XML 63 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Issued capital [member]
Reserve of share-based payments [member]
Reserve For Warrants [Member]
Retained earnings [member]
Shareholders' equity [Member]
Non-controlling interests [member]
Total
Beginning balance, value at Aug. 31, 2023 $ 164,816 $ 8,807 $ 1,700 $ (121,423) $ 53,900 $ 7,156 $ 61,056
Balance, number (in shares) at Aug. 31, 2023 277,625,317            
IfrsStatementLineItems [Line Items]              
  Shares issued for share-based payments (Note 16) $ 1,129 (1,121) 8 8
Shares issued for share-based payments (in shares) 2,565,419            
  Share-based compensation expense (Note 16) 2,018 2,018 2,018
  Witholding tax impact on share-based payments (553) (553) (553)
  Net (loss) income for the year (470) (470) 3,980 3,510
Ending balance, value at Aug. 31, 2024 $ 165,945 9,151 1,700 (121,893) 54,903 11,136 66,039
Balance, number (in shares) at Aug. 31, 2024 280,190,736            
IfrsStatementLineItems [Line Items]              
  Shares issued for share-based payments (Note 16) $ 2,056 (2,056)
Shares issued for share-based payments (in shares) 4,671,159            
  Share-based compensation expense (Note 16) 2,461 2,461 2,461
  Witholding tax impact on share-based payments (778) (778) (778)
  Net income for the year 687 687 5,879 6,566
Ending balance, value at Aug. 31, 2025 $ 168,001 $ 8,778 $ 1,700 $ (121,206) $ 57,273 $ 17,015 $ 74,288
Balance, number (in shares) at Aug. 31, 2025 284,861,895