XML 60 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
REVENUES:      
Revenues - Shipping related $ 3,951,952 $ 2,131,793
EXPENSES:      
Commissions (79,256) (32,878)
Voyage expenses (1,498,758) (1,031,600)
Direct vessel operating expenses (1,858,200) (1,273,020)
Management fees (197,868) (157,273)
General and administrative expenses (412,723) (414,867) (125,022)
Stock-based compensation (4,097,034) (1,700,000)
Depreciation and amortization expense (233,343) (112,676)
Total Operating Expenses (8,377,182) (4,722,314) (125,022)
Operating loss from continuing operations (4,425,230) (2,590,521) (125,022)
OTHER (EXPENSES)/INCOME, NET:      
Interest and finance expenses (1,896,685) (903,976)
Interest income 42
Derivative expense - unsecured convertible promissory notes payable (1,785,354) (5,441,825)
Change in fair value of embedded derivative liability 4,985,109 (452,968)
Amortization of debt discount (1,358,972) (282,572)
Other income/(expense), net 12,245 (2,502)
Total other expenses, net (10,013,875) (6,177,865)
Loss from continuing operations (14,439,105) (8,768,386) (125,022)
Gain/(loss) from discontinued operations 49,968 (46,964) (160,563)
Net loss $ (14,389,137) $ (8,815,350) $ (285,585)
Basic and diluted      
Continuing operations $ (0.04) $ (46.20) $ (4.93)
Discontinued operations 0 (0.25) (6.32)
(Loss)/gain per share of Common Stock $ (0.04) $ (46.45) $ (11.25)
Weighted average number of shares of Common Stock:      
Basic and diluted 333,156,629 189,790 25,380