XML 25 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Interest income:      
Loans, including loan fees $ 113,953 $ 100,541 $ 69,425
Investment securities:      
Taxable 6,068 4,728 3,029
Tax-exempt 2,296 2,360 1,686
Other interest income 3,220 1,624 1,327
Total interest income 125,537 109,253 75,467
Interest Expense, Deposits 15,420 7,686 5,144
Interest Expense, Short-term Borrowings 9 84 0
Interest Expense, Long-term Debt 3,460 2,741 2,190
Interest expense:      
Total interest expense 18,889 10,511 7,334
Net interest income 106,648 98,742 68,133
Provision for loan losses 1,600 2,325 1,800
Net interest income after provision for loan losses 105,048 96,417 66,333
Noninterest income:      
Mortgage income, net 6,344 5,361 5,494
BOLI income 2,418 1,778 1,284
Asset gains (losses), net 1,169 2,029 54
Noninterest Income, Other 5,528 4,454 4,045
Total noninterest income 39,509 34,639 26,674
Noninterest expense:      
Personnel 49,476 44,458 34,030
Occupancy, equipment and office 14,574 13,308 10,276
Business development and marketing 5,324 4,700 3,488
Data processing 9,514 8,715 6,370
Intangibles amortization 4,389 4,695 3,458
Other expense 6,481 5,480 7,320
Total noninterest expense 89,758 81,356 64,942
Income before income tax expense 54,799 49,700 28,065
Income tax expense 13,446 16,267 9,371
Net income 41,353 33,433 18,694
Less: Net income attributable to noncontrolling interest 317 283 232
Net income attributable to Nicolet Bankshares, Inc. 41,036 33,150 18,462
Less: Preferred stock dividends 0 0 633
Net income available to common shareholders $ 41,036 $ 33,150 $ 17,829
Earnings per common share:      
Basic (in dollars per share) $ 4.26 $ 3.51 $ 2.49
Diluted (in dollars per share) $ 4.12 $ 3.33 $ 2.37
Weighted average common shares outstanding:      
Basic (in shares) 9,640,258 9,439,951 7,158,367
Diluted (in shares) 9,956,353 9,958,160 7,513,971
Trust services fee income      
Noninterest income:      
Fees and commisions $ 6,498 $ 6,031 $ 5,435
Brokerage fee income      
Noninterest income:      
Fees and commisions 7,042 5,736 3,624
Service charges on deposit accounts      
Noninterest income:      
Fees and commisions 4,845 4,604 3,571
Card interchange income      
Noninterest income:      
Fees and commisions $ 5,665 $ 4,646 $ 3,167