XML 65 R46.htm IDEA: XBRL DOCUMENT v3.22.1
Financial Instruments (Tables)
6 Months Ended
Feb. 28, 2022
Schedule of derivative warrant liabilities and convertible debentures
         
Type   Valuation Technique   Key Inputs  
Derivative warrant liabilities   The fair value of the warrant liabilities at the year-end has been calculated using a Black-Scholes pricing model combined with a discounted cash flow methodology.  

Key observable inputs

·  Share price (February 28, 2022: $0.41, August 31, 2021: $0.41)

 

·  Risk-free interest rate (February 28, 2022: 0.42% to 1.01%, August 31, 2021: 0.19% to 0.67%)

·  Dividend yield (February 28, 2022: 0%, August 31, 2021: 0%)

 

Key unobservable inputs

·  Expected volatility (February 28, 2022: 60%, August 31, 2021: 60% to 70%)

 
Schedule of significant unobservable input
          
Derivative Warrant Liabilities   February 28, 2022 
Comprehensive Loss   Increase    Decrease 
Expected volatility (20% movement vs. the model input)  $1,120   $(1,143)