-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Vz9eLtGkqrE/uj/EkZvY1E35ydWtMTL07mMtrEaAweezFN446gy1aJ33Fo3yU9bk HOAMbuOureMf6P0L+edMLA== 0001056404-02-001536.txt : 20021209 0001056404-02-001536.hdr.sgml : 20021209 20021209153929 ACCESSION NUMBER: 0001056404-02-001536 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20021126 ITEM INFORMATION: Other events ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20021209 FILER: COMPANY DATA: COMPANY CONFORMED NAME: STRUCTURED ASSET SEC CORP MORT PASS THR CERT SER 2002 HF1 CENTRAL INDEX KEY: 0001174629 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-82904-10 FILM NUMBER: 02852294 BUSINESS ADDRESS: STREET 1: 3 WORLD FINANCIAL CENTER CITY: NEW YORK STATE: NY ZIP: 10285 8-K 1 sac02hf1.txt NOVEMBER 8K UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D. C. 20549 Form 8-K Current Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): November 25, 2002 STRUCTURED ASSET SECURITIES CORPORATION Mortgage Pass-Through Certificates, Series 2002-HF1 Trust (Exact name of registrant as specified in its charter) New York (governing law of 333-82904-10 52-7281901 Pooling and Servicing Agreement) (Commission 52-2365704 (State or other File Number) 52-2365705 jurisdiction 52-2365706 of Incorporation) IRS EIN c/o Wells Fargo Bank Minnesota, N.A. 9062 Old Annapolis Road Columbia, MD 21045 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (410) 884-2000 (Former name or former address, if changed since last report) ITEM 5. Other Events On November 25, 2002 a distribution was made to holders of STRUCTURED ASSET SECURITIES CORPORATION, Mortgage Pass-Through Certificates, Series 2002-HF1 Trust. ITEM 7. Financial Statements and Exhibits (c) Exhibits furnished in accordance with Item 601(a) of Regulation S-K Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2002-HF1 Trust, relating to the November 25, 2002 distribution. Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. STRUCTURED ASSET SECURITIES CORPORATION Mortgage Pass-Through Certificates, Series 2002-HF1 Trust By: Wells Fargo Bank Minnesota, N.A. as Trustee By: /s/ Beth Belfield, Assistant Vice President By: Beth Belfield, Assistant Vice President Date: 12/4/02 INDEX TO EXHIBITS Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2002-HF1 Trust, relating to the November 25, 2002 distribution. EX-99.1
Structured Asset Securities Corporation Mortgage Pass-Through Certificates Record Date: 10/31/02 Distribution Date: 11/25/02 SASC Series: 2002-HF1 Contact: Customer Service - CTSLink Wells Fargo Bank Minnesota, N.A. Securities Administration Services 7485 New Horizon Way Frederick, MD 21703 Telephone: (301) 815-6600 Fax: (301) 815-6660 Certificateholder Distribution Summary Certificate Certificate Beginning Class Pass-Through Certificate Interest Principal Class CUSIP Description Rate Balance Distribution Distribution A 86358RL21 SEN 2.12000% 552,705,352.13 1,008,994.33 21,205,120.28 A-IO 86358RL39 SEN 6.00000% 0.00 1,281,119.13 0.00 M-1 86358RL47 MEZ 2.48000% 54,177,000.00 115,697.99 0.00 M-2 86358RL54 MEZ 2.88000% 44,502,000.00 110,364.96 0.00 M-3 86358RL62 MEZ 3.73000% 27,088,000.00 87,005.15 0.00 B 86358RL70 SUB 5.98000% 21,284,000.00 109,600.78 0.00 X SAC02HF1X SEN 0.00000% 5,805,406.00 2,378,087.06 0.00 P SAC02HF1P SEN 0.00000% 0.00 545,640.71 0.00 R SAC02H1R1 RES 0.00000% 0.00 0.00 0.00 Totals 705,561,758.13 5,636,510.11 21,205,120.28
Certificateholder Distribution Summary (continued) Current Ending Cumulative Realized Certificate Total Realized Class Loss Balance Distribution Losses A 0.00 531,500,231.85 22,214,114.61 0.00 A-IO 0.00 0.00 1,281,119.13 0.00 M-1 0.00 54,177,000.00 115,697.99 0.00 M-2 0.00 44,502,000.00 110,364.96 0.00 M-3 0.00 27,088,000.00 87,005.15 0.00 B 0.00 21,284,000.00 109,600.78 0.00 X 0.00 5,805,406.00 2,378,087.06 0.00 P 0.00 0.00 545,640.71 0.00 R 0.00 0.00 0.00 0.00 Totals 0.00 684,356,637.85 26,841,630.39 0.00 All distributions required by the Pooling and Servicing Agreement have been calculated by the Certificate Administrator on behalf of the Trustee.
