XML 58 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2017
Dec. 31, 2016
Current assets    
Cash and cash equivalents $ 209,663 $ 13,718
Restricted cash 953 1,125
Trade receivables, net 1,209 16,031
Other receivables 543,725
Inventories 168,972 160,940
Prepaid expenses 112,451 8,707
Current assets from discontinued operations 4,947 112,909
Total current assets 1,041,920 313,430
Non-current assets    
Vessels and other fixed assets, net 2,960,232 3,193,575
Total non-current assets 2,960,232 3,193,575
Total assets 4,002,152 3,507,005
Current liabilities    
Accounts payable 325,226 258,245
Accrued liabilities 99,253 54,629
Accrued stock-based compensation 64,000 1,700,000
Accrued interest 1,963,874 654,322
Deferred revenue 12,555 103,129
Due to related parties 759,415
Short-term debt, net of debt discount 910,000 1,381,989
Loan facility from related party 500,000 300,000
Current portion of unsecured convertible promissory notes, net of debt discount 3,836 5,815
Derivative liability 13,013,260 7,493,066
Current liabilities from discontinued operations 5,863 80,654
Total current liabilities 17,657,282 12,031,849
Non-current liabilities    
Non-current portion of unsecured convertible promissory notes, net of debt discount 607,308 224,768
Total non-current liabilities 607,308 224,768
Total liabilities 18,264,590 12,256,617
Commitments and contingencies
Shareholders' deficit    
Preferred shares, $0.0001 par value, 5,000,000,000 shares authorized, 0 shares issued and outstanding as of December 31, 2017 and December 31, 2016, respectively
Shares of Common Stock, $0.0001 par value, 45,000,000,000 shares authorized, 1,085,864,707 and 400,000 shares issued and outstanding as of December 31, 2017 and December 31, 2016, respectively 108,586 40
Additional paid-in capital 9,667,643 899,878
Accumulated deficit (24,038,667) (9,649,530)
Total shareholders' deficit (14,262,438) (8,749,612)
Total liabilities and shareholders' deficit $ 4,002,152 $ 3,507,005