XML 60 R42.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-term debt (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Long Term Liabilities
Long-term debt consists of the following:
 
2015
 
2014
Generation Group
 
 
 
$350,000 revolving credit facility, interest rate is equal to bankers’ acceptance or LIBOR plus a variable rate as outlined in the credit facility agreement. The current rate is BA or LIBOR plus 1.45%, maturing July 31, 2019.
$
27,300

 
$
23,400

Algonquin Power Co.:
Senior Unsecured Notes:
$200,000 bearing an interest rate of 4.65%, maturing February 15, 2022; $150,000 bearing an interest rate of 4.82%, maturing February 15, 2021;  $135,000 bearing an interest rate of 5.50%, maturing July 25, 2018.
The notes have interest only payments, payable semi-annually in arrears.
481,991

 
481,438

Shady Oaks Wind Facility:
Senior Debt:
U.S.$76,000 Chinese Development Bank Corporation loan facility, bearing an interest rate of 6 month LIBOR plus 280 basis points. This facility was repaid in May 2015.

 
88,168

Long Sault Hydro Facility:
Senior Debt:
$34,760 bonds bearing an interest rate of 10.21%, maturing December 31, 2027. The bonds have interest and principal payments, payable monthly in arrears.
34,760

 
35,997

Chuteford Hydro Facility:
Senior Debt:
$2,587 bonds bearing an interest rate of 11.55%, maturing April 1, 2020. The bond has principal and interest payments, payable monthly in arrears.
2,587

 
3,022

Distribution Group

 

U.S.$200,000 revolving credit facility, interest rate is equal to LIBOR plus a variable rate as outlined in the credit facility agreement. The current rate is LIBOR plus 1.25%, maturing September 30, 2018.

 
23,898

Liberty Utilities Co.:
Senior Unsecured Notes:
U.S.$ 50,000, bearing an interest rate of 3.51%, maturing July 31, 2017;
U.S.$ 25,000, bearing an interest rate of 3.23%, maturing July 31, 2020;
U.S.$115,000, bearing an interest rate of 4.49%, maturing August 1, 2022;
U.S.$ 15,000, bearing an interest rate of 4.14%, maturing March 13, 2023;
U.S.$ 75,000, bearing an interest rate of 3.86%, maturing July 31, 2023;
U.S.$ 60,000, bearing an interest rate of 4.89%, maturing July 30, 2027;
U.S.$ 25,000, bearing an interest rate of 4.26%, maturing July 31, 2028; U.S.$ 90,000, bearing an interest rate of 4.13%, maturing April 30, 2045; U.S.$ 70,000, bearing an interest rate of 4.13%, maturing July 15, 2045.
The notes have interest only payments, payable semi-annually.
721,581

 
419,876

 
2015
 
2014
Calpeco Electric System:
Senior Unsecured Notes:
U.S.$45,000 bearing an interest rate of 5.19%, maturing December 29, 2020; U.S.$25,000 bearing an interest rate of 5.59%, maturing December 29, 2025. The notes have interest only payments, payable semi-annually in arrears.
96,015

 
80,368

Liberty Water Co:
Senior Unsecured Notes:
U.S.$50,000 bearing an interest rate of 5.60% $5,000 matures annually beginning June 20, 2016; $25,000 maturing December 22, 2020. 
The note bears interest payments semi-annually in arrears.
68,488

 
57,301

New England Gas System:
First Mortgage Bonds:
U.S.$6,500, bearing an interest rate of 9.44%, maturing February 15, 2020; U.S.$7,000, bearing an interest rate of 7.99%, maturing September 15, 2026; U.S.$6,000, bearing an interest rate of 7.24%, maturing December 15, 2027. The notes have interest only payments, payable semi-annually in arrears.
32,130

 
27,288

Granite State Electric System:
Senior Unsecured Notes:
U.S.$5,000, bearing an interest rate of 7.37%, maturing November 1, 2023; U.S.$5,000, bearing an interest rate of 7.94%, maturing July 1, 2025;
U.S.$5,000, bearing an interest rate of 7.30%, maturing June 15, 2028.
The notes have interest only payments, payable semi-annually.
20,730

 
17,373

LPSCo Water System:
1999 and 2001 IDA bonds bearing interest rates of 5.85% and 6.71%. This facility was repaid in October 2015.

 
12,441

Bella Vista Water System:
U.S.$877 Water Infrastructure Financing Authority of Arizona loans bearing interest rates of 6.26% and 6.10%, and maturing March 1, 2020 and December 1, 2017, respectively. The loans have principal and interest payments, payable monthly and quarterly in arrears.
1,213

 
1,149

 
$
1,486,795

 
$
1,271,719

Less: current portion
(8,945
)
 
(9,130
)
 
$
1,477,850

 
$
1,262,589

Principal Payments
Principal payments due in the next five years and thereafter are as follows: 
 
2016
 
2017
 
2018
 
2019
 
2020
 
Thereafter
 
Total
Generation Group
$
1,816

 
$
2,045

 
$
137,272

 
$
30,152

 
$
2,641

 
$
375,415

 
$
549,341

Distribution Group
7,129

 
76,358

 
7,135

 
7,149

 
147,640

 
701,371

 
946,782

Total
$
8,945

 
$
78,403

 
$
144,407

 
$
37,301

 
$
150,281

 
$
1,076,786

 
$
1,496,123