Principal Distribution Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Realized Class Amount Balance Distribution Distribution Accretion Loss (1) A 621,096,000.00 552,705,352.13 0.00 21,205,120.28 0.00 0.00 A-IO 0.00 0.00 0.00 0.00 0.00 0.00 M-1 54,177,000.00 54,177,000.00 0.00 0.00 0.00 0.00 M-2 44,502,000.00 44,502,000.00 0.00 0.00 0.00 0.00 M-3 27,088,000.00 27,088,000.00 0.00 0.00 0.00 0.00 B 21,284,000.00 21,284,000.00 0.00 0.00 0.00 0.00 X 5,805,406.00 5,805,406.00 0.00 0.00 0.00 0.00 P 0.00 0.00 0.00 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 0.00 Totals 773,952,406.00 705,561,758.13 0.00 21,205,120.28 0.00 0.00 (1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
Principal Distribution Statement (continued) Total Ending Ending Total Principal Certificate Certificate Principal Class Reduction Balance Percentage Distribution A 21,205,120.28 531,500,231.85 0.85574570 21,205,120.28 A-IO 0.00 0.00 0.00000000 0.00 M-1 0.00 54,177,000.00 1.00000000 0.00 M-2 0.00 44,502,000.00 1.00000000 0.00 M-3 0.00 27,088,000.00 1.00000000 0.00 B 0.00 21,284,000.00 1.00000000 0.00 X 0.00 5,805,406.00 1.00000000 0.00 P 0.00 0.00 0.00000000 0.00 R 0.00 0.00 0.00000000 0.00 Totals 21,205,120.28 684,356,637.85 0.88423608 21,205,120.28
Principal Distribution Factors Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Class (2) Amount Balance Distribution Distribution Accretion A 621,096,000.00 889.88715453 0.00000000 34.14145362 0.00000000 A-IO 0.00 0.00000000 0.00000000 0.00000000 0.00000000 M-1 54,177,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 M-2 44,502,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 M-3 27,088,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 B 21,284,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 X 5,805,406.00 1000.00000000 0.00000000 0.00000000 0.00000000 P 0.00 0.00000000 0.00000000 0.00000000 0.00000000 R 0.00 0.00000000 0.00000000 0.00000000 0.00000000 (2) All Classes are per $1000 denomination.
