 
December 31, 2019
FHLB advances
$
40,046

 
$
25,061

Junior subordinated debentures
30,695

 
30,575

Subordinated notes
12,000

 
11,993

Total long-term borrowings
$
82,741

 
$
67,629

Percent of fixed rate long-term borrowings
70
%
 
64
%
Percent of floating rate long-term borrowings
30
%
 
36
%

FHLB Advances: The FHLB advances bear fixed rates, require interest-only monthly payments, and have maturity dates through 2027. The weighted average rate of the FHLB advances was 1.11% at March 31, 2020 and 1.57% at December 31, 2019.
Junior Subordinated Debentures: The following table shows the breakdown of junior subordinated debentures. Interest on all debentures is current. Any applicable discounts (initially recorded to carry an acquired debenture at its then estimated fair market value) are being accreted to interest expense over the remaining life of the debentures. All the debentures below are currently callable and may be redeemed in part or in full at par plus any accrued but unpaid interest. At March 31, 2020 and December 31, 2019, $29.5 million and $29.4 million, respectively, qualify as Tier 1 capital.
 
 
 
 
Junior Subordinated Debentures
 
 
 
 
 
 
3/31/2020
 
3/31/2020
 
12/31/19
(in thousands)
 
Maturity
Date
 
Par
 
Unamortized
Discount
 
Carrying
Value
 
Carrying
Value
2004 Nicolet Bankshares Statutory Trust (1)
 
7/15/2034
 
$
6,186

 
$

 
$
6,186

 
$
6,186

2005 Mid-Wisconsin Financial Services, Inc. (2)
 
12/15/2035
 
10,310

 
(3,122
)
 
7,188

 
7,138

2006 Baylake Corp. (3)
 
9/30/2036
 
16,598

 
(3,824
)
 
12,774

 
12,715

2004 First Menasha Bancshares, Inc. (4)
 
3/17/2034
 
5,155

 
(608
)
 
4,547

 
4,536

Total
 
 
 
$
38,249

 
$
(7,554
)
 
$
30,695

 
$
30,575

(1)
The interest rate is 8.00% fixed.
(2)
The debentures, assumed in April 2013 as the result of an acquisition, have a floating rate of the three-month LIBOR plus 1.43%, adjusted quarterly. The interest rates were 2.17% and 3.32% as of March 31, 2020 and December 31, 2019, respectively.
(3)
The debentures, assumed in April 2016 as a result of an acquisition, have a floating rate of the three-month LIBOR plus 1.35%, adjusted quarterly. The interest rates were 2.72% and 3.31% as of March 31, 2020 and December 31, 2019, respectively.
(4)
The debentures, assumed in April 2017 as the result of an acquisition, have a floating rate of the three-month LIBOR plus 2.79%, adjusted quarterly. The interest rates were 3.63% and 4.69% as of March 31, 2020 and December 31, 2019, respectively.
Subordinated Notes: In 2015, the Company placed an aggregate of $12 million in subordinated Notes in private placements with certain accredited investors. All Notes were issued with 10-year maturities, have a fixed annual interest rate of 5% payable quarterly, are callable on or after the fifth anniversary of their respective issuances dates, and qualify for Tier 2 capital for regulatory purposes.