Principal Distribution Factors Statement (continued) Total Ending Ending Total Realized Principal Certificate Certificate Principal Class Loss (3) Reduction Balance Percentage Distribution A 0.00000000 34.14145362 855.74570091 0.85574570 34.14145362 A-IO 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 M-1 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 M-2 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 M-3 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 B 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 X 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 P 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 (3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
Interest Distribution Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class Amount Rate Balance Interest Shortfall Shortfall A 621,096,000.00 2.12000% 552,705,352.13 1,008,994.33 0.00 0.00 A-IO 0.00 6.00000% 256,223,826.56 1,281,119.13 0.00 0.00 M-1 54,177,000.00 2.48000% 54,177,000.00 115,697.99 0.00 0.00 M-2 44,502,000.00 2.88000% 44,502,000.00 110,364.96 0.00 0.00 M-3 27,088,000.00 3.73000% 27,088,000.00 87,005.15 0.00 0.00 B 21,284,000.00 5.98000% 21,284,000.00 109,600.78 0.00 0.00 X 5,805,406.00 0.00000% 5,805,406.00 0.00 0.00 0.00 P 0.00 0.00000% 0.01 0.00 0.00 0.00 R 0.00 0.00000% 0.00 0.00 0.00 0.00 Totals 773,952,406.00 2,712,782.34 0.00 0.00
Interest Distribution Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (4) Distribution Shortfall Balance A 0.00 0.00 1,008,994.33 0.00 531,500,231.85 A-IO 0.00 0.00 1,281,119.13 0.00 209,637,676.28 M-1 0.00 0.00 115,697.99 0.00 54,177,000.00 M-2 0.00 0.00 110,364.96 0.00 44,502,000.00 M-3 0.00 0.00 87,005.15 0.00 27,088,000.00 B 0.00 0.00 109,600.78 0.00 21,284,000.00 X 0.00 0.00 2,378,087.06 0.00 5,805,406.00 P 0.00 0.00 545,640.71 0.00 0.01 R 0.00 0.00 0.00 0.00 0.00 Totals 0.00 0.00 5,636,510.11 0.00 (4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
Interest Distribution Factors Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class (5) Amount Rate Balance Interest Shortfall Shortfall A 621,096,000.00 2.12000% 889.88715453 1.62453844 0.00000000 0.00000000 A-IO 0.00 6.00000% 1000.00000219 5.00000000 0.00000000 0.00000000 M-1 54,177,000.00 2.48000% 1000.00000000 2.13555549 0.00000000 0.00000000 M-2 44,502,000.00 2.88000% 1000.00000000 2.48000000 0.00000000 0.00000000 M-3 27,088,000.00 3.73000% 1000.00000000 3.21194440 0.00000000 0.00000000 B 21,284,000.00 5.98000% 1000.00000000 5.14944465 0.00000000 0.00000000 X 5,805,406.00 0.00000% 1000.00000000 0.00000000 0.00000000 0.00000000 P 0.00 0.00000% 0.00000000 0.00000000 0.00000000 0.00000000 R 0.00 0.00000% 0.00000000 0.00000000 0.00000000 0.00000000 (5) All classes are per $1000 denomination.
Interest Distribution Factors Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (6) Distribution Shortfall Balance A 0.00000000 0.00000000 1.62453844 0.00000000 855.74570091 A-IO 0.00000000 0.00000000 5.00000000 0.00000000 818.18181998 M-1 0.00000000 0.00000000 2.13555549 0.00000000 1000.00000000 M-2 0.00000000 0.00000000 2.48000000 0.00000000 1000.00000000 M-3 0.00000000 0.00000000 3.21194440 0.00000000 1000.00000000 B 0.00000000 0.00000000 5.14944465 0.00000000 1000.00000000 X 0.00000000 0.00000000 409.63320395 0.00000000 1000.00000000 P 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 (6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
CERTIFICATEHOLDER ACCOUNT STATEMENT CERTIFICATE ACCOUNT Beginning Balance 0.00 Deposits Payments of Interest and Principal 26,272,341.91 Liquidations, Insurance Proceeds, Reserve Funds 0.00 Proceeds from Repurchased Loans 0.00 Other Amounts (Servicer Advances) 360,195.10 Realized Losses (31,097.89) Prepayment Penalties 545,640.71 Total Deposits 27,147,079.83 Withdrawals Reimbursement for Servicer Advances 0.00 Payment of Service Fee 305,449.44 Payment of Interest and Principal 26,841,630.39 Total Withdrawals (Pool Distribution Amount) 27,147,079.83 Ending Balance 0.00
PREPAYMENT/CURTAILMENT INTEREST SHORTFALL Total Prepayment/Curtailment Interest Shortfall 0.00 Servicing Fee Support 0.00 Non-Supported Prepayment/Curtailment Interest Shortfall 0.00
SERVICING FEES Gross Servicing Fee 293,984.05 Credit Risk Manager Fee 8,819.52 Trustee Fee 2,645.87 Supported Prepayment/Curtailment Interest Shortfall 0.00 Net Servicing Fee 305,449.44
OTHER ACCOUNTS Beginning Current Current Ending Account Type Balance Withdrawals Deposits Balance Financial Guaranty 0.00 0.00 0.00 0.00 Reserve Fund 1,000.00 0.00 0.00 1,000.00 Financial Guaranty 0.00 0.00 0.00 0.00
LOAN STATUS STRATIFICATION/CREDIT ENHANCEMENT STATEMENT DELINQUENCY STATUS DELINQUENT BANKRUPTCY FORECLOSURE REO Total No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 268 0 0 0 268 28,730,079.34 0.00 0.00 0.00 28,730,079.34 60 Days 29 3 1 0 33 3,058,890.65 404,450.96 221,329.67 0.00 3,684,671.28 90 Days 9 5 14 0 28 1,500,338.88 355,827.20 1,905,810.43 0.00 3,761,976.51 120 Days 5 8 20 3 36 780,616.61 857,636.27 2,051,734.91 578,947.16 4,268,934.95 150 Days 1 6 14 0 21 69,090.02 431,475.21 1,382,982.41 0.00 1,883,547.64 180+ Days 0 0 2 0 2 0.00 0.00 272,002.55 0.00 272,002.55 Totals 312 22 51 3 388 34,139,015.50 2,049,389.64 5,833,859.97 578,947.16 42,601,212.27 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 4.674690% 0.000000% 0.000000% 0.000000% 4.674690% 4.196109% 0.000000% 0.000000% 0.000000% 4.196109% 60 Days 0.505843% 0.052329% 0.017443% 0.000000% 0.575615% 0.446760% 0.059071% 0.032326% 0.000000% 0.538157% 90 Days 0.156986% 0.087214% 0.244200% 0.000000% 0.488400% 0.219129% 0.051970% 0.278349% 0.000000% 0.549447% 120 Days 0.087214% 0.139543% 0.348857% 0.052329% 0.627943% 0.114011% 0.125260% 0.299662% 0.084557% 0.623490% 150 Days 0.017443% 0.104657% 0.244200% 0.000000% 0.366300% 0.010091% 0.063018% 0.201988% 0.000000% 0.275097% 180+ Days 0.000000% 0.000000% 0.034886% 0.000000% 0.034886% 0.000000% 0.000000% 0.039727% 0.000000% 0.039727% Totals 5.442177% 0.383743% 0.889587% 0.052329% 6.767835% 4.986099% 0.299319% 0.852052% 0.084557% 6.222027%
OTHER INFORMATION Current Period Class A Insufficient Funds 0.00 Principal Balance of Contaminated Properties 0.00 Periodic Advance 360,195.10
COLLATERAL STATEMENT Collateral Description Mixed Fixed Weighted Average Gross Coupon 9.230801% Weighted Average Net Coupon 8.730801% Weighted Average Pass-Through Rate 8.726301% Weighted Average Maturity(Stepdown Calculation) 321 Beginning Scheduled Collateral Loan Count 5,894 Number Of Loans Paid In Full 161 Ending Scheduled Collateral Loan Count 5,733 Beginning Scheduled Collateral Balance 705,561,758.13 Ending Scheduled Collateral Balance 684,356,637.85 Ending Actual Collateral Balance at 31-Oct-2002 684,683,844.24 Monthly P&I Constant 5,905,923.66 Special Servicing Fee 0.00 Prepayment Penalties 545,640.71 Realized Loss Amount 31,097.89 Cumulative Realized Loss 31,097.89 Ending Scheduled Balance for Premium Loans 684,356,637.85 Scheduled Principal 478,506.93 Unscheduled Principal 20,726,613.35 Required Overcollateralization Amount 0.00 Overcollateralized Increase Amount 0.00 Overcollateralized reduction Amount 0.00 Specified O/C Amount 5,805,406.00 Overcollateralized Amount 5,805,406.00 Overcollateralized Deficiency Amount 0.00 Base Overcollateralized Amount 0.00 Extra principal distribution Amount 31,097.89 Excess Cash Amount 2,378,087.06
-----END PRIVACY-ENHANCED MESSAGE-----